|
Broadening Your Perspective 8-2
The financial statements of The Hershey Company and Tootsie Roll are presented below.
|
|
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
For the years ended December 31,
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
In thousands of dollars except per share amounts
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$6,080,788
|
|
|
$5,671,009
|
|
$5,298,668
|
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
3,548,896
|
|
|
3,255,801
|
|
3,245,531
|
|
|
|
Selling, marketing and administrative
|
|
1,477,750
|
|
|
1,426,477
|
|
1,208,672
|
|
|
|
Business realignment and impairment (credits) charges, net
|
|
(886
|
)
|
|
83,433
|
|
82,875
|
|
|
|
Total costs and expenses
|
|
5,025,760
|
|
|
4,765,711
|
|
4,537,078
|
|
|
|
Income before Interest and Income Taxes
|
|
1,055,028
|
|
|
905,298
|
|
761,590
|
|
|
|
Interest expense, net
|
|
92,183
|
|
|
96,434
|
|
90,459
|
|
|
|
Income before Income Taxes
|
|
962,845
|
|
|
808,864
|
|
671,131
|
|
|
|
Provision for income taxes
|
|
333,883
|
|
|
299,065
|
|
235,137
|
|
|
|
Net Income
|
|
$628,962
|
|
|
$509,799
|
|
$435,994
|
|
|
|
Net Income Per Share—Basic—Class B Common Stock
|
|
$2.58
|
|
|
$2.08
|
|
$1.77
|
|
|
|
Net Income Per Share—Diluted—Class B Common Stock
|
|
$2.56
|
|
|
$2.07
|
|
$1.77
|
|
|
|
Net Income Per Share—Basic—Common Stock
|
|
$2.85
|
|
|
$2.29
|
|
$1.97
|
|
|
|
Net Income Per Share—Diluted—Common Stock
|
|
$2.74
|
|
|
$2.21
|
|
$1.90
|
|
|
|
Cash Dividends Paid Per Share:
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
$1.3800
|
|
|
$1.2800
|
|
$1.1900
|
|
|
|
Class B Common Stock
|
|
1.2500
|
|
|
1.1600
|
|
1.0712
|
|
|
|
The notes to consolidated financial statements are an integral part of these statements and are included in the Hershey's 2011 Annual Report, available at www.thehersheycompany.com.
|
|
|
|
THE HERSHEY COMPANY
CONSOLIDATED BALANCE SHEETS
|
|
|
|
December 31,
|
|
2011
|
|
2010
|
|
|
|
In thousands of dollars
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$693,686
|
|
|
$884,642
|
|
|
|
|
Accounts receivable—trade
|
|
399,499
|
|
|
390,061
|
|
|
|
|
Inventories
|
|
648,953
|
|
|
533,622
|
|
|
|
|
Deferred income taxes
|
|
136,861
|
|
|
55,760
|
|
|
|
|
Prepaid expenses and other
|
|
167,559
|
|
|
141,132
|
|
|
|
|
Total current assets
|
|
2,046,558
|
|
|
2,005,217
|
|
|
|
|
Property, Plant and Equipment, Net
|
|
1,559,717
|
|
|
1,437,702
|
|
|
|
|
Goodwill
|
|
516,745
|
|
|
524,134
|
|
|
|
|
Other Intangibles
|
|
111,913
|
|
|
123,080
|
|
|
|
|
Deferred Income Taxes
|
|
38,544
|
|
|
21,387
|
|
|
|
|
Other Assets
|
|
138,722
|
|
|
161,212
|
|
|
|
|
Total assets
|
|
$4,412,199
|
|
|
$4,272,732
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$420,017
|
|
|
$410,655
|
|
|
|
|
Accrued liabilities
|
|
612,186
|
|
|
593,308
|
|
|
|
|
Accrued income taxes
|
|
1,899
|
|
|
9,402
|
|
|
|
|
Short-term debt
|
|
42,080
|
|
|
24,088
|
|
|
|
|
Current portion of long-term debt
|
|
97,593
|
|
|
261,392
|
|
|
|
|
Total current liabilities
|
|
1,173,775
|
|
|
1,298,845
|
|
|
|
|
Long-term Debt
|
|
1,748,500
|
|
|
1,541,825
|
|
|
|
|
Other Long-term Liabilities
|
|
617,276
|
|
|
494,461
|
|
|
|
|
Total liabilities
|
|
3,539,551
|
|
|
3,335,131
|
|
|
|
|
Commitments and Contingencies
|
|
—
|
|
|
—
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
The Hershey Company Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Preferred Stock, shares issued: none in 2011 and 2010
|
|
—
|
|
|
—
|
|
|
|
|
Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in 2010
|
|
299,269
|
|
|
299,195
|
|
|
|
|
Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419 in 2010
|
|
60,632
|
|
|
60,706
|
|
|
|
|
Additional paid-in capital
|
|
490,817
|
|
|
434,865
|
|
|
|
|
Retained earnings
|
|
4,699,597
|
|
|
4,374,718
|
|
|
|
|
Treasury—Common Stock shares, at cost: 134,695,826 in 2011 and 132,871,512 in 2010
|
|
(4,258,962
|
)
|
|
(4,052,101
|
)
|
|
|
|
Accumulated other comprehensive loss
|
|
(442,331
|
)
|
|
(215,067
|
)
|
|
|
|
The Hershey Company stockholders’ equity
|
|
849,022
|
|
|
902,316
|
|
|
|
|
Noncontrolling interests in subsidiaries
|
|
23,626
|
|
|
35,285
|
|
|
|
|
Total stockholders’ equity
|
|
872,648
|
|
|
937,601
|
|
|
|
|
Total liabilities and stockholders’equity
|
|
$4,412,199
|
|
|
$4,272,732
|
|
|
|
|
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
For the years ended December 31,
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
In thousands of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Provided from (Used by) Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$628,962
|
|
|
$509,799
|
|
|
$435,994
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
215,763
|
|
|
197,116
|
|
|
182,411
|
|
|
|
|
|
Stock-based compensation expense, net of tax of $15,127, $17,413 and $19,223, respectively
|
|
28,341
|
|
|
32,055
|
|
|
34,927
|
|
|
|
|
|
Excess tax benefits from stock-based compensation
|
|
(13,997
|
)
|
|
(1,385
|
)
|
|
(4,455
|
)
|
|
|
|
|
Deferred income taxes
|
|
33,611
|
|
|
(18,654
|
)
|
|
(40,578
|
)
|
|
|
|
|
Gain on sale of trademark licensing rights, net of tax of $5,962
|
|
(11,072
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
Business realignment and impairment charges, net of tax of $18,333, $20,635 and $38,308, respectively
|
|
30,838
|
|
|
77,935
|
|
|
60,823
|
|
|
|
|
|
Contributions to pension plans
|
|
(8,861
|
)
|
|
(6,073
|
)
|
|
(54,457
|
)
|
|
|
|
|
Changes in assets and liabilities, net of effects from business acquisitions and divestitures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable—trade
|
|
(9,438
|
)
|
|
20,329
|
|
|
46,584
|
|
|
|
|
|
Inventories
|
|
(115,331
|
)
|
|
(13,910
|
)
|
|
74,000
|
|
|
|
|
|
Accounts payable
|
|
7,860
|
|
|
90,434
|
|
|
37,228
|
|
|
|
|
|
Other assets and liabilities
|
|
(205,809
|
)
|
|
13,777
|
|
|
293,272
|
|
|
|
|
Net Cash Provided from Operating Activities
|
|
580,867
|
|
|
901,423
|
|
|
1,065,749
|
|
|
|
|
Cash Flows Provided from (Used by) Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions
|
|
(323,961
|
)
|
|
(179,538
|
)
|
|
(126,324
|
)
|
|
|
|
|
Capitalized software additions
|
|
(23,606
|
)
|
|
(21,949
|
)
|
|
(19,146
|
)
|
|
|
|
|
Proceeds from sales of property, plant and equipment
|
|
312
|
|
|
2,201
|
|
|
10,364
|
|
|
|
|
|
Proceeds from sales of trademark licensing rights
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Business acquisitions
|
|
(5,750
|
)
|
|
—
|
|
|
(15,220
|
)
|
|
|
|
Net Cash (Used by) Investing Activities
|
|
(333,005
|
)
|
|
(199,286
|
)
|
|
(150,326
|
)
|
|
|
|
Cash Flows Provided from (Used by) Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in short-term borrowings
|
|
10,834
|
|
|
1,156
|
|
|
(458,047
|
)
|
|
|
|
|
Long-term borrowings
|
|
249,126
|
|
|
348,208
|
|
|
—
|
|
|
|
|
|
Repayment of long-term debt
|
|
(256,189
|
)
|
|
(71,548
|
)
|
|
(8,252
|
)
|
|
|
|
|
Proceeds from lease financing agreement
|
|
47,601
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Cash dividends paid
|
|
(304,083
|
)
|
|
(283,434
|
)
|
|
(263,403
|
)
|
|
|
|
|
Exercise of stock options
|
|
184,411
|
|
|
92,033
|
|
|
28,318
|
|
|
|
|
|
Excess tax benefits from stock-based compensation
|
|
13,997
|
|
|
1,385
|
|
|
4,455
|
|
|
|
|
|
Contributions from noncontrolling interests in subsidiaries
|
|
—
|
|
|
10,199
|
|
|
7,322
|
|
|
|
|
|
Repurchase of Common Stock
|
|
(384,515
|
)
|
|
(169,099
|
)
|
|
(9,314
|
)
|
|
|
|
Net Cash (Used by) Financing Activities
|
|
(438,818
|
)
|
|
(71,100
|
)
|
|
(698,921
|
)
|
|
|
|
(Decrease) Increase in Cash and Cash Equivalents
|
|
(190,956
|
)
|
|
631,037
|
|
|
216,502
|
|
|
|
|
Cash and Cash Equivalents as of January 1
|
|
884,642
|
|
|
253,605
|
|
|
37,103
|
|
|
|
|
Cash and Cash Equivalents as of December 31
|
|
$693,686
|
|
|
$884,642
|
|
|
$253,605
|
|
|
|
|
Interest Paid
|
|
$97,892
|
|
|
$97,932
|
|
|
$91,623
|
|
|
|
|
Income Taxes Paid
|
|
292,315
|
|
|
350,948
|
|
|
252,230
|
|
|
|
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
|
|
|
|
|
For the year ended December 31,
|
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
Net product sales
|
|
$528,369
|
|
|
$517,149
|
|
|
$495,592
|
|
|
|
|
Rental and royalty revenue
|
|
4,136
|
|
|
4,299
|
|
|
3,739
|
|
|
|
|
Total revenue
|
|
532,505
|
|
|
521,448
|
|
|
499,331
|
|
|
|
|
Product cost of goods sold
|
|
365,225
|
|
|
349,334
|
|
|
319,775
|
|
|
|
|
Rental and royalty cost
|
|
1,038
|
|
|
1,088
|
|
|
852
|
|
|
|
|
Total costs
|
|
366,263
|
|
|
350,422
|
|
|
320,627
|
|
|
|
|
Product gross margin
|
|
163,144
|
|
|
167,815
|
|
|
175,817
|
|
|
|
|
Rental and royalty gross margin
|
|
3,098
|
|
|
3,211
|
|
|
2,887
|
|
|
|
|
Total gross margin
|
|
166,242
|
|
|
171,026
|
|
|
178,704
|
|
|
|
|
Selling, marketing and administrative expenses
|
|
108,276
|
|
|
106,316
|
|
|
103,755
|
|
|
|
|
Impairment charges
|
|
—
|
|
|
—
|
|
|
14,000
|
|
|
|
|
Earnings from operations
|
|
57,966
|
|
|
64,710
|
|
|
60,949
|
|
|
|
|
Other income (expense), net
|
|
2,946
|
|
|
8,358
|
|
|
2,100
|
|
|
|
|
Earnings before income taxes
|
|
60,912
|
|
|
73,068
|
|
|
63,049
|
|
|
|
|
Provision for income taxes
|
|
16,974
|
|
|
20,005
|
|
|
9,892
|
|
|
|
|
Net earnings
|
|
$43,938
|
|
|
$53,063
|
|
|
$53,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$43,938
|
|
|
$53,063
|
|
|
$53,157
|
|
|
|
|
Other comprehensive earnings (loss)
|
|
(8,740
|
)
|
|
1,183
|
|
|
2,845
|
|
|
|
|
Comprehensive earnings
|
|
$35,198
|
|
|
$54,246
|
|
|
$56,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings at beginning of year.
|
|
$135,866
|
|
|
$147,687
|
|
|
$144,949
|
|
|
|
|
Net earnings
|
|
43,938
|
|
|
53,063
|
|
|
53,157
|
|
|
|
|
Cash dividends
|
|
(18,360
|
)
|
|
(18,078
|
)
|
|
(17,790
|
)
|
|
|
|
Stock dividends
|
|
(47,175
|
)
|
|
(46,806
|
)
|
|
(32,629
|
)
|
|
|
|
Retained earnings at end of year
|
|
$114,269
|
|
|
$135,866
|
|
|
$147,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
$0.76
|
|
|
$0.90
|
|
|
$0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common and Class B Common shares outstanding
|
|
57,892
|
|
|
58,685
|
|
|
59,425
|
|
|
|
(The accompanying notes are an integral part of these statements.)
|
|
|
|
CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
|
|
|
Assets
|
|
December 31,
|
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$78,612
|
|
|
$115,976
|
|
|
|
|
|
Investments
|
|
10,895
|
|
|
7,996
|
|
|
|
|
|
Accounts receivable trade, less allowances of $1,731 and $1,531
|
|
41,895
|
|
|
37,394
|
|
|
|
|
|
Other receivables
|
|
3,391
|
|
|
9,961
|
|
|
|
|
|
Inventories:
|
|
|
|
|
|
|
|
|
|
|
Finished goods and work-in-process
|
|
42,676
|
|
|
35,416
|
|
|
|
|
|
Raw materials and supplies
|
|
29,084
|
|
|
21,236
|
|
|
|
|
|
Prepaid expenses
|
|
5,070
|
|
|
6,499
|
|
|
|
|
|
Deferred income taxes
|
|
578
|
|
|
689
|
|
|
|
|
|
Total current assets
|
|
212,201
|
|
|
235,167
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, at cost:
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
21,939
|
|
|
21,696
|
|
|
|
|
|
Buildings
|
|
107,567
|
|
|
102,934
|
|
|
|
|
|
Machinery and equipment
|
|
322,993
|
|
|
307,178
|
|
|
|
|
|
Construction in progress
|
|
2,598
|
|
|
9,243
|
|
|
|
|
|
|
|
455,097
|
|
|
440,974
|
|
|
|
|
|
Less—Accumulated depreciation
|
|
242,935
|
|
|
225,482
|
|
|
|
|
|
Net property, plant and equipment
|
|
212,162
|
|
|
215,492
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
73,237
|
|
|
73,237
|
|
|
|
|
|
Trademarks
|
|
175,024
|
|
|
175,024
|
|
|
|
|
|
Investments
|
|
96,161
|
|
|
64,461
|
|
|
|
|
|
Split dollar officer life insurance
|
|
74,209
|
|
|
74,441
|
|
|
|
|
|
Prepaid expenses
|
|
3,212
|
|
|
6,680
|
|
|
|
|
|
Equity method investment
|
|
3,935
|
|
|
4,254
|
|
|
|
|
|
Deferred income taxes
|
|
7,715
|
|
|
9,203
|
|
|
|
|
|
Total other assets
|
|
433,493
|
|
|
407,300
|
|
|
|
|
|
Total assets
|
|
$857,856
|
|
|
$857,959
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
December 31,
|
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$10,683
|
|
|
$9,791
|
|
|
|
|
|
Dividends payable
|
|
4,603
|
|
|
4,529
|
|
|
|
|
|
Accrued liabilities
|
|
43,069
|
|
|
44,185
|
|
|
|
|
|
Total current liabilities
|
|
58,355
|
|
|
58,505
|
|
|
|
|
NONCURRENT LIABILITES:
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
43,521
|
|
|
47,865
|
|
|
|
|
|
Postretirement health care and life insurance benefits
|
|
26,108
|
|
|
20,689
|
|
|
|
|
|
Industrial development bonds
|
|
7,500
|
|
|
7,500
|
|
|
|
|
|
Liability for uncertain tax positions
|
|
8,345
|
|
|
9,835
|
|
|
|
|
|
Deferred compensation and other liabilities
|
|
48,092
|
|
|
46,157
|
|
|
|
|
|
Total noncurrent liabilities
|
|
133,566
|
|
|
132,046
|
|
|
|
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.69-4/9 par value—120,000 shares authorized—36,479 and 36,057 respectively, issued
|
|
25,333
|
|
|
25,040
|
|
|
|
|
|
Class B common stock, $.69-4/9 par value—40,000 shares authorized—21,025 and 20,466 respectively, issued
|
|
14,601
|
|
|
14,212
|
|
|
|
|
|
Capital in excess of par value
|
|
533,677
|
|
|
505,495
|
|
|
|
|
|
Retained earnings, per accompanying statement
|
|
114,269
|
|
|
135,866
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
(19,953
|
)
|
|
(11,213
|
)
|
|
|
|
|
Treasury stock (at cost)—71 shares and 69 shares, respectively
|
|
(1,992
|
)
|
|
(1,992
|
)
|
|
|
|
|
Total shareholders’ equity
|
|
665,935
|
|
|
667,408
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$857,856
|
|
|
$857,959
|
|
|
|
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
|
|
|
|
|
|
|
For the year ended December 31,
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$43,938
|
|
|
$53,063
|
|
|
$53,157
|
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
19,229
|
|
|
18,279
|
|
|
17,862
|
|
|
|
|
|
|
|
Impairment charges
|
|
—
|
|
|
—
|
|
|
14,000
|
|
|
|
|
|
|
|
Impairment of equity method investment
|
|
—
|
|
|
—
|
|
|
4,400
|
|
|
|
|
|
|
|
Loss from equity method investment
|
|
194
|
|
|
342
|
|
|
233
|
|
|
|
|
|
|
|
Amortization of marketable security premiums
|
|
1,267
|
|
|
522
|
|
|
320
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
(5,448
|
)
|
|
717
|
|
|
(5,899
|
)
|
|
|
|
|
|
|
Other receivables
|
|
3,963
|
|
|
(2,373
|
)
|
|
(2,088
|
)
|
|
|
|
|
|
|
Inventories
|
|
(15,631
|
)
|
|
(1,447
|
)
|
|
455
|
|
|
|
|
|
|
|
Prepaid expenses and other assets
|
|
5,106
|
|
|
4,936
|
|
|
5,203
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
84
|
|
|
2,180
|
|
|
(2,755
|
)
|
|
|
|
|
|
|
Income taxes payable and deferred
|
|
(5,772
|
)
|
|
2,322
|
|
|
(12,543
|
)
|
|
|
|
|
|
|
Postretirement health care and life insurance benefits
|
|
2,022
|
|
|
1,429
|
|
|
1,384
|
|
|
|
|
|
|
|
Deferred compensation and other liabilities
|
|
2,146
|
|
|
2,525
|
|
|
2,960
|
|
|
|
|
|
|
|
Others
|
|
(708
|
)
|
|
310
|
|
|
305
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
50,390
|
|
|
82,805
|
|
|
76,994
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
(16,351
|
)
|
|
(12,813
|
)
|
|
(20,831
|
)
|
|
|
|
|
|
|
Net purchase of trading securities
|
|
(3,234
|
)
|
|
(2,902
|
)
|
|
(1,713
|
)
|
|
|
|
|
|
|
Purchase of available for sale securities
|
|
(39,252
|
)
|
|
(9,301
|
)
|
|
(11,331
|
)
|
|
|
|
|
|
|
Sale and maturity of available for sale securities
|
|
7,680
|
|
|
8,208
|
|
|
17,511
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
(51,157
|
)
|
|
(16,808
|
)
|
|
(16,364
|
)
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares repurchased and retired
|
|
(18,190
|
)
|
|
(22,881
|
)
|
|
(20,723
|
)
|
|
|
|
|
|
|
Dividends paid in cash
|
|
(18,407
|
)
|
|
(18,130
|
)
|
|
(17,825
|
)
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
(36,597
|
)
|
|
(41,011
|
)
|
|
(38,548
|
)
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
(37,364
|
)
|
|
24,986
|
|
|
22,082
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
115,976
|
|
|
90,990
|
|
|
68,908
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$78,612
|
|
|
$115,976
|
|
|
$90,990
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$16,906
|
|
|
$20,586
|
|
|
$22,364
|
|
|
|
|
|
|
|
Interest paid
|
|
$38
|
|
|
$49
|
|
|
$182
|
|
|
|
|
|
|
|
Stock dividend issued
|
|
$47,053
|
|
|
$46,683
|
|
|
$32,538
|
|
|
|
|
(The accompanying notes are an integral part of these statements.)
|
|
Based on the information contained in these financial statements, compute the following 2011 values for each company.
(Round answers to 1 decimal place, e.g. 15.2.)
|
(1)
|
Accounts receivable turnover. (For Tootsie Roll, use “Net product sales.” Assume all sales were credit sales.)
|
|
(2)
|
Average collection period for accounts receivable.
|
|
|
|
Tootsie Roll
|
|
Hershey Company
|
|
|
Accounts receivable turnover
|
|
|
times
|
|
|
times
|
|
|
Average collection period
|
|
|
days
|
|
|
days
|
|
|
|
|