pro simon week exc

profileCornnut2000
week8exerciseworkbookfnl.xlsx

E 5-7

E5-7 NOTE: Make sure to maximize your screen by clicking on the small square on the top right corner of your screen so you can see the "tabs" at the bottom
Financial information is presented here for two companies
Indigo Company Perez Company
Sales Revenue $ 90,000
Sales Returns $ 5,000
Net Sales 84,000 100,000
Cost of Goods Sold $ 58,000
Gross Profit 40,000
Operating Expenses 14380
Net Income $17,000
Instructions:
a)            Fill in the missing amounts. Show all computations
b)            Calculate the profit margin ratio and the gross profit rate for each company
Profit Margin Ration (This is a percentage): See page 247 in Chapter 5 for the Profit Margin Formula and explanation
Gross Profit rate (This is a percentage: See page 245 in Chapter 5 for the Gross Profit Rate Formula
c)            Discuss your findings in part b)
Include your response in the space below:
**This workbook has 6 tabs, one worksheet for each BE and E exercise.
**Make sure to select the next tab at the bottom (if you do not see the tabs, open
your screen by clicking the "square" at the top right corner of the screen).

BE 6-5

BE6-5 on page 312
In its first month of operation, Moraine Company purchased:100 units of inventory for $6, then 200 units for $7, and finally 140 units for $8. At the end of the month, 180 units remained.
Compute the amount of phantom profit that would result if the company used FIFO rather than LIFO. Explain why this amount is referred to as phantom profit. The company uses the periodic method.
ALL HIGHLIGHTED YELLOW SPACES REQUIRE YOUR INPUT… MAKE SURE TO SCROLL DOWN!!! COMPLETE PARTS A) AND B)
**See page 292 – 293 regarding the “Phantom Profit” concept. Apply to this problem
A) FIFO LIFO
Units Unit Cost Total Cost Units Unit Cost Total Cost
Purchase #1 $0 $0
Purchase #2 0 0
Purchase #3 0 0
Cost of Goods Available for Sale 0 $0 0 $0
LESS: Ending Inventory 0 * 0 *
Cost of Goods Sold 0 * 0 * $0.00 Phantom Profit
* YOU MUST COMPLETE THE ITEMS BELOW FOR THE NUMBERS TO POPULATE THIS SECTION
FIFO Cost of Goods Sold - PROOF LIFO Cost of Goods Sold - PROOF
Ending Inventory Units Unit Cost Total Cost Ending Inventory Units Unit Cost Total Cost
Units Unit Cost Total Cost $0 Units Unit Cost Total Cost $0
$0 0 $0 0
0 0 0 0
0 $0 0 $0
0 $0 0 $0
Page 288 discusses and illustrates the FIFO method of inventory costing
Page 289 provides an example of “proof of cost of goods sold”.
Page 289 discusses and illustrations Last-In, First out (LIFO) method of
inventory costing. Illustration 6-8 shows the “Proof of cost of goods sold” for the example provided.
B) In the space below….Explain why this amount is referred to as phantom profit. The company uses the periodic method.

BE 6-7

BE6-7
Olsson Video Center accumulates the following cost and market data at December 31
Inventory Categories Cost Data Market Data LCM
Cameras 12,500 13,400
Camcorders 9,000 9,500
DVD 13,000 12,200
Total
Compute the lower-of-cost-or-market valuation for Olsson inventory
See page 290 in the Text - Chapter 7.
**The discussion for the “Lower-of-cost-or-market” inventory
valuation method begins on page 295 in Chapter 6. Illustration
6-15 on page 296 provides an excellent demonstration on how to
solve this problem. You can also refer to the “Do it” exercise for
a different example.

E6-5

BE6-7 on page 315
Klumb Inc. uses a periodic inventory system. Its records show the following for the month of May, in which 74 units were sold.
Date Explanation Units Unit Costs Total Costs
1-May Inventory 30 $9 $270
15-May Purchase 25 10 250
24-May Purchase 38 11 418
Total 93 $938
Instructions:
Instructions:
Calculate the ending inventory at May 31 using the a) FIFO, b) average-cost, and c)LIFO methods. (For average cost, round the average unit cost to three decimal places.) Prove the amount allocated to cost of goods sold under each method
***Use the set up below to calculate the cost of goods sold under each method
FIFO LIFO Average Costs
Ending Inventory Ending Inventory Ending Inventory
Units Unit Costs Total Costs Units Unit Cost Total Cost Units Unit Cost Total Cost
$0 $0.000
0 $0.000
0 0 0 $0 0 $0.000
Cost of Goods Sold Cost of Goods Sold Cost of Goods Sold
Units Unit Cost Total Cost Units Unit Cost Total Cost Units Unit Cost Total Cost
$0 $0 $0.000
0 0 $0.000
0 0 $0.000
0 $0 0 $0 0 $0.000
**Refer to Illustration 6-3 on page 293.
Page 288 discusses and illustrates the FIFO method of inventory costing
Page 289 provides an example of “proof of cost of goods sold”.
Page 289 discusses and illustrations Last-In, First out (LIFO) method of
inventory costing. Illustration 6-8 shows the “Proof of cost of goods sold” for the example provided.
The discussion for the “Lower-of-cost-or-market” inventory valuation method begins on page 295 in Chapter 6.
Illustration 6-15 on page 296 provides an excellent demonstration on how to solve this problem.
You can also refer to the “Do it” exercise for a different example.

BE 7-4

BE7-4: Chapter 7 on page 372
Aldstadt Company has the following internal control procedures over cash receipts.
Identify the internal control principle that is applicable to each procedure.
Internal Control Principle?
(a) All over-the-counter receipts are registered on cash registers.
(b) All cashiers are bonded.
(c) Daily cash counts are made by cashier department supervisors.
(d) The duties of receiving cash, recording cash, and having custody of cash are assigned to different individuals
(e) Only cashiers may operate cash registers.
**The Internal Control Principles are found in Chapter 7 pages: 338 – 345

E 7-4

E 7-4 Chapter 7 page 374
The following control procedures are used in Katja’s Boutique Shoppe for cash disbursements.
Internal Control Principle violated Explain the weakness Suggested change in procedure that will result in good internal controls
Each week, Katja leaves 100 company checks in an unmarked envelope on a shelf behind the cash register.
The store manager personally approves all payments before signing and issuing checks.
The company checks are unnumbered.
After payment, bills are “filed” in a paid invoice folder.
The company accountant prepares the bank reconciliation and reports any discrepancies to the owner.
a)   For each procedure, explain the weakness in internal control and identify the inter- nal control principle that is violated. (Include your response in the space provided above)
b)   For each weakness, suggest a change in the procedure that will result in good internal controls (Include your response in the space provided above)
**The Internal Control Principles are found in Chapter 7 pages: 338 – 345

Grading Rubric

Week 8 - Exercises Grading Rubric
E 5-7, BE 6-5, BE 6-7, E6-5, BE 7-4, E7-4
Description Points Possible Points Earned Comments
E 5-7
Determine Missing Amounts a) - f) 6
Calculate the Profit Margin Ratio and Gross Margin rate 2
Discuss/Interpret findings 2
BE6-5
Calculate: FIFO Cost of Goods, LIFO Cost of goods 4
Explain Phantom Profit 4
BE6-7
Determine LCM 2
BE7-4
Identify the Internal Control Principle applicable to each scenario 5
E 7-4
Identify the Internal Control Principle applicable to each scenario 10
Total Points 35
% points deducted for submitting * days late Overall Score
Comments:
0