The paper of 15 pages typed double-spaced. The paper may contain appropriate data and graphs/charts, but most supporting data and references should be provided as an attachment and not counted toward the length of the paper.

profilebobbygogs3r
veterans_living.docx

Veterans living

.

I will be at starting a business in the Uk. The type of business I will be looking to start is a sober living for Veterans. This type of business will be in the private sector offering services for just veterans that struggle with drug addiction. Recently A friend of mine has approached me with the idea of starting this type of business in the US.

I have chosen the Uk for a couple reasons. The language barrier won’t be an issue. I have also chosen the UK because I served with British troops in Iraq.

Initially I will have to look at how big I want this business to be and what niche we can provide in the UK that isn’t already offered. I have some research to do. Currently I have two sites I have been reading. More to follow.

http://www.southteesccg.nhs.uk/wp-content/uploads/2014/05/CC-Oxford-House-A5-8pp-Booklet.pdf

https://www.gov.uk/government/statistics/drug-misuse-findings-from-the-2013-to-2014-csew

https://www.ssafa.org.uk/?gclid=CIDl4v_I6MYCFYsWHwodwNANjQ

http://patient.info/support/daa-drug-addicts-anonymous-uk

http://fullmeasuressoberliving.com/rules.html

http://articles.bplans.com/a-guide-to-funding-a-business-in-the-u-k/

.

1.1 Mission

Transitional Housing's mission is to provide women of Pittsburgh a safe transitional housing alternative, teach a multitude of skills to empower the women to Executive Summary

Transitional Housing of Pittsburgh is a start-up not for profit social service agency serving the greater Pittsburgh area. The organization was founded by Amy Rand who has both the practical experience and the education to lead the organization. Amy is currently working on assembling a strong Board of Trustees which will be invaluable for the organization.

Services Transitional Housing of Pittsburgh is an organization that provides transitional housing and life skill training for women. It offers assistance to women, frequently homeless, as they move from dependent, often abusive relationships into independent, self-sufficient lifestyles. Additionally, it assists clients in child reunification. This is particularly important as 80% of the clients have children but no custody.

This is the city's only women-only facility and the only one with long-term transitional housing. All other shelters only offer 30 days or less of housing whereas Transitional Housing offers up to two years. On staff is a chemical dependency counselor, AIDS counselor, and a family reunification counselor to assist clients.

The facility provides clients within an eight-step program that teaches them necessary life skills. This collaborative approach to empowerment is the keystone to developing self-sufficiency in the clients. The steps include personal development, vocational training, substance abuse counseling, interpersonal skills building, community involvement, leisure activities, and independent living skills.

The Market Transitional Housing has identified two distinct market segments of customers based on age; those who are under 30 and those who are 30 and over. The distinction is important because of the high percentage of clients with children, and those in the younger market segment having far younger children. The under 30 age group is growing annually at 9%, and the 30 and over age group growing at 8%. The two groups respectively have 165,454 and 158,745 potential clients. The overwhelming majority of clients come from lower socio-economic population groups. These segments can be difficult to communicate with, yet their use of Transitional Housing's services would give them some profound benefits.

Management Amy Rand is the driving force behind the organization and fills the Executive Director role. Amy earned a B.S. degree in Sociology from Case Western Reserve University and a Master's in Non-for-Profit Management from the University of Pittsburgh. Additionally, she has several years of social service project management. While working as the program manager of Pennsylvania's largest domestic abuse relief service provider, Amy developed a proactive empowerment program which has become the foundation for Transitional Housing's collaborative approach to empowerment. During and since her tenure as program manager, Amy has developed a comprehensive network of personal and professional contacts with key community leaders. This will be instrumental in raising the profile of Transitional Housing within the community as well as having a significant impact on fundraising activitiesself-sufficiency, and facilitate the possible reunification of clients with their children.

Read more: http://www.bplans.com/emergency_shelters_business_plan/executive_summary_fc.php#ixzz3h1JgayRp

Organization Summary

Transitional Housing was founded as a Pittsburgh, PA based not for profit 501(c)(3) organization. Upon the Board of Trustees' final approval, Amy Rand will be the Executive Director. The nonprofit will serve female clients in need of transitional housing and life skills training.

The goal of the organization is to provide interim housing and skill training so that clients become empowered, independent individuals. Transitional Housing's services are unique in their female-only clientele, long-duration transitional housing, and comprehensive empowerment program. Transitional Housing will make a significant impact on the Pittsburgh community, in both short-term relief, and long-term skill development and empowerment.

Real property will take the form of the old Motel 6 building located in downtown Pittsburgh. This building has been identified as an ideal facility for Transitional Housing. The asking price for the building is $2 million with $100,000 down. The building will need some renovation, primarily fixing up the 65 different rooms. A donor has approached us willing to buy the building, with the intent of leasing it back to Transitional Housing long term, for the organization's use.

2.1 Start-up Summary

Transitional Housing will require the following real property and equipment for the start-up phase.

· Assorted furniture, furnishings, and appliances for the different rooms.

· Seven desk/chairs, computers, and additional accessories.

· A computer server, two laser printers, broadband Internet connection.

· Fax machine and copier.

· Several file cabinets and shelving units.

· Paper shredder.

Services

Transitional Housing of Pittsburgh is an organization that provides transitional housing and life skill training for women. It offers assistance to women, frequently homeless, as they move from dependent, often abusive relationships into independent, self-sufficient lifestyles. Additionally, it assists clients in child reunification. This is particularly important as 80% of the clients have children but no custody.

This is the city's only women-only facility and the only one with long-term transitional housing. All other shelters only offer 30 days or less of housing whereas Transitional Housing offers up to two years. On staff is a chemical dependency counselor, AIDS counselor, and a family reunification counselor to assist clients.

Transitional Housing offers 65 rooms, each with its own kitchen facility to homeless women. Each client is allowed to stay for up to one year as long as they are clean and sober (random drug and alcohol testing determines this), and have no other place to go. Additionally, each client must be an active participant of the program:

Collaborative Approach to Empowering Individual. This program is an eight-step program to develop self-sufficient clients. The different elements of the program are:

1. Personal development planning.

2. Vocational development.

3. Substance abuse prevention.

4. Interpersonal skill development.

5. Personal and spiritual development.

6. Community involvement.

7. Creative leisure activities/celebration.

8. Independent living preparation/follow up.

Transitional Housing is a women-only facility. This is of significant value to the clients as it eliminates the possibility of sexual abuse from the opposite sex within the facility. This is Transitional Housing's competitive edge, for more detail please refer to section 5.1

Read more: http://www.bplans.com/emergency_shelters_business_plan/services_fc.php#ixzz3h1L3sub1

Market Analysis Summary

Transitional Housing has identified two distinct market segments of customers based on age; those who are under 30 and those who are 30 and over. The distinction is important because of the high percentage of clients with children, and those in the younger market segment having far younger children. The under 30 age group is growing annually at 9%, and the 30 and over age group growing at 8%. The two groups respectively have 165,454 and 158,745 potential clients. The overwhelming majority of clients come from lower socio-economic population groups. These segments can be difficult to communicate with, yet their use of Transitional Housing's services would give them some profound benefits. The good news is if the people are willing to accept help from Transitional Housing they are far more likely to be able to get out of the dire circumstances that they currently face.

The other service providers are temporary shelters that only allow stays of less than 30 days. These service providers are only housing shelters, they do not offer the in-depth self empowerment programs. Some alternative service providers take the form of religious service organizations that assist clients, but on a much smaller scale. The lack of true competition makes Transitional Housing the premier source of interim housing and life skill training. Other agencies would like to offer the comprehensive services that Transitional Housing offers but are unable to because of organizational design constraints or economic restraints. The following sections provide demographic detail regarding the target market.

4.1 Market Segmentation

Transitional Housing has segmented the market into two distinct categories: women under 30 years old and those 30 and older. This is a significant distinction since the children of the younger group will be younger as well. Some demographic information that is relevant to both groups:

· 95% are or were chemically dependent.

· 17% have undergraduate coursework.

· 85% are African-American.

· 80% have children (but generally no custody).

· 6% are H.I.V. positive- generally a result of their drug addiction.

· 7% are Hepatitis C positive- generally a result of their drug addiction.

· 22% were at one time prostitutes.

· 20% have been in prison.

Read more: http://www.bplans.com/emergency_shelters_business_plan/market_analysis_summary_fc.php#ixzz3h1Lc99S6

4.2 Target Market Segment Strategy

Transitional Housing has chosen to target their services to these two market segments because they are the segments that are in the most need of the services. Because of a variety of factors including: time in prison, abusive relationships, alcohol and drug dependencies, and exposure/participation to prostitution, these women have nowhere else to go, no one to turn to. They are in desperate need of transitional housing as well as life skills to empower them to self sufficiency.

Transitional Housing has chosen to serve only women because women who are homeless are far more vulnerable than homeless men. They need more protection because of the increased risk of sexual abuse.

4.3 Service Providers Analysis

The services provided within this industry are typically broken down into two segments: transitional housing and life skills.

· Housing- These services are provided by shelters that offer temporary shelters.

· Life skills- Skills to help empower the individual are offered through daytime programs, but are never (at least in Pittsburgh) part of a transitional housing program where the skills training is part of a comprehensive program.

The following section, 4.3 offers an analysis of the alternative service providers.

4.3.1 Alternatives and Usage Patterns

Housing Please note that the shelters are only housing and do not offer any type of life skills.

· Womenspace: This is a temporary shelter with an emphasis on women. The maximum stay is 30 days. It is first-come first-served with the prerequisite that the client does not have any other alternatives. This shelter has space for 25 clients with a central cooking area that is staffed. Children are not allowed.

· The 42nd Street Shelter: This is also a temporary shelter with a maximum of 10 clients, also with a central kitchen area. This shelter allows at most two children under the age of 18 to stay with the parent. This facility is typically full, it is difficult to get a room in it.

· The Refuge Shelter: This is a Catholic Church operated temporary shelter that has two main rooms with bunk beds that supports 16 people per male and female room.

Life skills There are several service providers that teach these skills. They are typically religious based organizations or community based organizations. The courses are generally one hour long and span a few weeks. They are far less comprehensive than Transitional Housing's and many people miss several sessions because they are taught over a longer period of time

Read more: http://www.bplans.com/emergency_shelters_business_plan/market_analysis_summary_fc.php#ixzz3h1LixKJ4

Strategy and Implementation Summary

Transitional Housing is in an excellent market position to be able to attract good talent and funds due to their sustainable competitive edge. This edge is Transitional Housing's ability to provide women-only housing that lasts longer and is more complete than traditional "transition housing."

No one else is able to offer the benefits of a single gender, reasonably long term, housing with skills training. Transitional Housing will be active in their marketing campaign to increase awareness of the facility to the target clients, as well as visibility within the community to aid fundraising efforts, and acquire referrals from other community service agencies.

5.1 Competitive Edge

Transitional Housing has three distinct competitive edges that will be leveraged to help make it a successful service provider with sufficient financial resources:

· Same-gender services: This is quite valuable because homeless women are far more vulnerable than homeless men. The same-gender environment allows women to deal with self-esteem issues which are very typical in abusive and chemical dependent situations. Same-gender settings also allows a sisterhood to develop, allowing the women to bond and develop meaningful, supportive relationships together. Lastly, it minimizes the risk of sexual relations between residents.

· Length of stay: Transitional Housing has the ability to offer clients the option of staying up to two years at the facility. The ability to stay a longer time significantly increase the chance of rehabilitation/skill development/self-sufficiency.

· Empowerment Program: This eight-step program, when fully engaged by the residents (which generally occurs because of the program being on-site and the duration of the stay of the clients) is quite successful in building/empowering self-sufficient, confident women.

Read more: http://www.bplans.com/emergency_shelters_business_plan/strategy_and_implementation_summary_fc.php#ixzz3h1MN7GDc

5.2 Marketing Strategy

Transitional Housing's marketing strategy will be two pronged. One goal is to raise awareness about the services to the target customers. The second goal is to increase awareness of Transitional Housing within the community for fundraising efforts.

A main thrust of the effort of increasing visibility within the community of users will be through the development of relationships with other social service providers such as domestic abuse shelters, alcohol treatment centers, prisons, and half-way houses (the interim step after prison and before being totally free). These are the "front line workers" who are in the best position to make referrals to people who are truly in need of the services. By developing a relationship with these organizations, a constant flow of clients can be accomplished. These relationships can be developed through multiple means including frequent open houses for staff of the organizations to allow them to get a "feel" for things as well as maintaining relationships with the individuals that work there as well.

Transitional Housing will also campaign to develop visibility within the community for both client recruitment as well as corporate fundraising. Activities such as participation on radio shows, sponsorship of one day events/seminars, and other public events that are designed to give a presence to Transitional Housing within the community as a leader and an effective social service organization. Fundraising efforts are made more efficient when people know about Transitional Housing and the positive work they are doing.

5.3 Fundraising Strategy

Transitional Housing will rely on many different sources of funds, in part to increase the overall budget, in part to decrease the reliance on any one source. Some of the funds are available immediately, others such as the grants require six to eight month lead/applications periods.

· Silent Auction (and other organizational activities): An annual silent auction will be held to generate funds as well as to generate visibility within the community. The auction will solicit donations of services and goods and then auction them off to auction participants. This will raise money for the organization as well as increase the visibility of Transitional Housing since the auction participants are upper income socialites. There will be other organizational activities.

· United Way: This national not-for-profit organization is a powerful nation-wide fundraiser that collects money and then disperses funds to local groups.

· Pennsylvania Department of Development (local government): Funds are available from this government agency.

· Alcohol and Drug Addiction Services of Mahoney County (local government): This county organization has funds available to organizations that assist with alcohol and drug prevention services.

· Foundation grants (public and private money): This is a rich source of available monies.

· Corporate and individual donations: One program to solicit the corporate donations will be the sponsorship by a corporation of a specific room within the center. With enough corporate sponsorships of different rooms, the renovation/furniture costs for each living quarter can be reduced or eliminated.

· H.U.D (federal government): This source of funds is dedicated to housing organizations.

5.3.1 Funding Forecast

The funding forecast indicates that it is expected to take six months before there are sufficient funds to to get operations rolling. With the expected opening date of month seven, initial funding will trickle in from month two to four with larger quantities arriving around months five and six.

The initial funds will be spent in preparation for the start-up, however Transitional Housing will need a substantial amount for the down payment of the building. Please note that the fundraising effort is not a static one time or annual event. In order to gain true operating sufficiency, Transitional Housing will need to raise funds throughout the year. Consequently, one of the main tasks of the Executive Director will be fundraising.

Read more: http://www.bplans.com/emergency_shelters_business_plan/strategy_and_implementation_summary_fc.php#ixzz3h1Ma8GrF

http://pixel-geo.prfct.co/cs/?partnerId=twtr http://pixel-geo.prfct.co/cs/?partnerId=pub http://pixel-geo.prfct.co/cs/?partnerId=yah http://pixel-geo.prfct.co/cs/?partnerId=goo http://pixel-geo.prfct.co/cs/?partnerId=fbx http://pixel-geo.prfct.co/cs/?partnerId=mrin http://pixel-geo.prfct.co/cs/?partnerId=crw http://pixel-geo.prfct.co/seg/?add=1786270&source=js_tag&a_id=25495

Web Plan Summary

The website will be used as a resource to provide information to clients, referral social service agencies, and donors. The site will be a straightforward source of information including details regarding the empowerment program, information about the facilities, and biographical information about the staff.

6.1 Website Marketing Strategy

The website will be marketed to all referral social service agencies as well as to prospective corporate and individual donors.

Read more: http://www.bplans.com/emergency_shelters_business_plan/web_plan_summary_fc.php#ixzz3h1MzwFdC

6.2 Development Requirements

A programmer (friend of a staff member) has been identified as someone who is willing to develop the site. There will be no labor costs associated with the website as the developmental labor will be donated

Read more: http://www.bplans.com/emergency_shelters_business_plan/web_plan_summary_fc.php#ixzz3h1NHDBKP

Management Summary

Amy Rand received her undergraduate degree in sociology from Case Western Reserve. While at Case Amy was the chairperson of the Volunteer Student Organization. Amy's duties for this organization include leadership and member motivation, fundraising, and  marketing within the school environment as well as the local community. Following Case, Amy applied and was accepted to The University or Pittsburgh's Masters in Nonprofit Management. This two year Masters program had an emphasis on management skills, and also encouraged students to undertake practical, one-on-one clinical work, to gain experience managing and being managed in a work environment. Amy's time in the practicum program was spent working with women victims of domestic abuse.

After graduation, Amy went to work for the largest service provider for survivors of domestic abuse in Pennsylvania. This was a relief agency that offered daytime training and counseling. When she entered the organization as a program manager, they offered some counseling which was geared toward making the person feel better, a reactive approach. Over the three years that Amy spent there she steered the program so that it became more proactive, empowering the women to effect positive change in their life. While this was rewarding, she longed to have more control and ability to effect change within the organization. Amy began discussions with local community leaders to determine the level of support for a new social service organization. She found that there was money/funds to be had for a well run, efficient social service organization that would offer transitional housing and a comprehensive empowerment program, services that were absent from the market. Before she even began the business plan she was informally assembling the Board of Trustees and arranging sources of funds.

7.1 Personnel Plan

· Executive Director- Nonprofit management, fundraising, marketing, and other activities.

· Associate DIrector- Supervise the clinical staff.

· Chemical Dependency Counselor- In-house dependency counselor to assist clients manage their chemical and alcohol dependencies.

· AIDS Counselor- Part-time counselor to assist clients manage their HIV positive status.

· Family Reunification Counselor- Responsible for the strategic, concerted efforts to assist clients to gain custody of their children

· Administration Staff (2)- Responsible for administrative duties.

Board of Trustees- This board will be composed of 15 different influential community leaders. The board will be used as a resource for business decisions and management as well as a source of fundraising. Transitional Housing recognizes the significant value that a board can offer.

Read more: http://www.bplans.com/emergency_shelters_business_plan/management_summary_fc.php#ixzz3h1OFKpFi

Financial Plan

The following sections outline important financial information.

8.1 Important Assumptions

The following table includes important financial assumptions.

http://pas-bplans.s3.amazonaws.com/up-assets/enlarge.png

General Assumptions

Year 1

Year 2

Year 3

Plan Month

1

2

3

Current Interest Rate

10.00%

10.00%

10.00%

Long-term Interest Rate

10.00%

10.00%

10.00%

Tax Rate

0.00%

0.00%

0.00%

Other

0

0

0

Read more: http://www.bplans.com/emergency_shelters_business_plan/financial_plan_fc.php#ixzz3h1OeqJ00

Read more: http://www.bplans.com/emergency_shelters_business_plan/organization_summary_fc.php#ixzz3h1KCXclt

8.2 Break-even Analysis

The Break-even Analysis is shown in the following table and chart.

http://www.bplans.com/emergency_shelters_business_plan/images/467beb6a6f4540ea8b62bb60ca3504af.png

Need actual charts?

We recommend using LivePlan as the easiest way to create graphs for your own business plan.

Create your own business plan

http://pas-bplans.s3.amazonaws.com/up-assets/enlarge.png

Break-even Analysis

Monthly Revenue Break-even

$17,643

Assumptions:

Average Percent Variable Cost

14%

Estimated Monthly Fixed Cost

$15,118

8.3 Projected Surplus or Deficit

The following table and charts show projected surplus and deficit.

http://www.bplans.com/emergency_shelters_business_plan/images/aaff64b71eb7483295d04bcacdb74d03.png

Need actual charts?

We recommend using LivePlan as the easiest way to create graphs for your own business plan.

Create your own business plan

http://www.bplans.com/emergency_shelters_business_plan/images/6f2eac71931945bca87917127e3a3bd7.png

Need actual charts?

We recommend using LivePlan as the easiest way to create graphs for your own business plan.

Create your own business plan

http://www.bplans.com/emergency_shelters_business_plan/images/734bc753ceb9498f812212a25ed59bdf.png

Need actual charts?

We recommend using LivePlan as the easiest way to create graphs for your own business plan.

Create your own business plan

http://www.bplans.com/emergency_shelters_business_plan/images/2d88a8ec3e4246c5af967d4d65bf99d1.png

Need actual charts?

We recommend using LivePlan as the easiest way to create graphs for your own business plan.

Create your own business plan

http://pas-bplans.s3.amazonaws.com/up-assets/enlarge.png

Surplus and Deficit

Year 1

Year 2

Year 3

Funding

$304,000

$295,000

$307,000

Direct Cost

$43,500

$41,625

$43,485

Other Costs of Funding

$0

$0

$0

Total Direct Cost

$43,500

$41,625

$43,485

Gross Surplus

$260,500

$253,375

$263,515

Gross Surplus %

85.69%

85.89%

85.84%

Expenses

Payroll

$82,800

$141,600

$147,600

Account Name

$0

$0

$0

Depreciation

$4,596

$4,596

$4,596

Leased Building

$48,000

$48,000

$48,000

Utilities

$24,000

$24,000

$24,000

Insurance

$9,600

$9,600

$9,600

Payroll Taxes

$12,420

$21,240

$22,140

Other

$0

$0

$0

Total Operating Expenses

$181,416

$249,036

$255,936

Surplus Before Interest and Taxes

$79,084

$4,339

$7,579

EBITDA

$83,680

$8,935

$12,175

Interest Expense

$0

$0

$0

Taxes Incurred

$0

$0

$0

Net Surplus

$79,084

$4,339

$7,579

Net Surplus/Funding

26.01%

1.47%

2.47%

8.4 Projected Cash Flow

The following table and chart illustrate projected cash flow.

http://www.bplans.com/emergency_shelters_business_plan/images/ffff561b4c734433b8f8cfea43380776.png

Need actual charts?

We recommend using LivePlan as the easiest way to create graphs for your own business plan.

Create your own business plan

http://pas-bplans.s3.amazonaws.com/up-assets/enlarge.png

Pro Forma Cash Flow

Year 1

Year 2

Year 3

Cash Received

Cash from Operations

Cash Funding

$304,000

$295,000

$307,000

Subtotal Cash from Operations

$304,000

$295,000

$307,000

Additional Cash Received

Sales Tax, VAT, HST/GST Received

$0

$0

$0

New Current Borrowing

$0

$0

$0

New Other Liabilities (interest-free)

$0

$0

$0

New Long-term Liabilities

$0

$0

$0

Sales of Other Current Assets

$0

$0

$0

Sales of Long-term Assets

$0

$0

$0

New Investment Received

$0

$0

$0

Subtotal Cash Received

$304,000

$295,000

$307,000

Expenditures

Year 1

Year 2

Year 3

Expenditures from Operations

Cash Spending

$82,800

$141,600

$147,600

Bill Payments

$129,040

$141,071

$146,998

Subtotal Spent on Operations

$211,840

$282,671

$294,598

Additional Cash Spent

Sales Tax, VAT, HST/GST Paid Out

$0

$0

$0

Principal Repayment of Current Borrowing

$0

$0

$0

Other Liabilities Principal Repayment

$0

$0

$0

Long-term Liabilities Principal Repayment

$0

$0

$0

Purchase Other Current Assets

$0

$0

$0

Purchase Long-term Assets

$0

$0

$0

Dividends

$0

$0

$0

Subtotal Cash Spent

$211,840

$282,671

$294,598

Net Cash Flow

$92,160

$12,329

$12,402

Cash Balance

$110,160

$122,489

$134,891

8.5 Projected Balance Sheet

The following table shows the projected balance sheet.

http://pas-bplans.s3.amazonaws.com/up-assets/enlarge.png

Pro Forma Balance Sheet

Year 1

Year 2

Year 3

Assets

Current Assets

Cash

$110,160

$122,489

$134,891

Other Current Assets

$23,000

$23,000

$23,000

Total Current Assets

$133,160

$145,489

$157,891

Long-term Assets

Long-term Assets

$0

$0

$0

Accumulated Depreciation

$4,596

$9,192

$13,788

Total Long-term Assets

($4,596)

($9,192)

($13,788)

Total Assets

$128,564

$136,297

$144,103

Liabilities and Capital

Year 1

Year 2

Year 3

Current Liabilities

Accounts Payable

$8,480

$11,874

$12,101

Current Borrowing

$0

$0

$0

Other Current Liabilities

$0

$0

$0

Subtotal Current Liabilities

$8,480

$11,874

$12,101

Long-term Liabilities

$0

$0

$0

Total Liabilities

$8,480

$11,874

$12,101

Paid-in Capital

$45,000

$45,000

$45,000

Accumulated Surplus/Deficit

($4,000)

$75,084

$79,423

Surplus/Deficit

$79,084

$4,339

$7,579

Total Capital

$120,084

$124,423

$132,002

Total Liabilities and Capital

$128,564

$136,297

$144,103

Net Worth

$120,084

$124,423

$132,002

Need real financials?

We recommend using LivePlan as the easiest way to create automatic financials for your own business plan.

Create your own business plan

8.6 Standard Ratios

The following table presents standard ratios. Transitional Housing has a Standard Industrial Classification (SIC) code: 8322.0304 - Emergency Shelters. Industry profile ratios are shown for comparison.

http://pas-bplans.s3.amazonaws.com/up-assets/enlarge.png

Ratio Analysis

Year 1

Year 2

Year 3

Industry Profile

Funding Growth

0.00%

-2.96%

4.07%

7.72%

Percent of Total Assets

Other Current Assets

17.89%

16.87%

15.96%

32.31%

Total Current Assets

103.57%

106.74%

109.57%

56.30%

Long-term Assets

-3.57%

-6.74%

-9.57%

43.70%

Total Assets

100.00%

100.00%

100.00%

100.00%

Current Liabilities

6.60%

8.71%

8.40%

23.57%

Long-term Liabilities

0.00%

0.00%

0.00%

28.65%

Total Liabilities

6.60%

8.71%

8.40%

52.22%

Net Worth

93.40%

91.29%

91.60%

47.78%

Percent of Funding

Funding

100.00%

100.00%

100.00%

100.00%

Gross Surplus

85.69%

85.89%

85.84%

100.00%

Selling, General & Administrative Expenses

#NAME?

84.42%

83.37%

78.74%

Advertising Expenses

0.00%

0.00%

0.00%

0.97%

Surplus Before Interest and Taxes

26.01%

1.47%

2.47%

1.90%

Main Ratios

Current

15.70

12.25

13.05

2.18

Quick

15.70

12.25

13.05

1.77

Total Debt to Total Assets

6.60%

8.71%

8.40%

3.01%

Pre-tax Return on Net Worth

65.86%

3.49%

5.74%

58.63%

Pre-tax Return on Assets

61.51%

3.18%

5.26%

7.27%

Additional Ratios

Year 1

Year 2

Year 3

Net Surplus Margin

26.01%

1.47%

2.47%

n.a

Return on Equity

65.86%

3.49%

5.74%

n.a

Activity Ratios

Accounts Payable Turnover

16.22

12.17

12.17

n.a

Payment Days

27

26

30

n.a

Total Asset Turnover

2.36

2.16

2.13

n.a

Debt Ratios

Debt to Net Worth

0.07

0.10

0.09

n.a

Current Liab. to Liab.

1.00

1.00

1.00

n.a

Liquidity Ratios

Net Working Capital

$124,680

$133,615

$145,790

n.a

Interest Coverage

0.00

0.00

0.00

n.a

Additional Ratios

Assets to Funding

0.42

0.46

0.47

n.a

Current Debt/Total Assets

7%

9%

8%

n.a

Acid Test

15.70

12.25

13.05

n.a

Funding/Net Worth

2.53

2.37

2.33

n.a

Dividend Payout

0.00

0.00

0.00

n.a

Read more: http://www.bplans.com/emergency_shelters_business_plan/financial_plan_fc.php#ixzz3h1P7vBPc

http://pixel-geo.prfct.co/cs/?partnerId=twtr http://pixel-geo.prfct.co/cs/?partnerId=pub http://pixel-geo.prfct.co/cs/?partnerId=yah http://pixel-geo.prfct.co/cs/?partnerId=goo http://pixel-geo.prfct.co/cs/?partnerId=fbx http://pixel-geo.prfct.co/cs/?partnerId=mrin http://pixel-geo.prfct.co/cs/?partnerId=crw http://pixel-geo.prfct.co/seg/?add=1786270&source=js_tag&a_id=25495 http://ib.adnxs.com/seg?t=2&add=1786270

http://d.adroll.com/cm/r/out http://d.adroll.com/cm/b/out http://d.adroll.com/cm/x/out http://d.adroll.com/cm/l/out http://d.adroll.com/cm/o/out http://d.adroll.com/cm/g/out?google_nid=adroll4 https://www.facebook.com/tr?id=479027785570261&cd%5bsegment_eid%5d=JLZW6CKKBZCBTGNDTG7RBU&ev=NoScript http://googleads.g.doubleclick.net/pagead/viewthroughconversion/933633792/?label=WIBOCIjA2A0QgL6YvQM&guid=ON&script=0&ord=8502074525771065 http://ib.adnxs.com/seg?add=1303696&t=2 http://segs.btrll.com/v1/tpix/-/-/-/-/-/sid.6557712 https://www.facebook.com/tr?id=479027785570261&cd%5bsegment_eid%5d=JOLZ7JLBIZEJ5IALWYSZOB&ev=NoScript http://googleads.g.doubleclick.net/pagead/viewthroughconversion/933633792/?label=bDqdCK6smFYQgL6YvQM&guid=ON&script=0&ord=8502074525771065 http://ib.adnxs.com/seg?add=2022356&t=2 https://www.facebook.com/tr?id=479027785570261&cd%5bsegment_eid%5d=3RIGAJVMOJBG7HIGFQUMV2&ev=NoScript http://googleads.g.doubleclick.net/pagead/viewthroughconversion/933633792/?label=VlMUCLesmFYQgL6YvQM&guid=ON&script=0&ord=8502074525771065