For Lady Hawkins Ph.D Only

week_4_lab_4.3_1.xlsx

Problem 1

	England Productions performs London shows. The average show sells 1,300 tickets at $60 per ticket. There are 150 shows a year. No additional shows can be held as the theater is also used by other production companies. The average show has a cast of 65, each earning a net average of $340 per show. The cast is paid after each show. The other variable cost is a program-printing cost of $8 per guest. Annual fixed costs total $728,000.
	Requirements:
	1. Compute revenue and variable costs for each show.
	2. Use the income statement equation approach to compute the number of shows England Productions must perform each year to break even.
	3. Use the contribution margin approach to compute the number of shows needed each year to earn a profit of $5,687,500. Is this profit goal realistic? Give your reasoning.
	4. Prepare England Productions' contribution margin income statement for 150 shows performed in 2012. Report only two categories of costs: variable and fixed.

The contribution margin income statement of Delectable Donuts for August 2012 follows:
DELECTABLE DONUTS Contribution Margin Income Statement For the Month of August 2012
Sales revenue		$150,000
Variable costs:
Cost of goods sold	$41,000
Marketing costs	15,000
General and administrative costs	4,000	60,000
Contribution margin		$90,000
Fixed costs:
Marketing costs	37,800
General and administrative costs	12,600	50,400
Operating income		$39,600
Delectable sells four dozen plain donuts for every dozen custard-filled donuts. A dozen plain donuts sells for $4, with total variable cost of $1.60 per dozen. A dozen custard-filled donuts sells for $5, with total variable cost of $2 per dozen.
Requirements:
1. Calcuate the weighted-average contribution margin.
2. Determine Delectable's monthly breakeven point in dozens of plain donuts and custard-filled donuts. Prove your answer by preparing a summary contribution.