any takers?

profilerlsewa
steward-acct321.xlsx

Problem B2202

JRTC is evaluating results for three separate business segments under his control. Selected financial information for each segment follows:
Sales Operating Income Average Assets
Segment A $ 2,000,000 $ 100,000 $ 2,500,000
Segment B 3,500,000 450,000 6,000,000
Segment C 1,600,000 160,000 2,100,000
Rank order the three segments based on "margin," "turnover," and "return on investment." How is it possible that the rankings differ based on which evaluative model is used?

&"Arial,Bold"&12 &"Myriad Web Pro,Bold"&20B-22.02

Worksheet B2202

Sales Operating Income Average Assets
Segment A $ 2,000,000 $ 100,000 $ 2,500,000
Segment B 3,500,000 450,000 6,000,000
Segment C 1,600,000 160,000 2,100,000
Margin (as used in ROI )
Segment A Segment B Segment C
0.0500 0.1286 0.1000
3rd 1st 2nd
Turnover (as used in ROI)
Segment A Segment B Segment C
0.8000 0.5833 0.7619
1st 3rd 2nd
ROI
Segment A Segment B Segment C
0.0400 0.0750 0.0762
3rd 2nd 1st
I think it depends on the managers variable of focus. He/she could achieve different rankings of the many segments. Segment A ended up with the highest turnover, the poorest margin, and the second best ROI.

&"Myriad Web Pro,Bold"&12Name: Date: Section: &"Myriad Web Pro,Bold"&20B-22.02

Problem B2203

Jiffy Print is a retailer of printers and ink cartridges. The printers carry a low profit margin and the ink cartridges a very high margin. Following is an aggregated budgeted performance plan for 2015.
Budgeted Performance Report All Stores For the Year Ending December 31, 2015
Sales
Printers $ 4,500,000
Cartridges 4,500,000
Total sales $ 9,000,000
Less: Variable expenses
Printers $ 4,000,000
Cartridges 1,500,000
Total variable expenses $ 5,500,000
Contribution margin $ 3,500,000
Traceable fixed costs 1,550,000
Location margin $ 1,950,000
Common fixed costs 1,400,000
Stores margin $ 550,000
Although total sales met expectations for the year, management is upset that the targeted margins were not achieved. Following is the "store by store" actual performance report. Evaluate the detailed data and write a paragraph explaining the loss. If each store has a positive margin, as shown in the following report, why is management upset? (Response should be less than 75 words long)
Actual Performance Report All Stores For the Year Ending December 31, 2015
Store A Store B Store C
Sales
Printers $ 2,000,000 $ 2,500,000 $ 1,000,000
Cartridges 500,000 2,000,000 1,000,000
Total sales $ 2,500,000 $ 4,500,000 $ 2,000,000
Less: Variable expenses
Printers $ 1,777,778 $ 2,222,222 $ 888,889
Cartridges 166,667 666,667 333,333
Total variable expenses $ 1,944,444 $ 2,888,889 $ 1,222,222
Contribution margin $ 555,556 $ 1,611,111 $ 777,778
Traceable fixed costs 450,000 600,000 500,000
Location margin $ 105,556 $ 1,011,111 $ 277,778

&"Arial,Bold"&12 &"Myriad Web Pro,Bold"&20B-22.03

Worksheet B2203

&"Myriad Web Pro,Bold"&12Name: Date: Section: &"Myriad Web Pro,Bold"&20B-22.03

Problem I2304

Hardee's Publishing's four productive units are supported by three service departments: Maintenance, Food services, and Information technology. Maintenance costs are allocated to other units based on square footage, food services costs are allocated to other units based on number of employees, and information technology costs are allocated to other units based on number of PCs in use.
Below is a listing of data for each unit:
Square Footage Employees PCs in Use Direct Costs
Design 2,400 4 6 $ 400,000
Printing 6,000 8 9 1,800,000
Binding 3,000 3 2 650,000
Warehousing 9,000 3 3 180,000
Maintenance 1,000 4 1 225,000
Food services 3,000 2 1 260,000
Information technology 1,000 3 6 190,000
Prepare a cost allocation of his or her costs to other units using both the direct and step allocation approach. It is agreed that the step allocations would occur in the following order: (a) Maintenance, (b) Food services, and (c) Information technology.

&"Arial,Bold"&20 &"Myriad Web Pro,Bold"&20I-23.04

Worksheet I2304

Direct Allocation:
Mainten- ance Food services Information technology Design Printing Binding Ware- housing
Cost incurred $ 225,000 $ 260,000 $ 190,000 $ 400,000 $ 1,800,000 $ 650,000 $ 180,000
Maintenance - - - - - - - - - - -
Food services - - - - - - - - - - -
IT - - - - - - -
Total cost $ - $ - $ - $ - $ - $ - $ -
Maintenance allocations:
Food services allocations:
IT allocations:
Step Allocation:
Mainten- ance Food services Information technology Design Printing Binding Ware- housing
Cost incurred $ 225,000 $ 260,000 $ 190,000 $ 400,000 $ 1,800,000 $ 650,000 $ 180,000
Maintenance - - - - - - - -
Food services - - - - - - -
IT - - - - - - -
Total cost $ - $ - $ - $ - $ - $ - $ -
Maintenance allocations:
Food services allocations:
IT allocations:

&"Myriad Web Pro,Bold"&12Name: Date: Section: &"Myriad Web Pro,Bold"&20I-23.04