investment homework

profiletea521
assignment_2_data.xlsx

Data

Date Home Price Index Stocks T.Bonds REITs CPI Index index stocks t.bonds reits index c stocks c t.bond c reits c
1974 n.a. -25.90% 1.99% n.a. n.a. ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE!
1975 5.44% 37.00% 3.61% 36.34% 7.13% -0.2266459652 0.2788309353 -0.0328491007 0.2726911091 0.7733540348 1.2788309353 0.9671508993 1.2726911091
1976 8.74% 23.83% 15.98% 48.98% 5.04% -0.2701163896 0.1789294521 0.1041931507 0.4183734435 0.7298836104 1.1789294521 1.1041931507 1.4183734435
1977 14.83% -6.98% 1.29% 19.07% 6.68% -0.0356602635 -0.1280308186 -0.0505078652 0.1161729328 0.9643397365 0.8719691814 0.9494921348 1.1161729328
1978 16.17% 6.51% -0.78% -1.64% 8.99% 0.1811186777 -0.022743299 -0.0896309278 -0.0975675136 1.1811186777 0.977256701 0.9103690722 0.9024324864
1979 12.80% 18.52% 0.67% 30.53% 13.25% -0.1358021546 0.046489987 -0.1111192458 0.1525149119 0.8641978454 1.046489987 0.8888807542 1.1525149119
1980 7.18% 31.74% -2.99% 28.02% 12.35% -0.1627967265 0.1725469907 -0.136566088 0.1394750875 0.8372032735 1.1725469907 0.863433912 1.1394750875
1981 4.83% -4.70% 8.20% 8.58% 8.91% -0.0344896912 -0.1249819341 -0.0065377258 -0.0030737307 0.9655103088 0.8750180659 0.9934622742 0.9969262693
1982 0.88% 20.42% 32.81% 31.64% 3.83% -0.2336510231 0.1598282497 0.2791628454 0.2678787248 0.7663489769 1.1598282497 1.2791628454 1.2678787248
1983 4.65% 22.34% 3.20% 25.47% 3.79% -0.1659470592 0.1787591716 -0.0056568047 0.2089409512 0.8340529408 1.1787591716 0.9943431953 1.2089409512
1984 4.74% 6.15% 13.73% 14.81% 4.04% -0.0877795362 0.0202473934 0.0931016114 0.1035142874 0.9122204638 1.0202473934 1.0931016114 1.1035142874
1985 7.76% 31.24% 25.71% 5.92% 3.79% 0.0174125577 0.2644584475 0.2111785388 0.020500511 1.0174125577 1.2644584475 1.2111785388 1.020500511
1986 9.61% 18.49% 24.28% 19.18% 1.19% -0.0802743676 0.1709977437 0.2282184116 0.1778008401 0.9197256324 1.1709977437 1.2282184116 1.1778008401
1987 7.61% 5.81% -4.96% -10.67% 4.33% 0.2046123078 0.0141650519 -0.0890629758 -0.1437934285 1.2046123078 1.0141650519 0.9109370242 0.8562065715
1988 7.33% 16.54% 8.22% 11.36% 4.41% -0.0361331002 0.1161577465 0.0364732394 0.0665081592 0.9638668998 1.1161577465 1.0364732394 1.0665081592
1989 3.94% 31.48% 17.69% -1.81% 4.64% 0.0585752611 0.2565032462 0.1247175772 -0.0616624587 1.0585752611 1.2565032462 1.1247175772 0.9383375413
1990 -1.31% -3.06% 6.24% -17.34% 6.25% 0.194038617 -0.0876660209 -0.0001406855 -0.2221063374 1.194038617 0.9123339791 0.9998593145 0.7778936626
1991 0.23% 30.23% 15.00% 35.68% 2.98% -0.2613070153 0.2646068017 0.1167149059 0.3175190184 0.7386929847 1.2646068017 1.1167149059 1.3175190184
1992 0.92% 7.49% 9.36% 12.17% 2.97% -0.1002840529 0.0439295854 0.0620907941 0.0894196484 0.8997159471 1.0439295854 1.0620907941 1.0894196484
1993 2.37% 9.97% 14.21% 18.55% 2.81% -0.1364747919 0.0696330144 0.1108737526 0.1530668358 0.8635252081 1.0696330144 1.1108737526 1.1530668358
1994 2.35% 1.33% -8.04% 0.81% 2.60% 0.0153438491 -0.0123531646 -0.1036810127 -0.0174615789 1.0153438491 0.9876468354 0.8963189873 0.9825384211
1995 1.76% 37.20% 23.48% 18.31% 2.53% -0.1398627714 0.3381234568 0.2043111111 0.1538713671 0.8601372286 1.3381234568 1.2043111111 1.1538713671
1996 2.58% 23.82% 1.43% 35.75% 3.38% -0.2443847419 0.1977308611 -0.0188512256 0.3131724014 0.7556152581 1.1977308611 0.9811487744 1.3131724014
1997 4.36% 31.86% 9.94% 18.86% 1.70% -0.1220283623 0.2965961681 0.0810540173 0.168770468 0.8779716377 1.2965961681 1.0810540173 1.168770468
1998 6.36% 28.34% 14.92% -18.82% 1.61% 0.3102784426 0.2631029197 0.1310253041 -0.2010666661 1.3102784426 1.2631029197 1.1310253041 0.7989333339
1999 7.82% 20.89% -8.25% -6.48% 2.68% 0.1528160707 0.1773883886 -0.1064158768 -0.0891320303 1.1528160707 1.1773883886 0.8935841232 0.9108679697
2000 9.22% -9.03% 16.66% 25.89% 3.44% -0.1324182033 -0.1205191294 0.1278469645 0.2170822926 0.8675817967 0.8794808706 1.1278469645 1.2170822926
2001 6.61% -11.85% 5.57% 15.50% 1.60% -0.0769790143 -0.1324131905 0.0390373168 0.136786934 0.9230209857 0.8675868095 1.0390373168 1.136786934
2002 9.63% -21.97% 15.12% 5.22% 2.48% 0.0419265288 -0.2385851485 0.1233381738 0.0266945652 1.0419265288 0.7614148515 1.1233381738 1.0266945652
2003 10.23% 28.36% 0.38% 38.47% 2.04% -0.2039120875 0.2579971968 -0.0162218868 0.3570413434 0.7960879125 1.2579971968 0.9837781132 1.3570413434
2004 13.81% 10.74% 4.49% 30.41% 3.34% -0.1272968436 0.0715842462 0.0111056338 0.2619150371 0.8727031564 1.0715842462 1.0111056338 1.2619150371
2005 12.92% 4.83% 2.87% 8.29% 3.34% 0.0427723945 0.0144326603 -0.0045341242 0.0478974173 1.0427723945 1.0144326603 0.9954658758 1.0478974173
2006 1.06% 15.61% 1.96% 34.35% 2.52% -0.2478221532 0.1276386509 -0.0055009355 0.3104400331 0.7521778468 1.1276386509 0.9944990645 1.3104400331
2007 -6.36% 5.48% 10.21% -17.83% 4.11% 0.1395549842 0.0131707063 0.0586039396 -0.2107420062 1.1395549842 1.0131707063 1.0586039396 0.7892579938
2008 -12.69% -36.55% 20.10% -37.34% -0.02% 0.3933341142 -0.365358932 0.2012670177 -0.3732180496 1.3933341142 0.634641068 1.2012670177 0.6267819504
2009 -2.95% 25.94% -11.12% 27.45% 2.81% -0.2384709522 0.22492899 -0.1355273254 0.23959026 0.7615290478 1.22492899 0.8644726746 1.23959026
2010 -4.11% 14.82% 8.46% 27.58% 1.44% -0.2483969174 0.1319252576 0.0692267326 0.2577183942 0.7516030826 1.1319252576 1.0692267326 1.2577183942
2011 -3.49% 2.07% 16.04% 7.28% 3.03% -0.100353626 -0.0092858289 0.126310105 0.0412591249 0.899646374 0.9907141711 1.126310105 1.0412591249
2012 7.59% 15.83% 2.97% 20.14% 1.77% -0.1044653602 0.1381569593 0.0117933359 0.1805532937 0.8955346398 1.1381569593 1.0117933359 1.1805532937
2013 10.48% 32.15% -9.10% 3.21% 1.53% 0.0704471634 0.301612494 -0.1046797147 0.0165533669 1.0704471634 1.301612494 0.8953202853 1.0165533669
2014 4.38% 13.48% 10.75% 27.15% 0.68% -0.1790459871 0.1271781229 0.1000614832 0.2629341787 0.8209540129 1.1271781229 1.1000614832 1.2629341787
0.05 ERROR:#VALUE! ERROR:#VALUE!
index c 0.0 0.773354034821267 0.729883610424927 0.964339736513844 1.181118677680032 0.864197845352497 0.837203273534176 0.965510308767434 0.76634897689473 0.834052940753218 0.912220463841723 1.017412557652242 0.919725632392565 1.204612307830731 0.963866899842951 1.058575261132304 1.19403861695825 0.738692984735444 0.899715947087992 0.863525208050758 1.0153438491 21528 0.860137228614363 0.755615258129429 0.877971637664924 1.310278442608193 1.152816070723198 0.867581796684827 0.923020985677213 1.041926528824923 0.796087912534728 0.872703156372811 1.042772394532273 0.752177846750451 1.139554984178113 1.393334114158086 0.761529047788446 0.751603082551598 0.899646374005069 0.895534639839215 1.070447163397233 0.820954012918668 stocks c 0.0 1.278830935251799 1.178929452054795 0.871969181380417 0.977256701030928 1.046489986996099 1.172546990740741 0.875018065887354 1.159828249744115 1.178759171597633 1.020247393364929 1.264458447488584 1.17099774368231 1.014165051903114 1.116157746478873 1.256503246239113 0.912333979135619 1.264606801736613 1.043929585382993 1.069633014354067 0.987646835443038 1.338123456790123 1.197730861093652 1.296596168108776 1.263102919708029 1.177388388625592 0.879480870561283 0.867586809470124 0.761414851485148 1.257997196765499 1.071584246218049 1.01443266027259 1.127638650910881 1.013170706330251 0.63464106803281 1.224928990048172 1.131925257629087 0.990714171124172 1.138156959314775 1.301612493981602 1.127178122936805 t.bond c 0.0 0.967150899280576 1.104193150684932 0.949492134831461 0.910369072164948 0.888880754226268 0.863433912037037 0.993462274176408 1.279162845445241 0.994343195266272 1.093101611374408 1.211178538812785 1.228218411552346 0.910937024221453 1.03647323943662 1.12471757719715 0.999859314456036 1.11671490593343 1.062090794096978 1.110873752563226 0.896318987341772 1.204311111111111 0.981148774355751 1.081054017305315 1.131025304136253 0.893584123222749 1.127846964490264 1.039037316798196 1.123338173817382 0.983778113207547 1.011105633802817 0.995465875820293 0.994499064500246 1.058603939558751 1.201267017663365 0.864472674571078 1.069226732646322 1.12631010499901 1.011793335928882 0.89532028530403 1.100061483215114 reits c 0.0 1.27269110914477 1.418373443484017 1.11617293282903 0.902432486398809 1.152514911923447 1.139475087515181 0.996926269349201 1.267878724794569 1.208940951221711 1.103514287404468 1.020500511036052 1.177800840131791 0.856206571450246 1.066508159247729 0.938337541313353 0.777893662578209 1.317519018449989 1.089419648400137 1.153066835774211 0.98253842114079 1.153871367090212 1.313172401405584 1.168770467956671 0.798933333865258 0.910867969663313 1.217082292630312 1.136786933971097 1.026694565218071 1.357041343411269 1.261915037133153 1.047897417265978 1.310440033109177 0.789257993784462 0.626781950375238 1.239590260022725 1.257718394220567 1.041259124887828 1.180553293676824 1.016553366890078 1.262934178702961

Sheet1