any takers?
Problem B2202
| JRTC is evaluating results for three separate business segments under his control. Selected financial information for each segment follows: | ||||||
| Sales | Operating Income | Average Assets | ||||
| Segment A | $ 2,000,000 | $ 100,000 | $ 2,500,000 | |||
| Segment B | 3,500,000 | 450,000 | 6,000,000 | |||
| Segment C | 1,600,000 | 160,000 | 2,100,000 | |||
| Rank order the three segments based on "margin," "turnover," and "return on investment." How is it possible that the rankings differ based on which evaluative model is used? |
&"Arial,Bold"&12 &"Myriad Web Pro,Bold"&20B-22.02
Worksheet B2202
| Sales | Operating Income | Average Assets | ||||
| Segment A | $ 2,000,000 | $ 100,000 | $ 2,500,000 | |||
| Segment B | 3,500,000 | 450,000 | 6,000,000 | |||
| Segment C | 1,600,000 | 160,000 | 2,100,000 | |||
| Margin (as used in ROI ) | ||||||
| Segment A | Segment B | Segment C | ||||
| 0.0500 | 0.1286 | 0.1000 | ||||
| 3rd | 1st | 2nd | ||||
| Turnover (as used in ROI) | ||||||
| Segment A | Segment B | Segment C | ||||
| 0.8000 | 0.5833 | 0.7619 | ||||
| 1st | 3rd | 2nd | ||||
| ROI | ||||||
| Segment A | Segment B | Segment C | ||||
| 0.0400 | 0.0750 | 0.0762 | ||||
| 3rd | 2nd | 1st | ||||
| I think it depends on the managers variable of focus. He/she could achieve different rankings of the many segments. Segment A ended up with the highest turnover, the poorest margin, and the second best ROI. | ||||||
&"Myriad Web Pro,Bold"&12Name: Date: Section: &"Myriad Web Pro,Bold"&20B-22.02
Problem B2203
| Jiffy Print is a retailer of printers and ink cartridges. The printers carry a low profit margin and the ink cartridges a very high margin. Following is an aggregated budgeted performance plan for 2015. | ||||||
| Budgeted Performance Report All Stores For the Year Ending December 31, 2015 | ||||||
| Sales | ||||||
| Printers | $ 4,500,000 | |||||
| Cartridges | 4,500,000 | |||||
| Total sales | $ 9,000,000 | |||||
| Less: Variable expenses | ||||||
| Printers | $ 4,000,000 | |||||
| Cartridges | 1,500,000 | |||||
| Total variable expenses | $ 5,500,000 | |||||
| Contribution margin | $ 3,500,000 | |||||
| Traceable fixed costs | 1,550,000 | |||||
| Location margin | $ 1,950,000 | |||||
| Common fixed costs | 1,400,000 | |||||
| Stores margin | $ 550,000 | |||||
| Although total sales met expectations for the year, management is upset that the targeted margins were not achieved. Following is the "store by store" actual performance report. Evaluate the detailed data and write a paragraph explaining the loss. If each store has a positive margin, as shown in the following report, why is management upset? (Response should be less than 75 words long) | ||||||
| Actual Performance Report All Stores For the Year Ending December 31, 2015 | ||||||
| Store A | Store B | Store C | ||||
| Sales | ||||||
| Printers | $ 2,000,000 | $ 2,500,000 | $ 1,000,000 | |||
| Cartridges | 500,000 | 2,000,000 | 1,000,000 | |||
| Total sales | $ 2,500,000 | $ 4,500,000 | $ 2,000,000 | |||
| Less: Variable expenses | ||||||
| Printers | $ 1,777,778 | $ 2,222,222 | $ 888,889 | |||
| Cartridges | 166,667 | 666,667 | 333,333 | |||
| Total variable expenses | $ 1,944,444 | $ 2,888,889 | $ 1,222,222 | |||
| Contribution margin | $ 555,556 | $ 1,611,111 | $ 777,778 | |||
| Traceable fixed costs | 450,000 | 600,000 | 500,000 | |||
| Location margin | $ 105,556 | $ 1,011,111 | $ 277,778 | |||
&"Arial,Bold"&12 &"Myriad Web Pro,Bold"&20B-22.03
Worksheet B2203
&"Myriad Web Pro,Bold"&12Name: Date: Section: &"Myriad Web Pro,Bold"&20B-22.03
Problem I2304
| Hardee's Publishing's four productive units are supported by three service departments: Maintenance, Food services, and Information technology. Maintenance costs are allocated to other units based on square footage, food services costs are allocated to other units based on number of employees, and information technology costs are allocated to other units based on number of PCs in use. | ||||||||
| Below is a listing of data for each unit: | ||||||||
| Square Footage | Employees | PCs in Use | Direct Costs | |||||
| Design | 2,400 | 4 | 6 | $ 400,000 | ||||
| Printing | 6,000 | 8 | 9 | 1,800,000 | ||||
| Binding | 3,000 | 3 | 2 | 650,000 | ||||
| Warehousing | 9,000 | 3 | 3 | 180,000 | ||||
| Maintenance | 1,000 | 4 | 1 | 225,000 | ||||
| Food services | 3,000 | 2 | 1 | 260,000 | ||||
| Information technology | 1,000 | 3 | 6 | 190,000 | ||||
| Prepare a cost allocation of his or her costs to other units using both the direct and step allocation approach. It is agreed that the step allocations would occur in the following order: (a) Maintenance, (b) Food services, and (c) Information technology. | ||||||||
&"Arial,Bold"&20 &"Myriad Web Pro,Bold"&20I-23.04
Worksheet I2304
| Direct Allocation: | ||||||||||||||
| Mainten- ance | Food services | Information technology | Design | Printing | Binding | Ware- housing | ||||||||
| Cost incurred | $ 225,000 | $ 260,000 | $ 190,000 | $ 400,000 | $ 1,800,000 | $ 650,000 | $ 180,000 | |||||||
| Maintenance | - | - | - | - | - | - | - | - | - | - | - | |||
| Food services | - | - | - | - | - | - | - | - | - | - | - | |||
| IT | - | - | - | - | - | - | - | |||||||
| Total cost | $ - | $ - | $ - | $ - | $ - | $ - | $ - | |||||||
| Maintenance allocations: | ||||||||||||||
| Food services allocations: | ||||||||||||||
| IT allocations: | ||||||||||||||
| Step Allocation: | ||||||||||||||
| Mainten- ance | Food services | Information technology | Design | Printing | Binding | Ware- housing | ||||||||
| Cost incurred | $ 225,000 | $ 260,000 | $ 190,000 | $ 400,000 | $ 1,800,000 | $ 650,000 | $ 180,000 | |||||||
| Maintenance | - | - | - | - | - | - | - | - | ||||||
| Food services | - | - | - | - | - | - | - | |||||||
| IT | - | - | - | - | - | - | - | |||||||
| Total cost | $ - | $ - | $ - | $ - | $ - | $ - | $ - | |||||||
| Maintenance allocations: | ||||||||||||||
| Food services allocations: | ||||||||||||||
| IT allocations: | ||||||||||||||
&"Myriad Web Pro,Bold"&12Name: Date: Section: &"Myriad Web Pro,Bold"&20I-23.04