Assignment 2: Discussion—Projecting Financial Trends
H O W T O R E A D A
FINANCIAL REPORT
INTRODUCTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . INSIDE FRONT COVER
HOW TO READ A FINANCIAL REPORT . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
A FEW WORDS BEFORE BEGINNING . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . 4
THE BALANCE SHEET . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
JUST WHAT DOES THE BALANCE SHEET SHOW? . . . . . . . . . . . . . . . . . . . . 22
THE INCOME STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
ANALYZING THE INCOME STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
THE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . 36
THE STATEMENT OF CASH FLOWS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
ADDITIONAL DISCLOSURES AND AUDIT REPORTS . . . . . . . . . . . . . . . . . . . 40
THE LONG VIEW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
SELECTING STOCKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
GLOSSARY OF SELECTED TERMS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44
INTRODUCTION Known “from Wall Street to Main Street”—and worldwide—Merrill Lynch is a global leader in the financial services industry. As a public service, Merrill Lynch wants to share some of its expertise in, and knowledge of, financial reporting through this booklet.
We hope this booklet will serve as a valuable resource to help readers learn how to read and analyze a company’s annual report. Through it, readers can learn that an annual report is not just a jumble of numbers and mind-numbing data. Read with understanding and analytical insight, the numbers and data in an annual report can tell an interesting, meaningful and fascinating story.
TABLE OF CONTENTS
HOW TO READ A FINANCIAL REPORT
1
GOALS OF THIS BOOKLET An annual report is unfamiliar terrain to many people. For those who are not accountants, analysts or financial planners, this booklet can help them to better under- stand such reports and possibly become more informed investors.
This booklet was written and designed to help educate and guide its readers so they might:
■ Better understand the data included in financial reports and how to analyze it.
■ Learn more about companies that offer employment or provide investment opportunities.
A good starting point for achieving these goals is to become familiar with the main components of a company’s annual report.
Please Note: Highlighted throughout this booklet are key selected terms and defini- tions as a reference for readers. See also the Glossary of Selected Terms in the back of this booklet.
COMPONENTS OF AN ANNUAL REPORT Most annual reports have three sections: (1) The Letter to Shareholders, (2) the Business Review and (3) the Financial Review. Each section serves a unique function:
■ The Letter to Shareholders gives a broad overview of the company’s business and financial performance.
■ The Business Review summarizes a company’s recent developments, trends and objectives.
■ The Financial Review presents a company’s business performance in
dollar terms and consists of the “Management’s Discussion and Analysis” and “Audited Financial Statements.” It may also contain supplemental financial information.
In Management’s Discussion and Analysis (MD&A), a company’s management explains all significant changes from year to year in the financial statements. Although presented mainly in narrative format, the MD&A may also include charts and graphs highlighting the year-to-year changes. The company’s operating results, financial position and cash flows are numerically captured and presented in the audited financial statements.
The financial statements generally consist of the balance sheet, income statement, statement of changes in shareholders’ equity, statement of cash flows and footnotes. The annual financial statements usually are accompanied by an indepen- dent auditor’s report (which is why they are called “audited” financial statements). An audit is a systematic examination of a company’s financial statements; it is typically undertaken by a Certified Public Accountant (CPA). The auditor’s report attests to whether the financial reports are presented fairly in keeping with generally accepted accounting principles, known as GAAP for short.
Following is a brief description or overview of the basic financial statements, including the footnotes:
The Balance Sheet The balance sheet portrays the financial position of the company by showing what the company owns and what it owes at the report date. The balance sheet may be thought of as a snapshot, since it reports the company’s financial position at a specific point in time.
2
The Income Statement On the other hand, the income statement can be thought of more like a motion pic- ture, since it reports on how a company performed during the period(s) presented and shows whether that company’s opera- tions have resulted in a profit or loss.
The Statement of Changes in Shareholders’ Equity The statement of changes in shareholders’ equity reconciles the activity in the equity section of the balance sheet from period to period. Generally, changes in sharehold- ers’ equity result from company profits or losses, dividends and/or stock issuances. (Dividends are payments to shareholders to compensate them for their investment.)
The Statement of Cash Flows The statement of cash flows reports on the company’s cash movements during the period(s) separating them by operating, investing and financing activities.
The Footnotes The footnotes provide more detailed infor- mation about the financial statements.
This booklet will focus on the basic financial statements, described above, and the related footnotes. It will also include some examples of methods that investors can use to analyze the basic financial statements in greater detail. Additionally, to illustrate how these con- cepts apply to a hypothetical, but realistic business, this booklet will present and analyze the financial statements of a model company.
A MODEL COMPANY CALLED “TYPICAL” To provide a framework for illustration, a fictional company will be used. It will be a public company (generally, one whose shares are formally registered with the Securities and Exchange Commission [SEC] and actively traded). A public com- pany will be used because it is required to provide the most extensive amount of information in its annual reports. The requirements and standards for financial reporting are set by both governmental and nongovernmental bodies. (The SEC is the major governmental body with responsibility in this arena. The main nongovernmental bodies that set rules and standards are the Financial Accounting Standards Board [FASB]* and the American Institute of Certified Public Accountants [AICPA].)
This fictional company will represent a typical corporation with the most com- monly used accounting and reporting practices. Thus, the model company will be called Typical Manufacturing Company, Inc. (or “Typical,” for short).
* The FASB is the primary, authoritative private- sector body that sets financial accounting stan- dards. From time to time, these standards change and new ones are issued. At this writing, the FASB is considering substantial changes to the current accounting rules in the areas of consolidations, segment reporting, derivatives and hedging, comprehensive income and earnings per share. Information regarding current, revised or new rules can be obtained by writing or calling the Financial Accounting Standards Board, 401 Merritt 7, P.O. Box 5116, Norwalk, CT 06858-5116, telephone (203) 847-0700.
HOW TO READ A FINANCIAL REPORT
3
The following pages show a sample of the core or basic financial statements— a balance sheet, an income statement, a statement of changes in shareholders’ equity and a statement of cash flows for Typical Manufacturing Company.
However, before beginning to examine these financial statements in depth, the following points should be kept in mind:
■ Typical’s financial statements are illus- trative and generally representative for a manufacturing company. However, financial statements in certain special- ized industries, such as banks, broker- dealers, insurance companies and pub- lic utilities, would look somewhat dif- ferent. That’s because specialized accounting and reporting principles and practices apply in these and other specialized industries.
■ Rather than presenting a complete set of footnotes specific to Typical, this booklet presents a listing of appropriate generic footnote data for which a read- er of financial statements should look.
■ This booklet is designed as a broad, general overview of financial reporting, not an authoritative, technical reference document. Accordingly, specific techni- cal accounting and financial reporting questions regarding a person’s personal or professional activities should be referred to their CPA, accountant or qualified attorney.
■ To simplify matters, the statements shown in this booklet do not illustrate every SEC financial reporting rule and regulation.
For example, the sample statements pre- sent Typical’s balance sheet at two year- ends; income statements for two years; and a statement of changes in sharehold- ers’ equity and statement of cash flows for a one-year period. To strictly comply with SEC requirements, the report would have included income statements, statements of changes in shareholders’ equity and statements of cash flows for three years. Also, the statements shown here do not include certain additional information required by the SEC. For instance, it does not include: (1) selected quarterly finan- cial information (including recent market prices of the company’s common stock), and (2) a listing of company directors and executive officers.
Further, the “MD&A” will not be present- ed nor will examples of the “Letter to Shareholders” and the “Business Review” be provided because these are not “core” elements of an annual report. Rather, they are generally intended to be explana- tory, illustrative or supplemental in nature. To elaborate on these supplemental com- ponents could detract from this booklet’s primary focus and goal: Providing read- ers with a better understanding of the core or basic financial statements in an annual report.
A FEW WORDS BEFORE BEGINNING
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per-Share Amounts)
December 31,
19X9 19X8 Assets
Current Assets:
Cash and cash equivalents $19,500 $15,000 Marketable securities 46,300 32,000 Accounts receivable—net of allowance
for doubtful accounts of $2,375 in 19X9 and $3,000 in 19X8 156,000 145,000
Inventories, at the lower of cost or market 180,000 185,000 Prepaid expenses and other current assets 4,000 3,000
Total Current Assets 405,800 380,000
Property, Plant and Equipment:
Land 30,000 30,000 Buildings 125,000 118,500 Machinery 200,000 171,100 Leasehold improvements 15,000 15,000 Furniture, fixtures, etc. 15,000 12,000
Total property, plant and equipment 385,000 346,600
Less: accumulated depreciation 125,000 97,000
Net Property, Plant and Equipment 260,000 249,600
Other Assets:
Intangibles (goodwill, patents)— net of accumulated amortization of $300 in 19X9 and $250 in 19X8 1,950 2,000
Investment securities, at cost 300 —
Total Other Assets 2,250 2,000
Total Assets $668,050 $631,600
See Accompanying Notes to Consolidated Financial Statements.* * See pages 40-41 for examples of the types of data that might appear in the notes to a company’s financial statements.4
CONSOLIDATED FINANCIAL STATEMENTS Typical
Manufacturing Company,
Inc.
5
CONSOLIDATED BALANCE SHEETS
December 31,
19X9) 19X8) Liabilities and Shareholders’ Equity
Liabilities: Current Liabilities:
Accounts payable $60,000) $57,000) Notes payable 51,000) 61,000) Accrued expenses 30,000) 36,000) Income taxes payable 17,000) 15,000) Other liabilities 12,000) 12,000) Current portion of long-term debt 6,000) —)
Total Current Liabilities 176,000) 181,000)
Long-term Liabilities:) Deferred income taxes 16,000) 9,000) 9.12% debentures payable 2010 130,000) 130,000) Other long-term debt —) 6,000)
Total Liabilities 322,000) 326,000)
Shareholders’ Equity: Preferred stock, $5.83 cumulative,
$100 par value; authorized, issued and outstanding: 60,000 shares 6,000) 6,000)
Common stock, $5.00 par value, authorized: 20,000,000 shares; issued and outstanding: 19X9 - 15,000,000 shares, 19X8 - 14,500,000 shares 75,000) 72,500)
Additional paid-in capital 20,000) 13,500) Retained earnings 249,000) 219,600) Foreign currency translation
adjustments (net of taxes) 1,000) (1,000) Unrealized gain on available-for-sale securities
(net of taxes) 50) —) Less: Treasury stock at cost
(19X9 and 19X8 - 1,000 shares) (5,000) (5,000)
Total Shareholders’ Equity 346,050) 305,600)
Total Liabilities and Shareholders’ Equity $668,050) $631,600)
CONSOLIDATED FINANCIAL STATEMENTS Typical
Manufacturing Company,
Inc.
CONSOLIDATED INCOME STATEMENTS
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(Dollars in Thousands) Year Ended December 31, 19X9
Foreign Additional currency Unrealized
Preferred Common paid-in Retained translation security Treasury stock stock capital earnings adjustments gain stock Total
Balance Jan. 1, 19X9 $6,000 $72,500 $13,500 $219,600) ($1,000) — ($5,000) $305,600) Net income 47,750) 47,750) Dividends paid on:
Preferred stock (350) (350) Common stock (18,000) (18,000)
Common stock issued 2,500 6,500 9,000) Foreign currency
translation gain 2,000) 2,000) Net unrealized gain on
available-for-sale securities $50 $50)
Balance Dec. 31, 19X9 $6,000 $75,000 $20,000 $249,000) $1,000) $50 ($5,000) $346,050)
See Accompanying Notes to Consolidated Financial Statements
(Dollars in Thousands, Except Per-Share Amounts) Years Ended December 31, 19X9 19X8
Net sales $765,050) $725,000) Cost of sales 535,000) 517,000) Gross margin 230,050) 208,000) Operating expenses: Depreciation and amortization 28,050) 25,000) Selling, general and administrative expenses 96,804) 109,500)
Operating income 105,196) 73,500) Other income (expense): Dividend and interest income 5,250) 10,000) Interest expense (16,250) (16,750) Income before income taxes and extraordinary loss 94,196) 66,750) Income taxes 41,446) 26,250) Income before extraordinary loss 52,750) 40,500) Extraordinary item: loss on earthquake destruction (net of income tax benefit of $750) (5,000) —)
Net income $47,750) $40,500)
Earnings per common share: Before extraordinary loss $3.55) $2.77) Extraordinary loss (.34) —)
Net income per common share $3.21) $2.77) See Accompanying Notes to Consolidated Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS
6
Typical Manufacturing
Company, Inc.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in Thousands) Year Ended December 31, 19X9
Cash flows from operating activities: Net income $47,750)
Adjustments to reconcile net income to net cash from operating activities: Depreciation and amortization 28,050) Increase in accounts receivable (11,000) Decrease in inventory 5,000) Increase in prepaid expenses and other current assets (1,000) Increase in deferred taxes 7,000) Increase in accounts payable 3,000) Decrease in accrued expenses (6,000) Increase in income taxes payable 2,000) Total adjustments 27,050)
Net cash provided by operating activities 74,800)
Cash flows from investing activities: Securities purchases:
Trading (14,100) Held-to-maturity (350) Available-for-sale (150)
Principal payment received on held-to-maturity securities 50 Purchase of fixed assets (38,400)
Net cash used in investing activities (52,950)
Cash flows from financing activities: Payment of notes payable (10,000) Proceeds from issuance of common stock 9,000) Payment of dividends (18,350)
Net cash used in financing activities (19,350)
Effect of exchange rate changes on cash 2,000
Increase in cash 4,500 Cash and cash equivalents at beginning of year 15,000
Cash and cash equivalents at the end of year $19,500
Income tax payments totaled $3,000 in 19X9. Interest payments totaled $16,250 in 19X9.
See Accompanying Notes to Consolidated Financial Statements 7
CONSOLIDATED FINANCIAL STATEMENTS Typical
Manufacturing Company,
Inc.
8
The balance sheet represents the financial picture for Typical Manufacturing as it stood at the end of one particular day, Dec. 31, 19X9, as though the company were momentarily at a standstill. Typical’s balance sheet for the previous year end is also presented. This makes it possible to compare the composition of the balance sheets on those dates.
The balance sheet is divided into two halves:
1. Assets, always presented first (either on the top or left side of the page);
2. Liabilities and Shareholders’ Equity (always presented below or to the right of Assets).
In the standard accounting model, the formula of Assets = Liabilities + Share- holders’ Equity applies. As such, both halves are always in balance. They are also in balance because, from an eco- nomic viewpoint, each dollar of assets must be “funded” by a dollar of liabilities or equity. (Note: this is why this statement is called a balance sheet.)
Reported assets, liabilities, and sharehold- ers’ equity are subdivided into line items or groups of similar “accounts” having a dollar amount or “balance.”
■ The Assets section includes all the goods and property owned by the company, and uncollected amounts due (“receivables”) to the company from others.
■ The Liabilities section includes all debts and amounts owed (“payables”) to outside parties.
■ The Shareholders’ Equity section repre- sents the shareholders’ ownership inter- est in the company—what the compa- ny’s assets would be worth after all claims upon those assets were paid.
Now, to make it easier to understand the composition of the balance sheet, each of its sections and the related line items within them will be examined one-by-one starting on page 9. To facilitate this walk- through, the balance sheet has been sum- marized, this time numbering each of its line items or accounts. In the discussion that follows, each line item and how it works will be explained. After examining the balance sheet, the income statement will be analyzed using the same method- ology. Then, the other financial statements will be broken down element-by-element for similar analysis.
A NOTE ABOUT NUMBERS AND CALCULATIONS Before beginning, however, it’s important to clarify how the numbers, calculations and numerical examples are presented in this booklet. All dollar amounts relating to the financial statements are presented in thousands of dollars with the following exceptions: (1) Per-share or share amounts are actual amounts; (2) actual amounts are used for accuracy of calculation in certain per-share computations; and (3) actual amounts are used in certain examples to illustrate a point about items not related to, nor shown in, the model financial statements. The parenthetical statement “(Actual Amounts Used )” will further identify amounts or computations where figures do not represent thousands of dollars.
THE BALANCE SHEET
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per-Share Amounts) December 31,
19X9 19X8 Assets
Current Assets: 1 Cash and cash equivalents $19,500 $15,000
2 Marketable securities 46,300 32,000
3 Accounts receivable—net of 156,000 145,000 allowance for doubtful accounts
4 Inventories 180,000 185,000
5 Prepaid expenses and other current assets 4,000 3,000 6 Total Current Assets 405,800 380,000 7 Total Property, plant and equipment 385,000 346,600
8 Less: accumulated depreciation 125,000 97,000
9 Net Property, Plant and Equipment 260,000 249,600
Other Assets: 10 Intangibles (goodwill, patents)— 1,950 2,000
net of accumulated amortization
11 Investment securities, at cost 300 —
Total Other Assets 2,250 2,000
12 Total Assets $668,050 $631,600
CURRENT ASSETS In general, current assets include cash and those assets that, in the normal course of business, will be turned into cash within a year from the balance- sheet date.
Cash and Cash Equivalents This, just as expected, is money on deposit in the bank, cash on hand (petty cash) and highly liquid securities such as Treasury bills.
1 Cash and cash equivalents $19,500
Marketable Securities Excess or idle cash that is not needed immediately may be invested in marketable securities. These are short-term securities that are readily salable and usually have quoted prices. These may include:
■ Trading securities—debt and equity securities, bought and sold frequently, primarily to generate short-term profits and which are carried at fair mar- ket value. Any changes in such values are included in earnings. (Fair market value is the price at which a buyer and seller are willing to exchange an asset in other than a forced liquidation.)
THE BALANCE SHEET
9
ASSETS
THE BALANCE SHEET
10
■ Held-to-maturity securities—debt secu- rities that the company has the ability and intent to hold to maturity. “Maturity” is the date when debt instruments, such as Treasury bills, are due and payable. These securities are reported at amor- tized cost (original cost adjusted for changes in any purchase discount or premium less any principal payments received). (Debt amortization is the practice of adjusting the original cost of a debt instrument as principal pay- ments are received and writing off any purchase discount or premium to income over the life of the instrument.)
■ Available-for-sale securities—debt or equity securities not classified as either trading or held-to-maturity. They are recorded at fair value with unrealized changes in their value, net of taxes, reported in stockholders’ equity. (Net of taxes means that the value or amount has been adjusted for the effects of applicable taxes.)
In Typical’s case, it owns short-term, high-grade commercial paper, classified as “trading securities” and preferred stock, classified as “available-for-sale.” Typical, however, has no short-term “held-to-matu- rity” securities (although it does have an investment in publicly traded mortgage bonds, a long-term “held-to- maturity” debt security, which will be discussed a bit later).
2 Marketable securities:
Trading securities $46,100
Available-for-sale 200
$46,300
Accounts Receivable Here are found the amounts due from cus- tomers that haven’t been collected as yet. When goods are shipped to customers before payment or collection, an account receivable is recorded. Customers are usually given 30, 60 or 90 days in which to pay. The total amount due from cus- tomers is $158,375.
However, experience shows that some customers fail to pay their bills (for example, because of financial difficulties), giving rise to accounts of doubtful collectibility. This simply means it is unlikely that the entire balance recorded as due and receivable will be collected. Therefore, in order to show the accounts receivable balance at a figure representing expected receipts, an allowance for doubtful accounts is deducted from the total amount recorded. This year end, the allowance for doubtful accounts was $2,375.
3 Accounts receivable— $158,375)
Less: allowance for
doubtful accounts (2,375)
$156,000)
Inventory Inventory for a manufacturing company consists of: (1) Raw materials—items to be used in making a product (for example, the silk fabric used in making a silk blouse); (2) work-in-process—partially completed goods in the process of manu- facture (for example, pieces of fabric such as a sleeve and cuff sewn together during the process of making a silk blouse) and (3) finished goods—completed items
THE BALANCE SHEET
11
ready for shipment to customers. General- ly, the amount of each of the above types of inventory would be disclosed either on the face of the balance sheet or in the footnotes.
For Typical, inventory represents the cost of items on hand that were purchased and/or manufactured for sale to customers. In valuing inventories, the lower of cost or market rule or method is used. This generally accepted rule or method values inventory at its cost or market price, whichever is lower. (Here market value, or market price is the current cost of replacing the inventory by purchase or manufacture, as the case may be, with certain exceptions.) This provides a con- servative figure. The value for balance- sheet purposes under this method usually will be cost. However, where deteriora- tion, obsolescence, a decline in prices or other factors are expected to result in the selling or disposing of inventories below cost, the lower market price would be used.
Usually, a manufacturer’s inventories consist of quantities of physical products assembled from various materials. Inventory valuation includes the direct costs of purchasing the various materials used to produce the company’s products and an allocation (that is, an apportion- ment or dividing up) of the production expenses to make those products. Manu- facturers use cost accounting systems to allocate such expenses. (“Cost account- ing” focuses on specific products and is a specialized set of accounting procedures that are used to determine individual product costs.) When the individual costs for inventory are added up, they comprise the inventory valuation.
4 Inventories $180,000
Prepaid Expenses During the year, Typical paid fire insur- ance premiums and advertising charges for periods after the balance-sheet date. Since Typical has the contractual right to that insurance and advertising service after the balance-sheet date, it has an asset, which will be used after year end. Typical has simply “prepaid”—paid in advance—for the right to use this service. Of course, if these payments had not been made, the company would have more cash in the bank. Accordingly, payments made for which the company had not yet received benefits, but for which it will receive ben- efits within the year, are listed among cur- rent assets as prepaid expenses.
5 Prepaid expenses
and other current assets $4,000
TOTAL CURRENT ASSETS To summarize, the “Total Current Assets” item includes primarily cash, marketable securities, accounts receivable, inventories and prepaid expenses.
6 Total Current Assets $405,800
These assets are “working” assets in the sense that they are “liquid”—meaning they can and will, in the near term, be convert- ed into cash for other business purposes or consumed in the business. Inventories, when sold, become accounts receivable; receivables, upon collection, become cash; and the cash can then be used to pay the company’s debts and operating expenses.
THE BALANCE SHEET
12
Property, Plant and Equipment Property, plant and equipment (often referred to as fixed assets) consists of assets not intended for sale that are used to manufacture, display, warehouse and transport the company’s products and house its employees. This category includes land, buildings, machinery, equipment, furniture, automobiles and trucks. The generally accepted method for reporting fixed assets is cost minus the depreciation accumulated through the date of the balance sheet. Depreciation will be defined and explained further in discussing the next topic.
Property, Plant and Equipment:
Land $30,000
Buildings 125,000
Machinery 200,000
Leasehold improvements 15,000
Furniture, fixtures, etc. 15,000
7 Total property, plant
and equipment $385,000
The figure displayed is not intended to reflect present market value or replace- ment cost, since generally there is no intent to sell or replace these assets in the near term. The cost to ultimately replace plant and equipment at some future date might, and probably will, be higher.
Depreciation This is the practice of charging to, or expensing against, income the cost of a fixed asset over its estimated useful life. (Estimated useful life is the project-
ed period of time over which an asset to is expected to have productive or continuing value to its owner.) Depreciation has been defined for accounting purposes as the decline in useful value of a fixed asset due to “wear and tear” from use and the passage of time.
The cost of acquired property, plant and equipment must be allocated over its expected useful life, taking into considera- tion the factors discussed above. For example, suppose a delivery truck costs $10,000 and is expected to last five years. Using the “straight-line method of depre- ciation” (equal periodic depreciation charges over the life of the asset), $2,000 of the truck’s cost is charged or expensed to each year’s income statement. The balance sheet at the end of one year would show:
(Actual Amounts Used)
Truck (cost) $10,000)
Less:
accumulated depreciation (2,000)
Net depreciated cost $ 8,000)
At the end of the second year it would show:
(Actual Amounts Used)
Truck (cost) $10,000)
Less:
accumulated depreciation (4,000)
Net depreciated cost $ 6,000)
THE BALANCE SHEET
13
In Typical’s balance sheet, an amount is shown for accumulated depreciation. This amount is the total of accumulated depre- ciation for buildings, machinery, leasehold improvements and furniture and fixtures. Land is not subject to depreciation, and, generally, its reported balance remains unchanged from year to year at the amount for which it was acquired.
8 Less: accumulated
depreciation $125,000
Thus, net property, plant and equipment is the amount reported for balance-sheet pur- poses of the investment in property, plant and equipment. As explained previously, it consists of the cost of the various assets in this classification, less the depreciation accumulated to the date of the financial statement (net depreciated cost).
9 Net Property, Plant
and Equipment $260,000
Depletion is a term used primarily by min- ing and oil companies or any of the so- called extractive industries. Since Typical Manufacturing is not in any of these busi- nesses, depletion is not shown in its finan- cial statements. To “deplete” means to exhaust or use up. As oil or other natural resources are used up or sold, depletion is recorded (as a charge against income and a reduction from its cost) to recognize the amount of natural resources sold, consumed or used to date.
Deferred Charges Deferred charges are expenditures for items that will benefit future periods beyond one year from the balance-sheet date; for example, costs for introduction of a new product to the market or the opening of a new location. Deferred charges are similar to prepaid expenses, but are not included in current assets because the benefit from such expendi- tures will be reaped over periods after one year from the balance-sheet date. (To “defer” means to put off or postpone to a future time.) The expenditure incurred will be gradually written off over the future period(s) that benefit from it, rather than fully charged off in the year payment is made. Typical’s balance sheet shows no deferred charges because it has none. Deferred charges would normally be included just before Intangibles in the Assets section of the balance sheet.
Intangibles Intangible assets (or “intangibles”) are assets having no physical existence, yet having substantial value to the company. Examples are a franchise to a cable TV company allowing exclusive service in certain areas, a patent for exclusive manu- facture of a specific article, a trademark or a copyright.
Another intangible asset often found in corporate balance sheets is goodwill, which represents the amount by which the price of an acquired company exceeds the fair value of the related net assets acquired. This excess is presumed to be the value of the company’s name and reputation and its customer base, intellec- tual capital and workforce (their know- how, experience, managerial skills and so forth.)
THE BALANCE SHEET
14
Intangible assets reported on the balance sheet are generally those purchased from others. Intangible assets are amortized (gradually reduced or written off, a process referred to as amortization) by periodic charges against income over their estimat- ed useful lives, but in no case for longer than 40 years. The value of Typical’s intan- gible assets, reduced by the total amount of these periodic charges against income (accumulated amortization), results in a figure for Typical’s net intangible assets.
10 Intangibles
(goodwill, patents)— $ 2,250)
Less: accumulated
amortization (300)
Net intangible assets $1,950)
Investment Securities Investments in debt securities are carried at amortized cost only when they qualify as “held-to-maturity.” To so qualify, the investor must have the positive intent and the ability to hold those securities until they mature. Early in 19X9, Typical pur- chased on the New York Stock Exchange mortgage bonds issued by one of its major suppliers. These bonds are due in full in five years and bear interest at 8% per year. In 19X9, the issuer made an unscheduled principal prepayment of $50. Since Typical intends to maintain a continuing relation- ship with this supplier and to hold the bonds until they mature—and appears to have the financial strength to do so— this investment is classified as “held- to-maturity.”
11 Investment securities, at cost
8% mortgage bonds due
19Y4, original cost $350)
Less: principal prepayment
in 19X9 (50)
Investment securities
at amortized cost $300)
However, this investment must also be reviewed to ensure that it is probable that all contractually specified amounts are fully collectible. If not fully collectible, this investment would be considered perma- nently impaired. If such permanent impairment were found to exist, it would be necessary to write this investment down to its fair value. In this case, however, the issuer is in a strong financial condition. This is evidenced in two ways. First, the issuer made an unscheduled prepayment of principal. Second, the property values have increased significantly where this well-maintained plant that secures these bonds is located. As such, there is no reason to suspect that all contractual amounts will not be collected. Thus, there is no impairment, and no write down is necessary.
TOTAL ASSETS All of these assets (line items 1 to 11), added together, make up the figure for the line item “Total Assets“ in Typical’s balance sheet.
12 Total Assets $668,050
15
THE BALANCE SHEET
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES A current liability, in general, is an obligation that is due and payable within 12 months. The “current liabilities” item in the balance sheet is a companion to “current assets” because current assets are the source for payment of current debts. The relationship between the two is revealing. This relationship will be explored more closely a bit later. For now, however, the discussion will focus on the definition of the components of current liabilities.
Accounts Payable Accounts payable is the amount the com- pany owes to its regular business creditors from whom it has bought goods or ser- vices on open account.
13 Accounts payable $60,000
Notes Payable If money is owed to a bank, individual, corporation or other lender under a promissory note, it appears on the balance sheet under notes payable. It is evidence that the borrower named in the note is responsible for carrying out its terms, such as repaying the loan principal plus any interest charges. While these particular notes are due within one year of the bal- ance-sheet date, notes payable may also be due after one year from the balance- sheet date when they would be included in long-term debt.
14 Notes payable $51,000
Accrued Expenses As discussed, accounts payable are amounts owed by the company to its regular business creditors for routine purchases. The company also owes, on any given day, salaries and wages to its employees, interest on funds borrowed from banks and bondholders, fees to attorneys and similar items. The total amount of such items owed, but unpaid at the date of the balance sheet, are grouped as a total under accrued expenses.
15 Accrued expenses $30,000
Income Taxes Payable Income taxes payable are the amounts due to taxing authorities (such as the Internal Revenue Service and various state, foreign and local taxing agencies) within one year from the balance-sheet date. For financial-reporting purposes, they are treated the same as an accrued expense. However, companies that owe a material amount of taxes, as Typical does here, often report income taxes payable as a separate line item under the Current Liabilities caption in the balance sheet.
16 Income taxes payable $17,000
LIABILITIES AND SHAREHOLDERS’ EQUITY
THE BALANCE SHEET
16
(Dollars in Thousands, Except Per-Share Amounts)
December 31,
19X9 19X8 Liabilities and Shareholders’ Equity
Liabilities: Current Liabilities: 13 Accounts payable $60,000 $57,000 14 Notes payable 51,000 61,000 15 Accrued expenses 30,000 36,000 16 Income taxes payable 17,000 15,000 17 Other liabilities 12,000 12,000 18 Current portion of long-term debt 6,000 —
19 Total Current Liabilities 176,000 181,000
Long-term Liabilities:
20 Deferred income taxes 16,000 9,000 21 9.12% debentures payable 2010 130,000 130,000 22 Other long-term debt — 6,000
23 Total Liabilities 322,000 326,000
Shareholders’ Equity: 24 Preferred stock, $5.83 cumulative,
$100 par value; authorized, issued and outstanding: 60,000 shares 6,000 6,000
25 Common stock, $ 5.00 par value, authorized: 20,000,000 shares; issued and outstanding: 19X9 – 15,000,000 shares, 19X8 – 14,500,000 shares 75,000 72,500
26 Additional paid-in capital 20,000 13,500 27 Retained earnings 249,000 219,600 28 Foreign currency translation adjustments (net of tax) 1,000 (1,000) 29 Unrealized gain on available-for-sale securities
(net of taxes) 50 — 30 Less: Treasury stock at cost
(19X9 and 19X8 – 1,000 shares) (5,000) (5,000)
31 Total Shareholders’ Equity 346,050 305,600
32 Total Liabilities and Shareholders’ Equity $668,050 $631,600
CONSOLIDATED BALANCE SHEETS
THE BALANCE SHEET
17
Other Current Liabilities Simply stated, these are any other liabili- ties that are payable within 12 months, but which haven’t been captured in any of the other specific categories presented as cur- rent liabilities in the balance sheet.
17 Other liabilities $12,000
Current Portion of Long-Term Debt Current portion of long-term debt repre- sents the amount due and payable within 12 months of the balance-sheet date under all long-term (longer than one year) bor- rowing arrangements. In Typical’s case, this is the scheduled repayment of a $6,000 five-year note taken out by Typical four years ago and due next year. If Typical had a long-term borrowing calling for monthly payments (on a mortgage, for example), the sum of the principal pay- ments due in the 12 months following the balance-sheet date would appear here.
18 Current portion
of long-term debt $6,000
TOTAL CURRENT LIABILITIES
19 Total Current Liabilities $176,000
Finally, the “Total Current Liabilities” item sums up all of the items listed under this classification.
LONG-TERM LIABILITIES Current liabilities include amounts due “within one year” from the balance-sheet date. Long-term liabilities are amounts due “after one year” from the date of the financial report.
Deferred Income Taxes One of the long-term liabilities on the sample balance sheet is deferred income taxes. Deferred income taxes are tax liabilities a company may postpone paying until some future time, often to encourage activities for the public’s good.
The government provides businesses with tax incentives to make certain kinds of investments that will benefit the economy as a whole. For instance, for tax-reporting purposes, a company can take accelerated depreciation deductions on its tax returns for investments in plant and equipment while using less rapid, more conventional depreciation for financial-reporting pur- poses. These rapid write-offs for tax pur- poses in the early years of investment reduce the amount of tax the company would otherwise owe currently (within 12 months) and defer payment into the future (beyond 12 months). However, at some point, the taxes must be paid. To recognize this future liability, companies include a charge for deferred taxes in their provision for tax expense in the income statement and show what the tax provision would be without the accelerated write- offs. The liability for that charge is reported as a long-term liability since it relates to property, plant and equipment (a noncur- rent or long-term asset). [The classification of deferred tax amounts follows the classi- fication of the item that gives rise to it.]
20 Deferred income taxes $16,000
THE BALANCE SHEET
18
Debentures The other long-term liability with a bal- ance on Typical’s 19X9 balance sheet is the 9.12% debentures due in 2010. The money was received by the company as a loan from the bondholders, who in turn were given certificates called bonds, as evidence of the loan. The bonds are really formal promissory notes issued by the company, which it agreed to repay at maturity in 2010 and on which it agreed to pay interest at the rate of 9.12% per year. Bond interest is usually payable semiannually. Typical’s bond issue is called a debenture because the bonds are backed only by the general credit of the corporation rather than by specific company assets.
Companies can also issue secured debt (for example, mortgage bonds), which offers bondholders an added safeguard because they are secured by a mortgage on all or some of the company’s property. If the company is unable to pay the bonds when they are due, holders of mortgage bonds have a claim or lien before other creditors (such as debenture holders) on the mortgaged assets. In other words, these assets may be sold and the proceeds used to satisfy the debt owed the mortgage bondholders.
21 9.12% debentures
payable 2010 $130,000
Other Long-Term Debt Other long-term debt includes all debt due after one year from the balance-sheet date other than what is specifically report- ed elsewhere in the balance sheet. In Typical’s case, this debt is a $6,000, single-payment loan made four years ago, which is scheduled for payment in full next year. This loan was reported as long- term debt at the end of 19X8 and, since it is payable in full next year, and it no longer qualifies as a long-term liability, is reported as current portion of long-term debt at the end of 19X9.
22 Other long-term debt —
TOTAL LIABILITIES Current and long-term liabilities are summed together to produce the figure reported on the balance sheet as “Total Liabilities.”
23 Total Liabilities $322,000
SHAREHOLDERS’ EQUITY This item is the total equity interest that all shareholders have in this corporation. In other words, it is the corporation’s net worth or its assets after subtracting all of its liabilities. This is separated for legal and accounting reasons into the categories discussed on the following pages.
Capital Stock Capital stock represents shares in the own- ership of the company. These shares are represented by the stock certificates issued by the corporation to its shareholders. A corporation may issue several different classes of shares, each class having slight- ly different attributes.
Preferred Stock Preferred stock is an equity ownership interest that has preference over common shares with regard to dividends and the distribution of assets in case of liquidation. Details about the preferences applicable to this type of stock can be obtained from provisions in a corporation’s charter.
In Typical’s case, the preferred stock is a $5.83 cumulative $100 par value. (Par value is the nominal or face value of a security assigned to it by its issuer.) The $5.83 is the yearly per-share dividend to which each preferred shareholder is entitled before any dividends are paid to the common shareholders. “Cumulative” means that if in any year the preferred dividend is not paid, it accumulates (con- tinues to grow) in favor of preferred share- holders. The total unpaid dividends must be declared and paid to these sharehold- ers when available and before any divi- dends are distributed on the common stock. Generally, preferred shareholders have no voice in company affairs unless the company fails to pay them dividends at the promised rate.
24 Preferred stock, $5.83 cumulative,
$100 par value; authorized
issued and outstanding:
60,000 shares $6,000
Common Stock Although preferred shareholders are enti- tled to dividends before common share- holders, their entitlement is generally lim- ited (in Typical’s case to $5.83 per share, annually). Common stock has no such limit on dividends payable each year. In good times, when earnings are high, divi- dends may also be high. And when earn- ings drop, so may dividends. Typical’s common stock has a par value of $5.00 per share. In 19X9, Typical sold 500,000 shares of stock for a total of $9,000. Of the $9,000, $2,500 is reported as common stock (500,000 shares at a par value of $5.00). The balance, $6,500, is reported as additional paid-in capital, as discussed under the next heading. When added to the prior year-end’s common stock bal- ance of $72,500, the $2,500 brings the common stock balance to $75,000.
25 Common stock, $5.00 par value,
authorized: 20,000,000 shares;
issued and outstanding:
15,000,000 shares $75,000
Additional Paid-In Capital Additional paid-in capital is the amount paid by shareholders in excess of the par or stated value of each share. In 19X9, paid-in capital increased by the $6,500 discussed in the previous paragraph. When this amount is added to last year’s ending balance of $13,500, additional paid-in capital at Dec. 31, 19X9, comes to $20,000.
26 Additional paid-in capital $20,000
THE BALANCE SHEET
19
THE BALANCE SHEET
20
Retained Earnings When a company first starts in business, it has no retained earnings. Retained earn- ings are the accumulated profits the com- pany earns and reinvests or “retains” in the company. (In less successful compa- nies where losses have exceeded profits over the years, those accumulated net losses will be reported as an “accumulated deficit”). In other words, retained earnings increase by the amount of profits earned, less dividends declared to shareholders. If, at the end of its first year, profits are $80,000, dividends of $100 are paid on the preferred stock, and no dividends
are declared on the common, the balance sheet will show retained earnings of $79,900. In the second year, if profits are $140,000 and Typical pays $200 in divi- dends on the preferred and $400 on the common, retained earnings will be $219,300.
The Dec. 31, 19X9, balance sheet for Typical shows the company has accumu- lated $249,000 in retained earnings. The table below presents retained earnings from start-up through the end of 19X9.)
Balance at start-up $0)
Profit in year 1 80,000)
Preferred dividends in year 1 (100)
Retained earnings : End of year 1 79,900)
Profit in year 2 140,000)
Dividends in year 2: Preferred (200) Common (400)
Retained earnings: End of year 2 219,300)
Aggregate profits: Year 3 through 19X8 800,000)
Aggregate dividends: Year 3 through 19X8 (799,700)
Retained earnings: 12/31/X8 and 1/1/X9 219,600)
Net income: 19X9 47,750)
Dividends: 19X9 Preferred (350) Common (18,000)
Retained earnings: 12/31/X9 $249,000)
27 Retained earnings $249,000
Calculation: Accumulated Retained Earnings
THE BALANCE SHEET
21
Foreign Currency Translation Adjustments (Net of Taxes) When a company has an ownership inter- est in a foreign entity, it may be required to include that entity’s results in the com- pany’s consolidated financial statements. If that requirement applies, the financial statements of the foreign entity (prepared in foreign currency) must be translated into U.S. dollars. The gain or loss resulting from this translation, after the related tax expense or benefit, is reflected as a sepa- rate component of shareholders’ equity and is called foreign currency translation adjustments. This adjustment should be distinguished from conversion gains or losses relating to completed transactions that are denominated in foreign curren- cies. Conversion gains or losses are included in a company’s net income.
28 Foreign currency translation
adjustments (net of taxes) $1,000
Unrealized Gain on Available- for-Sale Securities (Net of Taxes) Unrealized gain/loss is the change in the value (gain or loss) of securities classified as “available-for-sale” that are still being held. In Typical’s case, this represents the difference (a gain here) between the cost (or previously reported fair market value) of investment securities classified as “available-for-sale” held at the balance- sheet date and their fair market value at that time. Since Typical still holds these securities and has not yet sold them, such differences have not been realized. As such, this unrealized amount is not includ- ed in the determination of current income. However, since these securities must be reported at their fair market value, the changes in that fair market value since purchase (or the previously report date) are reported, after the related income tax
expense or benefit, as a separate compo- nent of shareholders’ equity. On Dec. 31, 19X9, the total fair market value of these securities exceeded their cost by $65. However, that gain would have increased tax expense by $15, producing a net unrealized gain of $50. If these securities are sold, the difference between their original cost and the proceeds from such sale will be a realized gain or loss included in the determination of net income in that period.
29 Unrealized gain on available-
for-sale securities (net of taxes) $50
Treasury Stock When a company buys its own stock back, that stock is recorded at cost and reported as treasury stock. (It is called treasury stock because after being reac- quired by the company, it is returned to the company’s treasury. The company can then resell or cancel that stock.) Treasury stock is reported as a deduction from shareholders’ equity. Any gains or losses on the sale of such shares are reported as adjustments to shareholders’ equity, but are not included in income. Treasury stock is not an asset.
30 Less: treasury stock at cost ($5,000)
Total Shareholders’ Equity “Total Shareholders’ Equity” is the sum of stock (less treasury stock), additional paid-in capital, retained earnings, foreign currency translation adjustments and unrealized gains on investment securities available for sale.
31 Total Shareholders’
Equity $346,050
22
To analyze balance-sheet figures, investors look to certain financial statement ratios for guidance. (A financial statement ratio is the mathematical relationship between two or more amounts reported in the financial statements.) One of their con- cerns is whether the business will be able to pay its debts when they come due. Analysts are also interested in the compa- ny’s inventory turnover and the amount of assets backing corporate securities (bonds and preferred and common stock), along with the relative mix of these securities. The following section will discuss some ratios and calculations used for balance- sheet analysis.
WORKING CAPITAL One very important balance-sheet concept is working capital. This is the difference between total cur- rent assets and total current liabili- ties. Remember, current liabilities are debts due within one year of the balance- sheet date. The source from which those debts are paid is current assets. Thus, working capital represents the amount of current assets that is left if all current debts are paid.
For Typical this is:
6 Current assets $405,800)
19 Less: current liabilities (176,000)
Working capital $229,800)
Generally, companies that maintain a comfortable amount of working capital are more attractive to conservative investors. A company’s ability to meet obligations, expand volume and take advantage of opportunities is often deter- mined by its working capital. Year-to-year increases in working capital are a positive sign of a company’s growth and health.
Current Ratio What is a comfortable amount of working capital? Analysts use several methods to judge whether a company has adequate working capital. To interpret the current position of a company being considered as a possible investment, the current ratio may be more useful than the dollar total of working capital. The first rough test is to compare the current assets figure with the total current liabilities. A current ratio of 2-to-1 is generally considered adequate. This means that for each $1 of current liabilities, there are $2 in current assets.
To find the current ratio, divide current assets by current liabilities. In Typical’s balance sheet:
Thus, for each $1 of current liabilities, there is $2.31 in current assets to back it up. There are so many different kinds of companies, however, that this test requires a great deal of modification if it is to be really helpful in analyzing companies in different industries. Generally, companies that have a small inventory and accounts receivable that are quickly collectible can operate safely with a lower current ratio than companies having a greater propor- tion of their current assets in inventory and that sell their products on extended credit terms.
HOW QUICK IS QUICK? In addition to working capital and current ratio, another way to test the adequacy of working capital is to look at quick assets. What are quick assets? They’re the assets available to cover a sudden emergency— assets that could be taken to the bank right away, if necessary. They are those current
JUST WHAT DOES THE BALANCE SHEET SHOW?
16 Current assets $405,800 = 2.31 or 2.3 to 1
19 Current liabilities $176,000 1
23
assets that are quickly convertible into cash. This excludes merchandise invento- ries, because such inventories have yet to be sold and are not quickly convertible into cash. Accordingly, quick assets are current assets minus inventories, prepaid expenses and any other illiquid current assets.
6 Current assets $405,800)
4 Less: inventories (180,000)
5 Less: prepaid expenses (4,000)
Quick assets $221,800)
Net quick assets are found by taking the quick assets and subtracting the total cur- rent liabilities. A well-positioned company should show a reasonable excess of quick assets over current liabilities. This provides a rigorous and important test of a compa- ny’s ability to meet its obligations.
Quick assets $221,800)
19 Less: current liabilities (176,000)
Net quick assets $45,800)
The quick assets ratio is found by dividing quick assets by current liabilities.
This means that, for each $1 of current liabilities, there is $1.26 in quick assets available.
DEBT TO EQUITY A certain level of debt is acceptable, but too much is a sign for investors to be cau- tious. The debt-to-equity ratio is an indi- cator of whether the company is using debt excessively. For Typical, the debt-to- equity ratio is computed as follows:
A debt-to-equity ratio of .93 means the company is using 93 cents of liabilities for every dollar of shareholders’ equity in the business. Normally, industrial com- panies try to remain below a maximum of a 1-to-1 ratio, to keep debt at a level that is less than the investment level of the owners of the business. Utilities, service companies and financial companies often operate with much higher ratios.
INVENTORY TURNOVER How much inventory should a company have on hand? That depends on a combi- nation of many factors including the type of business and the time of the year. An automobile dealer, for example, with a large stock of autos at the height of the season is in a strong inventory position; yet that same inventory at the end of the season represents a weakness in the dealer’s financial condition.
JUST WHAT DOES THE BALANCE SHEET SHOW?
23 Total Liabilities $322,000 = .93
31 Total Shareholders’ Equity $346,050
Quick assets $221,800 = 1.26 or 1.26 to 1
19 Current liabilities $176,000 1
JUST WHAT DOES THE BALANCE SHEET SHOW?
24
One way to measure adequacy and balance of inventory is to compare it with cost of sales for the year to determine invento- ry turnover. Typical’s cost of sales for the year is $535,000, which is divid- ed by average inventory for the year of $182,500 (inventory at 12/31/X8 of $185,000 + inventory at 12/31/X9 of $180,000, divided by 2) to determine turnover. Thus, turnover is 2.9 times ($535,000 ÷ $182,500), meaning that goods are bought, manufactured and sold out almost three times per year on average. (If this information is not readily available in some published statements, some analysts look instead for sales relat- ed to inventory.) “Inventory as a percent- age of current assets” is another compari- son that may be made. In Typical’s case, the inventory of $180,000 represents 44% of the total current assets, which amounts to $405,800. But there is considerable variation between different types of com- panies, and thus the relationship is signifi- cant only when comparisons are made between companies in the same industry.
BOOK VALUE OF SECURITIES Net book value or net asset value is the amount of corporate assets backing a bond or a common or preferred share. Intangible assets are some- times included when com- puting book value. However, the following cal- culations will focus on the more conservative net tan- gible book value. Here’s how to calculate values for Typical’s securities. (Refer to Calculations 1 to 4.)
Net Asset Value per Bond To state this figure conservatively, intangi- ble assets are subtracted as if they have no value on liquidation. Current liabilities of $176,000 are considered paid. This leaves $490,100 in assets to pay the bondholders. So, $3,770 in net asset value protects each $1,000 bond. (See Calculation 1 above.)
Net Asset Value per Share of Preferred Stock To calculate net asset value of a preferred share, start with total tangible assets, con- servatively stated at $666,100 (eliminating $1,950 of intangible assets). Current liabil- ities of $176,000 and long-term liabilities of $146,000 are considered paid. This leaves $344,100 of assets protecting the preferred. So, $5,735 in net asset value backs each share of preferred. (See Calculation 2 below.)
Calculation 1:) 12 Total assets $668,050) 10 Less: intangibles (1,950)
Total tangible assets 666,100) 19 Less: current liabilities (176,000)
Net tangible assets available to meet bondholders’ claims $490,100)
(Actual Amounts Used)
$490,100,000 = $3,770 net asset value per 130,000 (bonds outstanding) $1,000 bond outstanding
Calculation 2:) 12 Total assets $668,050) 10 Less: intangibles (1,950)
Total tangible assets 666,100) 19 Less: current liabilities (176,000) 20, 21, 22 Long-term liabilities (146,000) Net tangible assets underlying
the preferred stock $344,100)
(Actual Amounts Used) $344,100,000 = $5,735 net asset value per
60,000 (preferred shares outstanding) preferred share
JUST WHAT DOES THE BALANCE SHEET SHOW?
25
Book Value per Share of Common Stock The book value per share of common stock can be thought of as the amount of money each share would receive if the company were liquidated, based on bal- ance-sheet values. Of course, the bond- holders and preferred shareholders would have to be satisfied first. The answer, $22.54 book value per share of common stock, is arrived at as follows. (See Calculation 3 below.)
An alternative method of arriving at the common shareholders’ equity, conserva- tively stated at $338,100, is shown in Calculation 4 below.
Book-value figures, particularly of com- mon stocks, can be misleading. Profitable companies may show a very low net book value and very substantial earnings, while mature companies may show a high book value for their common stock but have such low or irregular earnings that the stock’s market price is lower than its book value. Insurance companies, banks and investment companies are often excep- tions. Because their assets are largely liq-
uid (cash, accounts receivable and marketable securities), their common stock’s book value is sometimes a fair indication of market value.
CAPITALIZATION RATIO The proportion of each kind of security issued by a company is the capitalization ratio. A high proportion of bonds sometimes reduces the attrac- tiveness of both the preferred and common stock, and too much preferred can detract from the common’s value.
That’s because bond interest must be paid before preferred dividends, and preferred dividends before common dividends.
Typical’s bond ratio is derived by dividing the face value of the bonds, $130,000, by the total value of bonds, preferred and common stock, additional paid-in capital, retained earn- ings, foreign currency transla- tion adjustments, unrealized gains on available-for-sale securities and treasury stock, less intangibles, which is $474,100 (See the Calculation on page 26.) This shows that bonds amount to about 27% of Typical’s total capitalization.
Calculation 3:) 25 Common stock $75,000) 26 Additional paid-in capital 20,000) 27 Retained earnings 249,000) 28 Foreign-currency translation adjustments 1,000) 29 Unrealized gains on available-for-sale securities 50) 30 Treasury stock (5,000)
Total Common Shareholders’ Equity 340,050) 10 Less: intangible assets (1,950)
Total Tangible Common Shareholders’ Equity $338,100)
(Actual Amounts Used)
$338,100,000 = $22.54 book value per common share 15,000,000 (common shares outstanding)
Calculation 4:) 12 Total assets $668,050) 10 Less: intangibles (1,950)
Total tangible assets 666,100) 19 Less: current liabilities (176,000) 20, 21, & 22
Long-term liabilities (146,000) 24 Preferred stock (6,000)
Net tangible assets available for common stock $338,100)
(Actual Amounts Used)
$338,100,000 = $22.54 book value per common share 15,000,000 (common shares outstanding)
The most important report for many analysts, investors or potential investors is the income statement. It shows how much the corporation earned or lost dur- ing the year. It appears with numbered line items on page 27 of this booklet.
While the balance sheet shows the funda- mental soundness of a company by reflecting its financial position at a given date, the income statement may be of greater interest to investors: The reasons are twofold:
■ The income statement shows the record of a company’s operating results for the whole year.
■ It also serves as a valuable guide in anticipating how the company may do in the future.
However, the income statement for a sin- gle year does not tell the whole story. The historical record for a series of years is more important than the figures for any single year. Typical includes two years in its income statement and gives a 10-year financial summary as well, which appears on pages 42 and 43.
An income statement matches the rev- enues earned from selling goods and ser- vices or other activities against all the costs and outlays incurred to operate the company. The difference is the net income (or loss) for the year. The costs incurred usually consist of: Cost of sales; selling, general and administrative expenses, such as wages and salaries, rent, supplies and depreciation; interest on money borrowed; and taxes.
JUST WHAT DOES THE BALANCE SHEET SHOW?
26
21 Debentures $130,000) 24 Preferred stock 6,000) 25 Common stock 75,000) 26 Additional paid-in capital 20,000) 27 Retained earnings 249,000) 28 Foreign currency
translation adjustments 1,000) 29 Unrealized gains on
available-for-sale securities 50) 30 Treasury stock (5,000) 10 Less: intangibles (1,950)
Total Capitalization $474,100)
The preferred stock ratio is found the same way—by dividing preferred stock of $6,000 by the entire capitalization of $474,100. The result is about 1%.
The common stock ratio will be the difference between 100% and the total of the bond and preferred stock ratio—or about 72%. The same result is reached by adding common stock, additional paid-in capital, retained earnings, foreign currency translation adjustments, unrealized gains on available-for-sale securities and trea- sury stock, less intangibles, and dividing the result by total capitalization.
Amount Ratio
21 Debentures $130,000 27%
24 Preferred stock 6,000 1%
10 & 25–30
Common Shareholders Equity
less intangibles 338,100 72%
Total $474,100 100%
THE INCOME STATEMENT
THE INCOME STATEMENT
27
Net Sales The most important source of revenue is usually the first item on the income state- ment. It represents the primary source of revenue earned by the company from its customers for goods sold or services ren- dered. In Typical Manufacturing’s income statement, it is shown as “net sales.” The “net sales“ item includes the amount
reported after taking into consideration returned goods and allowances for price reductions or discounts. By comparing 19X9 and 19X8, it can be determined if Typical had a better year in 19X9, or a worse one.
33 Net sales $765,050
(Dollars in Thousands, Except Per-Share Amounts)
Years Ended December 31,
19X9 19X8
33 Net sales $765,050) $725,000) 34 Cost of sales 535,000) 517,000) 35 Gross margin 230,050) 208,000)
Operating expenses: 36 Depreciation and amortization 28,050) 25,000) 37 Selling, general and administrative expenses 96,804) 109,500) 38 Operating income 105,196) 73,500)
Other income (expense): 39 Dividend and interest income 5,250) 10,000) 40 Interest expense (16,250) (16,750) 41 Income before income taxes and extraordinary loss 94,196) 66,750) 42 Income taxes 41,446) 26,250) 43 Income before extraordinary loss 52,750) 40,500) 44 Extraordinary item: Loss on earthquake
destruction (net of income tax benefit of $750) (5,000) — 45 Net income $47,750) $40,500) 46 Earnings per share of common stock before
extraordinary loss $3.55) $2.77) 47 Earnings per share—extraordinary loss (.34) — ) 48 Net income per common share $3.21) $2.77)
CONSOLIDATED INCOME STATEMENTS
THE INCOME STATEMENT
28
Cost of Sales In a manufacturing establishment, cost of sales represents all the costs the company incurs to purchase and convert raw mate- rials into the finished products that it sells. These costs are commonly known as prod- uct costs. “Product costs” are those costs that can be identified with the purchase or manufacture of goods made available for sale.
There are three basic components of product cost: (1) Direct materials, (2) direct labor and (3) manufacturing overhead. Direct materials and direct labor costs can be directly traced to the finished product. For example, for a furniture manufacturer, lumber would be a direct material cost and carpenter wages would be a direct labor cost. Manufacturing overhead costs, while asso- ciated with the manufacturing process, cannot be traceable to the finished prod- uct. Examples of manufacturing overhead costs are costs associated with operating the factory plant (rent, electricity, supplies, depreciation, maintenance and repairs and the salaries of production supervisors).
34 Cost of sales $535,000
Gross Margin Gross margin is the excess of sales over cost of sales. It represents the actual direct profit from sales after considering product costs. Comparing period-to-period gross margin trends in absolute dollars is a use- ful analytical tool. So, too, is comparing the gross margin percentage (computed by dividing gross margin by net sales) from year to year.
35 Gross margin $230,050
Gross margin percentage 30%
($230,050 ÷ $765,050)
Depreciation and Amortization Each year’s decline in value of nonmanu- facturing facilities would be captured here. Amortization, as reported in this line item, represents the decline in useful value of an intangible, such as a 17-year patent.
36 Depreciation and
amortization $28,050
Selling, General and Administrative Expenses These expenses are generally grouped sep- arately from cost of sales so that the reader of an income statement may see the extent of selling and administrative costs. These include expenses such as: sales agents’ salaries and commissions; advertising and promotion; travel and entertainment; exec- utives’ salaries, office payroll; and office expenses.
37 Selling, general and
administrative expenses $96,804
Operating Income Subtracting all operating expenses from the net sales figure determines operating income.
38 Operating income $105,196
Dividend and Interest Income An additional source of revenue comes from dividends and interest received by the company from its investment in stocks and bonds.
39 Dividends and
interest income $5,250
THE INCOME STATEMENT
29
Interest Expense The interest earned by bondholders for the use of their money is sometimes referred to as a “fixed charge.“ That’s because the interest must be paid year after year whether the company is making money or losing money. Interest differs from dividends on stocks, which are payable only if the board of directors declares them. Interest paid is another cost of doing business, and is deductible from earnings in order to arrive at a base for the payment of income taxes.
Typical’s interest expense comes from three sources: (1) Notes payable, (2) debentures and (3) other long-term debt (which became current portion of long- term debt at this year-end). The notes payable, with an average outstanding bal- ance for the year of $56,000 at 7% inter- est, incur an interest charge of $3,920; the debentures, bearing interest at 9.12% on the $130,000 balance, incur interest expense of $11,856; and the $6,000 of other long-term debt at 7.9% incurs inter- est of $474.
40 Interest expense $16,250
Income Taxes Each corporation has an “effective tax rate,” which depends on the level and nature of its income. Large corporations like Typical Manufacturing are subject to the top statutory corporate income tax rate. However, tax credits, tax-free income and nondeductible expenses tend to change the overall tax rate. Typical’s income before taxes and extraordinary loss is $94,196; its tax comes to $41,446.
41 Income before
income taxes and
extraordinary loss $94,196
42 Income taxes $41,446
Income Before Extraordinary Loss “Income before extraordinary loss” for the year is the amount by which all revenues exceed all expenses. Extraordinary gains or losses (as defined by GAAP ) are excluded from this determination.
43 Income before
extraordinary loss $52,750
Extraordinary Items Under usual conditions, the above income of $52,750 would be the end of the story. However, there are years in which compa- nies experience unusual and infrequent events called extraordinary items. For example, an extraordinary item would be crop destruction by a hail storm in an area where hail storms are rare. In this case, one of Typical’s manufacturing sites was destroyed by an earthquake. This event is isolated on a separate line, net of its tax effect. Its earnings per share impact is also separated from the earnings per share attributable to “normal” operations.
44 Extraordinary item: loss
on earthquake destruction
(net of tax benefit of $750) ($5,000)
Net Income—the “Bottom Line” Once all income and costs, including extraordinary items, are considered, net income (or loss) is determined.
45 Net income $47,750
Other Items Three other items that do not apply to Typical could appear on an income state- ment. First, suppose Typical were heavily involved in research and development
THE INCOME STATEMENT
30
(R&D) activities. In that event, Typical would be required to include the amount of R&D costs in the income statement or disclose it in the footnotes.
Second, suppose Typical owned between 20% and 50% of another company. In that case, Typical would have “significant influence” over that company, but not “control” it. As such, it would have to account for that investment using the equity method and report its equity inter- est in that company in its financial state- ments. For example, suppose Typical’s share of that company’s earnings for the year were $1,200 and it received $700 in dividends from the company during that year. In that event, Typical would have to include $1,200 on its income statement under the category “equity in the earnings of unconsolidated subsidiaries.” Typical would also be required to increase its investment in that company to the extent of the earnings it picked up in its (i.e., Typical’s) income statement. However, this would be reduced by any dividends received, in this case $700, since the divi- dend represents a return of its investment. In this case, Typical‘s balance sheet would show a net increase in its investment in this company of $500.
Third, suppose Typical owned a “consoli- dated” subsidiary (more than 50% owner- ship), in which it had less than a 100% ownership interest. For example, say it owned 85% of that company. Any materi- al change in the related minority interest (15%), would have to be reported in the income statement or footnotes. A corre- sponding change in the cumulative minor- ity interest would also have to be reported in the balance sheet, between long-term liabilities and stockholders’ equity.
ANALYZING THE INCOME STATEMENT When used to make a few detailed com- parisons, the income statement will reveal a lot more information about a company’s operating results. For example, a prospec- tive investor can determine the company’s operating margin and how it has changed over the years. This determination can be made by comparing operating income to net sales. To illustrate, in 19X9, Typical reported net sales of $765,050 and operat- ing income of $105,196.
This means that for each dollar of 19X9 sales, 13.8¢ remained as a profit from operations. This figure is interesting, but is more significant when compared with the operating margin last year.
Typical’s operating profit margin went from 10.1% to 13.8%, so business didn’t just grow, it became more profitable. Changes in operating margin can reflect changes in volume, efficiency, product line or types of customers served.
Typical can also be compared with other companies in its field. If Typical’s operat- ing margin is very low compared to oth- ers, it is an unhealthy sign. If it is high, there is a basis for optimism.
Analysts also frequently use “operating cost ratio” for the same purpose. Oper- ating cost ratio is the complement of
19X9 Operating margin:
38 $105,196 Operating income = 13.8%
33 $765,050 Net sales
19X8 Operating margin:
38 $73,500 Operating income = 10.1%
33 $725,000 Net sales
THE INCOME STATEMENT
31
the operating margin. Typical’s operating margin is 13.8%. The operating cost ratio is 86.2%.
Amount Ratio 33 Net sales $765,050 100.0% 34, 36, & 37
Operating costs $659,854 86.2% 38 Operating
income $105,196 13.8%
Net profit ratio is still another guide to indicate how satisfactory the year’s activi- ties have been. In Typical’s case, the year’s net income was $47,750. The net sales for the year amounted to $765,050. Therefore, Typical’s income was $47,750 on $765,050 of sales or:
This means that this year, for every $1 of goods sold, 6.2¢ in profit was ultimately earned by the company. By comparing the net profit ratio from year to year for the same company and with other companies, profit progress can be evaluated.
Last year, Typical’s net income was $40,500 on $725,000 in sales:
The operating margin, operating cost ratio and net profit ratio—like the ratios exam- ined for the balance sheet—provide gener- al information about the company and help assess its future prospects. All these comparisons have a long-term significance
because they provide useful information about the company’s fundamental eco- nomic condition. Another question to ponder: Are Typical’s securities a good investment? Consideration of some addi- tional factors can help provide an answer.
INTEREST COVERAGE Typical’s debentures represent a very sub- stantial debt, but they are due many years in the future. The yearly interest, however, is a fixed charge. How readily the compa- ny can pay the interest on this debt (i.e., the debt’s interest coverage) would be of great interest to an investor. (Interest cov- erage is number of times the annual inter- est on a debt obligation is covered by income for the year without considering interest on the debt and taxes.) More specifically, an investor would like to know if the borrowed funds have been put to good use, so that the earnings are adequate and thus available to meet interest costs.
The available income representing the source for payment of the debenture inter- est is $106,052 (operating profit plus divi- dend and interest income less the interest expense on the other debt). The annual debenture interest amounts to $11,856. This means the debenture’s annual interest expense is covered 8.9 times.
For a corporate bond (debenture) to be considered a safe investment, most ana- lysts say that the company should earn its bond interest requirement three to four times over. By these standards, Typical’s debentures have a fair margin of safety.
19X9 Net profit ratio:
45 $47,750 Net income = 6.2%
33 $765,050 Net Sales
19X8 Net profit ratio:
45 $40,500 Net income = 5.6%
33 $725,000 Net Sales
Number of times debenture interest earned: $106,052 Available income = 8.9 $11,856 Debenture interest
THE INCOME STATEMENT
32
WHAT ABOUT LEVERAGE? Financial leverage relates a company’s long-term debt and preferred stock to the company’s common equity. Sometimes a stock is said to be highly leveraged. What this simply means is that the company issuing the stock has a large proportion of bonds and preferred stock outstanding rel- ative to the amount of common stock.
“High leverage” can work for or against a company depending on the earnings avail- able to the common shareholders. Gener- ally speaking, however, analysts consider highly leveraged companies to be risk- prone. A simple illustration will show why. Take, for example, a company with $10,000,000 of 4% bonds outstanding. If the company earns $440,000 before bond interest, there will only be $40,000 left for the common shareholders after payment of $400,000 bond interest ($10,000,000 at 4% equals $400,000). However, an increase of only 10% in earnings (to $484,000) will leave $84,000 for common stock divi- dends, or an increase of more than 100%. If there is only a small amount of common stock issued, the increase in earnings per share will appear very impressive.
But in this instance, it is also apparent that a decline of 10% in earnings (to $396,000) would wipe out everything available for the common shareholders. Moreover, it would also result in the com- pany’s being unable to cover the full inter- est on its bonds without dipping into its cash reserves and retained earnings. This is the great danger of so-called highly leveraged companies. It also illustrates a fundamental weakness of companies that have a disproportionate amount of debt. Conservative investors usually steer clear of highly leveraged companies, although
they do appeal to people seeking a higher return who are willing to assume the risk.
Typical Manufacturing, on the other hand, is not a highly leveraged company. In 19X8, Typical incurred $11,856 in deben- ture interest and its income before extraor- dinary loss and this expense came to $52,356 ($40,500 + $11,856 = $52,356). This left $40,500 for the common and pre- ferred stockholders and retained earnings after recording this interest.
Now look what happened this year. Net profit before extraordinary loss and deben- ture interest rose by $12,250 ([$52,750 + $11,856 = $64,606] - $52,356 = $12,250) or about 23%. Since the bond interest stayed the same, income before extraordi- nary loss and after recording this interest also rose $12,250. But that is about 30% of $40,500. While this is certainly not a dramatic example of leverage, a 23% increase in pretax earnings generates a 30% increase in amounts available for div- idends or retained earnings. While this only illustrates the leverage effect of the interest on the debentures, similar calcula- tions could be made to show the impact of the interest expense related to the other borrowings and total interest expense.
PREFERRED DIVIDEND COVERAGE To calculate the preferred dividend coverage (the number of times preferred dividends were earned), net profit must be used as the base. That’s because federal income taxes and all interest charges must be paid before anything is available for shareholders. Because the 60,000 shares of $100 par value preferred stock pay a per share dividend of $5.83, the total dividend requirement for the pre- ferred stock is $350. Dividing the net income of $47,750, by this figure yields
THE INCOME STATEMENT
33
approximately 136.4, which means that the dividend requirement of the preferred stock has been earned more than 136 times over. This ratio is so high primarily because Typical has only a relatively small amount of preferred stock outstanding.
EARNINGS PER COMMON SHARE A buyer of common stock is often more concerned with the stock’s earnings per share than with its dividend. This is because earnings usually influence stock market prices. Although the income state- ment separates earnings per share before and after the effect of extraordinary items, the remainder of this presentation will only consider net income per common share (net income after extraordinary item). In Typical’s case, the income state- ment does not show income available for common stock, so it must be calculat- ed as follows:
Typical’s capital structure is a very simple one, comprised of common and preferred stock. As such, the earnings per share computation above will suffice under this scenario. However, if the capital structure is more complex and contains securities that are convertible into common stock, options, warrants or contingently issuable
shares, the calculation requires modifica- tion. (Options and warrants each give the holder the right to buy securities at a specified price. Contingently issuable shares are shares of stock whose issuance depends on the occurrence of certain events.) In fact, two separate calculations are required. This is called dual presenta- tion. The calculations are primary and fully diluted earnings per common share.
Primary Earnings per Common Share This is determined by dividing the earn- ings for the year by the average number of shares of common stock outstanding dur- ing the year plus common stock equiva- lents if dilutive.
Common stock equivalents are securities that enable their holders to become com- mon shareholders by exercising a right to acquire common stock under that security
(options or warrants) or exchanging or converting a security (con- vertible secu- rities) into common shares. Examples are convertible preferred stock, convert- ible bonds and
the like. Such securities are deemed to be only one step short of common stock. Their value stems in large part from the value of the common to which they relate.
Convertible preferred stock and convert- ible bonds offer their holders some choices. A holder can elect either
45 Net Income $47,750) Less: dividend requirement on preferred stock (350) Net income available for common stock $47,400)
(Actual Amounts Used) Net income per common share: $47,400,000 Net income available for the common stock = $3.21 14,750,000 Average number of outstanding common shares*
*Shares outstanding at January 1 (14,500,000), plus shares outstanding at December 31 (15,000,000), = 29,500,000, divided by 2 = 14,750,000 average shares outstanding for the year.
THE INCOME STATEMENT
34
(1) a return at the specified dividend or interest rate, or (2) conversion into com- mon stock and participation in market appreciation and dividends resulting from increased earnings on the common stock. However, the securities don’t have to be actually converted to common stock for them to be called a “common stock equiv- alent” because they enable holders—in certain circumstances—to cause an in- crease in the number of common shares by exercising, exchanging or converting.
How do accountants determine a “com- mon stock equivalent”? Stock options and warrants to acquire common stock are always considered “common stock equiv- alents.” A convertible security is consid- ered a “common stock equivalent” if its effective yield at the date of its issuance is less than two-thirds of the current average Aa corporate bond yield.
Following is an example of how these new terms might operate in a company entirely different from Typical Manufacturing. Say there are 100,000 shares of common stock outstanding plus another 100,000 shares of preferred stock, convertible into com- mon on a share-for-share basis. (Assume they qualify as common stock equiva- lents.) Add the two and get 200,000 shares altogether. Further, say earnings is $500,000 for the year. With these facts, the computation—assuming the conver- sion of the preferred—is easy:
However, as mentioned earlier, the “com- mon stock equivalent” shares are only included in the computation if the effect of conversion on earnings per common share is dilutive. Dilution occurs when earnings per share decreases or loss per share increases on the company’s common stock. For example, assume the preferred stock paid $3 a share in dividends. With- out conversion, the earnings per common share would be $2, as opposed to $2.50.
In this case, the common stock equivalent shares would be excluded from the com- putation. That’s because conversion results in the $2.50 per share amount computed above, a higher (antidilutive) earnings per share. Therefore, primary earnings per share of $2 (the lower amount) will be reflected on the income statement.
Fully Diluted Earnings per Common Share
The primary earnings per share item, as just illustrated, takes into consideration common stock and “common stock equiv- alents.” The purpose of fully diluted earn- ings per common share is to reflect maxi- mum potential dilution in earnings that would result if all contingent issuances of common stock had taken place at the beginning of the year.
Earnings per common share assuming conversion of preferred:
$500,000 Earnings for the year = $2.50
$200,000 Adjusted shares
Earnings per common share:
Net income for the year $500,000
Less: preferred dividends 300,000
Net income available for common shareholders $200,000
÷ Common shares 100,000
= $2.00
THE INCOME STATEMENT
35
This computation is the result of dividing the earnings for the year by common stock and common stock equivalents and all other securities that are convertible (even though they do not qualify as “common stock equivalents”).
How would it work? First, remember that for this earnings per share discussion there are 100,000 shares of convertible preferred outstanding, as well as 100,000 shares of common. Now, assume there are also convertible bonds with a par value of $10,000,000 outstanding. These bonds pay 6% interest and have a conver- sion ratio of 20 shares of common for every one-thousand dollar bond. Assume the current average Aa corporate bond yield is 8%. These bonds are not “com- mon stock equivalents,” because 6% is not less than two-thirds of 8%. However, for fully diluted earnings per share they must be included. If the 10,000 bonds were converted, there would be another 200,000 shares of stock, so adding every- thing up produces 400,000 shares. But by converting the bonds, the 6% interest pay- ment, less the related $300,000 tax deduc- tion, would be saved, adding another $300,000 to net income available to common shareholders. So the calculation would look like this:
The only remaining step is to test for antidilution. (The effect of antidilution would be the opposite of dilution; it would increase earnings per share or reduce loss per share.) Earnings per share without bond conversion would be $2.50 ($500,000 divided by 200,000 shares). Since earnings per share of $2 is less than $2.50, the $2 is used.
PRICE-EARNINGS RATIO Both the price and the return on common stock vary with a multitude of factors. One such factor is the relationship that exists between the earnings per share and the market price. It is called the price-earn- ings ratio (abbreviated P/E ratio).
This is how the P/E ratio is calculated. If a stock is selling at $25 per share and earn- ing $2 per share annually, its price-earn- ings ratio is 12.5-to-1, usually shortened to 12.5. Put another way, the stock is said to be selling at 12.5 times earnings. If the stock should rise to $40, the P/E ratio would be 20, or 20 times earnings. Or, if the stock drops to $12, the P/E ratio would be 6, or six times earnings.
For Typical, which has no “common stock equivalents,” net income per common share was calculated at $3.21.
If the stock were selling at $33, the P/E ratio would be 10.3. This figure would be used to compare this stock over a period of years to itself and/or to other similar stocks.
Net income for the year $500,000
Interest on the bonds $600,000)
Less: the income tax savings
applicable to bond
interest deduction (300,000) 300,000
Adjusted earnings $800,000
Fully diluted earnings per share:
$800,000 Adjusted earnings = $2
$400,000 Adjusted shares
THE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
This statement analyzes the changes from year-to-year in each component of shareholders’ equity. It shows that during the year, Typical issued additional common stock at a price above par. It also shows that Typical experienced a foreign currency translation gain and an unrealized gain on investments classified as “available-for-sale.” The other components of equity, with the exception of retained earnings (see the paragraph below) remained the same.
Retained earnings reflects the cumulative earnings that the com- pany has invested for future growth. The statement of changes in shareholders’ equity shows that retained earnings increased by net income less dividends on preferred and common stock. Since net income has already been analyzed, dividends will now be examined.
DIVIDENDS Dividends on common stock vary with the profitability of the company. They do not enter into
the determination or net income nor are they deductible for tax purposes. Common shareholders were paid $18,000 in dividends this year. Since the balance sheet shows that Typical has 15,000,000 shares outstanding, the first thing to be learned here may be an important point to some potential investors—the dividend per share.
Once the dividend per share is known, it is easy to go on to the next step: comput- ing the dividend payout percentage. This is simply the percentage of earnings per share paid to shareholders.
THE INCOME STATEMENT
36
This means that Typical Manufacturing common stock is selling at approximately 10.3 times earnings. Last year, Typical earned $2.77 per share. Say that its stock sold at the same P/E ratio then. This means that a share of Typical was selling for $28.50 or so, and anyone who bought
Typical then would be satisfied now. Just remember, in the real world investors can never be certain that any stock will keep its same P/E ratio from year to year. The historical P/E multiple is a guide, not a guarantee.
In general, a high P/E multiple, when com- pared with other companies in the same industry, means that investors have confi- dence in the company’s ability to produce higher future profits.
P/E ratio: $33 Market price = 10.3: 1
49 $3.21 Earnings per share or 10.3 times earnings
Dividend per share:
(Actual amount used)
$18,000,000 Common stock dividends = $1.20
$15,000,000 Common shares outstanding
Dividend payout percentage:
$1.20 Dividend per common share = 37%
48 $3.21 Net income per common share
THE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
37
Another statistic of great interest to many investors and analysts is the dividend yield, a percentage providing an estimate of the return per share on a given class of stock. Here, for example, the common dividend yield would be of great interest. This indicates the percentage return that the annual common dividend provides based on the market price of the common stock. This is derived by dividing the annual common dividend, in this case $1.20, by the market price of the common stock, earlier determined to be $33 per share. This provides a “common dividend yield” of 3.6%, which is quite respectable in today’s market.
Of course, the dividends on the $5.83 pre- ferred stock will not change from year-to- year. The word “cumulative” in the bal- ance-sheet description indicates that if Typical’s management didn’t pay a divi- dend on its preferred stock, then the $5.83 payment for that year would accumulate. It would have to be paid to preferred shareholders before any dividends could ever be declared again on the common stock. That’s why preferred stock is called “preferred”; it gets any dividend money first. Convertible bonds and convertible preferred stock were discussed earlier. However, Typical Manufacturing doesn’t have any convertible securities outstand- ing, so these are of no further interest right now. Chances are its 60,000 shares of pre- ferred stock—with a par value of $100 each—were issued to family members.
During the year, Typical Manufacturing has added $29,400 to its retained earnings
after paying dividends totaling $18,350. Even if Typical has some lean years in the future, it has plenty of retained earnings from which to keep on declaring those $5.83 dividends on the preferred stock and $1.20 dividends on the common stock.
There is one danger in having a lot of retained earnings. It could attract another company, Great Giant Computers & Electronics for instance, to buy up enough of Typical’s common to vote out the current management. Then Great Giant might merge Typical into itself. Where would Great Giant get the money to buy Typical stock? By issuing new shares of its own stock, perhaps. And where would Great Giant get the money to pay the dividends on all that new stock of its own? The funds would come from Typical’s retained earnings. So Typical’s manage- ment has an obligation to its sharehold- ers—to make sure that its retained earnings are put to work to increase their total wealth. Otherwise, the share- holders might cooperate with Great Giant if it conducted a raid on Typical.
27 Retained earnings $249,000
RETURN ON EQUITY Seeing how hard money works, of course, is one of the most popular measures that investors use to come up with individual judgments on how much they think a cer- tain stock ought to be worth. The market itself—the sum of all buyers and sellers— makes the real decision. But the investors often try to make their own decision on whether they want to invest at the market’s price or wait. Most investors look for Typical’s return on equity (also known as “ROE”), which shows how hard share- holders’ equity in Typical is working.
Dividend yield:
$1.20 Dividend per common share = 3.6%
$33 Market price of the common stock
How can an investor compute Typical’s ROE? To arrive at this figure, an investor would look at the balance sheet and com- pute the average common shareholders’ equity for the year in order to calculate how much Typical made on it. In making this calculation, the investor uses only the amount of net profit after the dividends have been paid on the preferred stock. For Typical Manufacturing, that means $47,750 net profit minus $350. (See the Calculation below.)
For every dollar of shareholders’ equity, Typical made about 15¢. Is that good? Well, a 15% return to shareholders is about twice the return Typical would have received had it invested instead in quality corporate bonds. It is also several times what it would have received from a sav- ings account. The point is that in consider- ing whether to put money to work in
Typical’s stock, an investor really needs to do two things. First, he or she needs to compare Typical’s 14.8% to returns from Typical’s business competitors. Second, he or she needs to compare Typical’s return to the potential return that could be achieved from other types of investment, such as certificates of deposit, corporate bonds, real estate or other com- mon stocks.
Just remember, that 14.8% is what Typical itself makes. By no means is it what an investor will make in dividends on Typical’s stock. What ROE really reveals is whether Typical Manufacturing is relatively attractive as an enterprise. An investor can only hope that this attrac- tiveness will translate into demand for Typical’s stock and will be reflected in its market price.
THE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
38
Calculation:
$47,750 Net income less $350 preferred stock dividend =
$325,825 Average 19X9 stockholders’ equity* less $6,000 preferred stock value
$47,400 = 14.8% Return on equity
$319,825
* Stockholders’ equity at January 1 ($305,600), plus stockholders’ equity at December 31 ($346,050) = $615,650, divided by 2 = $325,825 average 19X9 stockholders’ equity.
39
THE STATEMENT OF CASH FLOWS
One more statement needs to be analyzed in order to get the full picture of Typical’s financial status. The statement of cash flows presents the changes in cash result- ing from business activities. Cash-flow analysis is necessary to make proper invest- ing decisions and to maintain operations.
Cash flows, although related to net income, are not equivalent to it. This is because of the accrual method of accounting. Generally, under accrual accounting, a transaction is recognized on the income statement when the earnings process is completed, that is, when the goods and/or services have been delivered or performed or an expense has been incurred. This does not necessarily coin- cide with the time that cash is exchanged. For example, cash received from merchan- dise sales often lags behind the time when goods are delivered to customers. Generally, however, when the goods are shipped (service performed), the sale is recorded on the income statement and a related receivable is recorded on the balance sheet.
Cash flows are also separated by business activity. The business activity classifica- tions presented on the statement include financing activities, investing activities and
operating activities. Financing and invest- ing activities will be discussed first.
Financing activities include those activities relating to the receipt and repayment of funds provided by creditors and investors. These activities include the issuance of debt or equity securities, the repayment of debt, and distribution of dividends. Investing activities include those activities relating to asset acquisition or disposal.
Operating activities basically include all activities not classified as either financing or investing activities. They involve the company’s primary business activities, for example the production and delivery of goods and services. They reflect the cash effects of transactions, which are included in the determination of net income.
Since many items enter into the determi- nation of net income, the indirect method is used to determine the cash provided by or used for operating activities. This method requires adjusting net income to reconcile it to cash flows from operating activities. Common examples of cash flows from operating activities are: Cash collected from customers; interest received and paid; dividends received; salary; insurance; and tax payments.
Watch Those Notes The annual reports of many companies contain this or a similar statement: “See the Accompanying Notes to the Consoli- dated Financial Statements” or “The Accompanying Notes are an Integral Part of the Financial Statements.” The reason is that the financial statements themselves simply report the balances in the various accounts. Because there is no room on the face of the statements for a complete and adequate discussion relating to those balances, additional required disclosures are provided in the notes.
Some examples of appropriate footnote data are:
■ Description of the company’s policies—disclosure of the company’s policies for depreciation, amortization, consolidation, foreign currency translation, earnings per share, etc.
■ Inventory valuation method—indicates whether inventories shown on the bal- ance sheet and used to determine the cost of goods sold on the income state- ment used a method such as last-in, first-out (LIFO), first-in, first-out (FIFO) or average cost. LIFO means that the costs on the income statement reflect the cost of inventories purchased or produced most recently. FIFO means the income statement reflects the cost of the oldest inventories. This is an extremely important consideration because the LIFO method reflects the most current costs in the income state- ment and does not overstate profits dur- ing inflationary times, while the FIFO valuation does. If not shown on the bal- ance sheet, the composition of the inventories by raw materials, work-in- process, finished goods and supplies should be presented.
■ Asset impairment—disclosure of details about impaired assets or assets to be disposed of.
■ Investments —information about debt and equity securities classified as “trad- ing,” “available-for-sale” or “held-to- maturity.”
■ Income tax provision—the breakdown by current and deferred taxes and its composition into federal, state, local and foreign tax, accompanied by a reconciliation from the statutory income tax rate to the effective tax rate for the company.
■ Changes in accounting policy— description of changes in accounting policy due to new accounting rules.
■ Nonrecurring items—details regarding nonrecurring items such as pension- plan terminations or acquisitions/dispo- sitions of significant business units.
■ Employment and retirement programs—details regarding employ- ment contracts, profit-sharing, pension and retirement plans and postretirement and postemployment benefits other than pensions.
■ Stock options—details about stock opt- ions granted to officers and employees.
■ Long-term leases—disclosure of lease obligations on assets and facilities on a per-year basis for the next several years and total lease obligations over the remaining lease period.
■ Long-term debt—details regarding the issuance and maturities of long- term debt.
■ Contingent liabilities—disclosures relat- ing to potential or pending claims or lawsuits that might affect the company.
ADDITIONAL DISCLOSURES AND AUDIT REPORTS
40
ADDITIONAL DISCLOSURES AND AUDIT REPORTS
41
■ Future contractual commitments— terms of contracts in force that will affect future periods.
■ Regulations/restrictions—description of regulatory requirements and dividend or other restrictions.
■ Off-balance sheet credit and market risks—details of off-balance-sheet credit and market risk associated with certain financial instruments. This includes interest rate swaps, forward and futures contracts and options contracts (often referred to as derivatives). “Off-balance- sheet risk” is defined as potential for loss over and above the amount record- ed on the balance sheet.
■ Fair value of financial instruments carried at cost—disclosure of fair market values of instruments carried at cost including long-term debt and off-balance-sheet instruments, such as swaps and options.
■ Segment sales, operating profits and identifiable assets—information on each industry segment that accounts for more than 10% of a company’s sales, operating profits and/or assets. Multi- national corporations must also show sales and identifiable assets for each significant geographic area where sales or assets exceed 10% of the related consolidated amounts.
Most people do not like to read footnotes because they are complicated and are rarely written in “plain English.” This is unfortunate because the notes are very informative. Moreover, they can reveal many critical and fascinating sidelights to the financial story.
INDEPENDENT AUDITS The report from the independent auditors is often referred to as the auditor’s opin- ion, and is printed in the annual report. It should say two things, namely that:
1. The audit steps taken to verify the financial statements meet the auditing profession’s approved standards of practice.
2. The financial statements prepared by management are management’s respon- sibility and follow generally accepted accounting principles.
As a result, when the annual report con- tains financial statements accompanied by an unqualified (often referred to as “clean”) opinion from independent audi- tors, there is added assurance that the fig- ures can be relied upon as being fairly presented.
However, if the independent auditor’s report contains the qualifying words “except for,” the reader should be on the alert, cautious and questioning. The reader should investigate the reason(s) behind such qualification(s), which should be summarily explained in that report and referenced to the footnotes. In addition, while the auditor(s) may not qualify the opinion, a separate paragraph may be inserted to emphasize an important item. Investors should carefully consider any matter so emphasized.
It cannot be emphasized too strongly that company reports must be compared if they are to be useful. They can be com- pared to other dates and time periods, reports of other companies and to industry averages. If desired, they can even to be compared to broader economic factors. But most of all, one company’s annual activities can be effectively compared to the same firm’s results from other years.
At one time this was done by keeping a file of old annual reports. Now, many cor- porations include a 5- or 10-year summary of their financial highlights in each year’s annual report. This provides the investing public with information about a decade of performance. That is why Typical Manufacturing has included a 10-year summary in its annual report. Although the summary is not a part of the state-
ments verified for by the auditors, it is there for investors to read. A 10-year sum- mary can show the reader:
■ The trend and consistency of revenues.
■ The trend of earnings, particularly in relation to sales and the economy.
■ The trend of net earnings as a percent- age of sales.
■ The trend of return on equity.
■ Net earnings per common share.
■ Dividends and dividend trends.
Other companies may include changes in net worth; book value per share; capital expenditures for plant and machinery; long-term debt; capital stock changes due to stock dividends and splits; number of
THE LONG VIEW
42
Ten-Year Financial Summary 19X9 19X8 19X7 19X6
Net sales $765,050 $725,000 $690,000 $660,000 Income before
income taxes and extraordinary loss 94,196 66,750 59,750 54,750
Extraordinary loss (5,000) – – – Net income 47,750 40,500 37,700 33,650 Earnings per share
before extraordinary loss 3.55 2.77 2.57 2.28 Net income per share 3.21 2.77 2.57 2.28 Dividend per
common share 1.20 1.20 1.20 1.00 Working capital 229,800 199,000 218,000 223,000 Net plant and
equipment 260,000 249,600 205,000 188,000 Long-term debt 130,000 136,000 136,000 6,000 Preferred stock 6,000 6,000 6,000 6,000 Common
shareholders’ equity 340,050 299,600 275,800 254,700 Book value per
common share 22.54 20.52 18.39 16.98
Note: Dollars in thousands, except per-share amounts.
THE LONG VIEW
43
employees; number of shareholders; and number of outlets. Where appropriate, the summary may also include information on foreign subsidiaries and the extent to which foreign operations have been embodied in the company’s financial report.
All of this is really important because of one central point: Investors and potential investors not only are trying to find out how Typical is doing now, but they also want to try to predict how Typical and its stock will perform in the future.
Given the items explored in this booklet, Typical Manufacturing appears to be a healthy concern. Since Typical is fictional, financial consultants can’t recommend the purchase of shares of its stock. When investing money in real stocks, however, please remember this: Selecting securities for investment requires the careful study of factors other than those included in the basic financial statements and related footnotes. The economics of the country and the particular
industry must be considered. The management of the company must be studied and its plans for the future assessed. Information about these “other things” is rarely contained in the financial report. These other facts must be gleaned from the press or the financial services provided by some research organization. Merrill Lynch’s ongoing research monitors this type of data and the available facts needed to help individuals and businesses become informed investors.
SELECTING STOCKS
19X5 19X4 19X3 19X2 19X1 19X0 $600,000 $520,000 $500,000 $450,000 $350,000 $300,000
50,400 42,000 45,800 40,500 34,350 29,500 – – – – – –
29,850 27,300 30,360 25,975 21,000 18,100
2.00 1.83 2.20 1.93 1.69 1.43 2.00 1.83 2.20 1.93 1.69 1.43
1.00 1.00 1.00 .80 .80 .80 211,000 178,000 136,000 111,000 86,000 96,000
184,300 187,500 161,600 125,600 92,500 87,600 6,000 – – – – – 6,000 6,000 6,000 6,000 6,000 6,000
238,100 220,500 203,250 166,000 133,800 128,000
15.87 14.70 13.55 11.07 8.92 8.53
44
GLOSSARY OF SELECTED TERMS
Page numbers in parentheses are page references in this booklet where the terms are first introduced or where additional information about the terms can be found.
Accounts Payable (Page 15). Amounts owed to creditors for goods and services bought on credit; generally, they must be paid within 90 days.
Accounts Receivable (Page 10). Amounts due a business from cus- tomers for goods and services sold on credit; generally they must be paid within 90 days.
Accrual Method of Accounting (Page 39). Method of accounting that recog- nizes revenue when earned and expenses when incurred in order to appropriately match income with expenses in an accounting period.
Accrued Expenses (Page 15). The obligation to pay business expenses that were incurred, but not paid, during an accounting period.
Accumulated Amortization (Page 14). A deduction from intangible assets to show the total amount of peri- odic charges to income over the estimated useful lives of those assets. Also called Reserve for Amortization.
Accumulated Depreciation (Page 13). A deduction from fixed assets to show the total amount of periodic charges to income over the esti- mated useful lives of those assets. Also called Reserve for Depreciation.
Additional Paid-in Capital (Page 19). The total excess of the sharehold- ers’ investment in the company over the par or stated value of its common and preferred stock. Also called Paid-in Capital.
American Institute of Certified Public Accountants (AICPA) (Page 2). The major professional public accounting group that sets stan- dards of practice for Certified Public Accountants.
Allowance for Doubtful Accounts (Page 10). Amounts deducted from the total accounts receivable balance to recognize that some customers will not pay what they owe. Also called Provision for Doubtful Accounts, Reserve for Doubtful Accounts or Bad Debt Reserve.
Amortization (Page 14). Periodic charges to income to rec- ognize the distribution of the cost of the company’s intangible assets over the estimated useful lives of those assets.
Antidilution (to Earnings per Common Share) (Page 35). An increase in earnings (or decrease in loss) per common share that assumes that convertible securities were converted, stock options and warrants were exer- cised or other shares were issued upon satisfaction of certain condi- tions. When antidilution occurs the per-share amount that it pro- duces is not used as the reported per-share amount.
Asset (Pages 8, 9-14). Something owned by and having continuing value to its owner or a business.
Audit (of Financial Statements) (Page 1). A systematic examination of a company’s financial statements to determine if the amounts and dis- closures in the reports are fairly stated and follow generally accept- ed accounting principles.
Available-for-Sale Securities (Page 10). Securities not classified as held- to-maturity or trading. They are carried at fair market value, with any changes in the value (less applicable taxes) reported in shareholders’ equity in the balance sheet. When sold, any gain or loss will be realized and reported in the income statement.
Balance Sheet (Pages 1, 8-26). A report showing the financial position or condition of a business at a given date. Also called Statement of Financial Position or Statement of Financial Condition.
Bonds (Page 18). Formal, secured or unsecured debt obligations specifying interest and repayment terms.
Book Value per Share (Page 25). The adjusted shareholders’ equity for each class of stock divided by the number of shares of each such class.
Capitalization Ratio (Page 25). The relationship that each security (debt or equity) bears to total debt and equity, less intangible assets, expressed as a ratio.
Cash and Cash Equivalents (Page 9). Generally, bank accounts and cur- rency on hand, and short-term, highly liquid securities with a maturity under 90 days, such as U.S. Treasury bills.
Cash Flows, Statement of (Pages 2, 39). A report showing cash receipts and disbursements compiled and totaled by operating, investing and/or financing activities.
Certified Public Accountant (CPA) (Page 1). Professional title granted to people who pass a comprehensive test on accounting, auditing and business law. CPAs usually perform audits of a company’s financial statements.
Changes in Shareholders’ Equity, Statement of (Pages 2, 36). A report providing the details, by category, of all activity in all com- ponents of shareholders equity, for the period covered by the report.
Common Dividend Yield (Page 37). Dividends paid on each share of common stock expressed as a per- centage of the market price of those shares. See also Dividend Yield.
Common Stock (Pages 19, 33). The par or stated value of the common stock (the basic owner- ship interest in a corporation) issued by a company as reported in its balance sheet.
45
Common Stock Equivalents (Page 33). Securities, other than common stock, such as certain convertible securities (stocks or bonds), stock options or warrants, which are considered to be common stock, and are recognized in the primary earnings-per-common share computation.
Common Stock Ratio (Page 26). The percentage that common stockholders’ equity reduced by intangible assets bears to total tan- gible capitalization (the sum of shareholders’ equity and long-term debt reduced by intangibles).
Compensatory Stock Options (Page 33). See Stock Options.
Contingently lssuable Shares (Page 33). Shares of stock the issuance of which depends on the occurance of certain events.
Convertible Securities (Page 33). A debt or equity security that may under certain circumstances be exchanged for or converted into another security, generally com- mon stock.
Cost of Sales (Page 28). The total cost to purchase and/or manufacture all of the company’s products that were sold during a period.
CPA (Page 1). See Certified Public Accountant.
Current Assets (Page 9). Cash or other assets that will be converted to cash or consumed within the normal operating cycle, generally one year.
Current Liability (Page 15). A liability that must be paid within the normal operating cycle, generally one year.
Current Portion of Long-Term Debt (Page 17). The portion of long-term debt that is due within one year of the balance-sheet date.
Current Ratio (Page 22). The relationship of current assets to current liabilities, expressed as a ratio.
Debentures (Page 18). Formal, unsecured debt obligations (bonds or notes) that are backed only by the general credit of the issuer rather than certain of its assets.
Debt Amortization (Page 10). The practice of adjusting the orig- inal cost of a debt instrument as principal payments are received and any purchase discount or premium is written off to income over the life of the instrument.
Debt-to-Equity Ratio (Page 23). The ratio of total debt (liabilities) to total shareholders’ equity.
Deferred Charges (Page 13). Expenditures for items that will benefit future periods beyond one year from the balance-sheet date.
Deferred Income Taxes (Page 17). The obligation to pay income taxes in future years generally arising from transactions involving noncurrent assets and/or liabilities.
Depletion (Page 13). The process of recognizing, by a charge against income, the reduc- tion in the cost of a natural resource (minerals, oil, gas) due to its withdrawal and use or sale.
Depreciation (Page 12). Periodic charges to income to recognize the cost of “wear and tear” of a company’s fixed assets over the estimated useful lives of those assets.
Dilution (Page 34). The reduction in common earnings per share (or increase in loss) if convertible securities are convert- ed, stock options and warrants are exercised or other shares are issued.
Dividend Payout Percentage (Page 36). Dividends per share divided by earnings per share, expressed as a percentage.
Dividend Yield (Page 37). The dividend paid on each share of each class of stock as a percent- age of the market price of those shares. See also Common Dividend Yield.
Dividends (Pages 2, 36). Payments, generally declared by the Board of Directors, from retained earnings to shareholders to compensate them for their investment.
Earnings per Common Share (Page 33). Net income reduced by preferred dividends and divided by the aver- age outstanding number of com- mon shares during the accounting period.
Estimated Useful Life (Page 12). The period of time over which the owner of an asset (physical or intangible) estimates that that asset will continue to be of productive use or have continuing value.
Extraordinary Items (Page 29). Nonoperating items that are both unusual and occur infrequently.
Fair Market Value (Page 9). The amount at which an item could be exchanged between willing unrelated parties, other than in a forced liquidation. It is usually the quoted market price when a market exists for the item.
Financial Accounting Standards Board (FASB) (Page 2). The independent, private-sector organization designated to estab- lish standards for financial accounting and reporting. It is the body that issues GAAP, generally accepted accounting principles.
FIFO (Page 40). Acronym for First-In, First-Out. See First-In, First-Out.
Financial Leverage (Page 32). See Leverage (Financial).
Financial Statement Ratio (Page 22). A mathematical relationship between two or more amounts reported in financial statements. Financial statement ratios can pro- vide relative measures of, and insights into, the health, condition and performance of a company.
First-In, First-Out. (Page 40). An inventory-costing method that states inventory at its most current cost while charging the cost of sales in the order the inventory was accumulated.
Fixed Assets (Page 12). Another term for the property, plant and equipment, used in the operation of a business.
Footnotes (Pages 2, 40). Additional details and disclosures about the figures and information contained in a company’s financial statements.
46
Foreign Currency Translation Adjustments (Page 21). The cumulative adjustment, report- ed in the Equity section of the bal- ance sheet, resulting from the translation of a foreign subsidiary’s local currency financial statements into the currency of the parent company.
Fully Diluted Earnings per Common Share (Page 34). The amount of current earnings or loss per share reflecting the maximum dilution (that is, negative impact) assuming the issuance of all potentially dilutive shares.
Generally Accepted Accounting Principles (GAAP) (Page 1). The rules and standards followed in recording transactions and in preparing financial statements.
Goodwill (Page 13). An intangible asset that represents the excess of the amount paid for an acquired company over the fair market value of the net assets of that company. Basically, it is the value of the name and reputation of the acquired company.
Gross Margin (Page 28). The excess of sales over cost of sales or the profit from sales before considering operating, general and other expenses. Also called Gross Profit or Product Profit.
Gross Margin Percentage (Page 28). Gross margin expressed as a per- centage of sales. Also called Gross Profit Percentage or Product Profit Percentage.
Held-to-Maturity Securities (Page 10). Debt securities that the holder/ owner has the ability and intent to hold to maturity. They are carried at amortized cost (original cost less principal payments and premium or discount amortization).
Highly Leveraged (Page 32). A company with a large proportion of bonds and preferred stock out- standing relative to the amount of common stock.
Impairment (Permanent) of Loans (Investments) (Page 14). The probability that the lender (investor) will not collect all amounts in accordance with the loan agreement.
Income Statement (Pages 2, 26-36). Report summarizing the revenues and expenses and reporting the net income (or loss) of a business for an entire accounting period. Also called the Statement of Earnings, Statement of Profit and Loss, P&L or Operating Statement.
Income Taxes (Page 29). The amount of income tax expense reported for the period. It is often referred to as the Tax Provision or Provision for Income Taxes.
Income Taxes Payable (Page 15). The obligation to pay federal, for- eign, state and local income taxes that are due within one year from the balance-sheet date.
Intangible assets (Page 13). Nonphysical assets with continu- ing value, such as goodwill, copy- rights, trademarks and franchises.
Interest (Page 29). Payments by borrowers of funds to compensate lenders for the use of their funds.
Interest Coverage (Page 31). The number of times the annual interest on debt obligations is cov- ered by income for the year before considering interest on the debt obligations and income taxes.
Inventory (Pages 10-11). The cost of goods on hand that were purchased and/or manufac- tured or that are being manufac- tured for sale to customers.
Inventory Turnover (Pages 23-24). The number of times the average inventory is sold during the year.
Investment Securities (Page 14). Securities (debt or equity) held for strategic purposes and/or long-term appreciation or income.
Last-In, First-Out (LIFO). (Page 40). An inventory-costing method that states inventory at its earliest cost while charging cost of sales at its latest cost (in the reverse order that the inventory was accumulated).
Leverage (Financial) (Page 32). Relates a company’s long-term debt to its capital structure. Also, it is the practice of obtaining capital using borrowed funds or preferred stock, rather than common stock.
Liability (Pages 8, 16-18). An obligation to pay for assets or goods or services acquired or to repay borrowed funds.
LIFO (Page 40). Acronym for Last-In, First-Out. See Last-In, First-Out.
Long-Term Debt (Page 18). Borrowed funds due after one from the balance sheet date. See Current Portion of Long-Term Debt and Other Long-Term Debt.
Long-Term Liabilities (Page 17). Obligations that are due after one year from the balance-sheet date,
Lower of Cost or Market Rule. (Page 11). The rule is that inventory should be valued at its cost or market value, whichever is lower. The intent is to provide a conservative figure in valuing a company’s inventory. See also Market Value.
Management Discussion and Analysis (MD&A) (Page 1). An SEC-required report in which management provides selected financial data to highlight signifi- cant trends in the company’s finan- cial position or operating results.
Market Price (Page 11). The price at which a good can be sold in the open market. See also Fair Market Value.
Market Value (Pages 9, 11). See Fair Market Value.
Marketable Securities (Pages 9-10). Readily liquid securities (debt or equity) that can be converted into cash on very short notice.
Mortgage Bonds (Page 18). Formal, secured debt obligations that are backed by certain specific assets of the issuer.
Net Asset Value (Page 24). See Book Value.
Net Book Value (Page 24). See Book Value.
Net Income/Loss (Page 29). The final result of all revenue and expense items for the period. Also called Net Profit or Loss. Often referred to as the “Bottom Line.”
Net of Taxes (Page 10). Term meaning the value or amount has been adjusted for the effects of applicable taxes.
47
Net Profit Ratio (Page 31). Net income expressed as a } percentage of sales.
Net Quick Assets (Page 23). The excess of quick assets over current liabilities.
Notes Payable (Page 15). Short- or long-term obligation, evidenced by a formal borrowing agreement (such as a promissory note), to repay borrowed funds.
Operating Income or Loss (Page 28). The profit or loss generated by a company’s normal, recurring oper- ating activities before considering nonoperating items, income taxes, gains or losses from disposals of a segment of the business and extraordinary items.
Operating Margin (Page 30). Operating income expressed as a percentage of sales.
Other Long-Term Debt (Page 18). All debt due after one year from the balance-sheet date that is not reported elsewhere in the balance sheet.
Paid-in Capital. See Additional Paid-in Capital.
Par Value (Page 19). The nominal or face value of a security assigned by the issuer for balance-sheet reporting. It has no relation to market value.
Permanent Impairment (Page 14). See Impairment (Permanent) of Loan (Investments).
Preferred Dividend Coverage (Page 32). The number of times the preferred dividend is covered (earned) by net income.
Preferred Stock (Page 19). An equity security that entitles its holders to certain preferences over common shareholders, such as div- idends, liquidation value and con- vertibility into other securities, etc.
Preferred Stock Ratio (Page 26). The percentage that preferred stockholders’ equity bears to total tangible capitalization (the sum of shareholders’ equity and long-term debt reduced by intangibles).
Prepaid Expenses (Page 11). Payments in advance for goods or services, which will be consumed and deducted from income during the future, normal operating cycle, generally one year.
Price-Earnings Ratio (Page 35). The comparison of the market price of a share of stock to the earnings per share of that stock, expressed as a ratio. Also called the P/E ratio.
Primary Earnings per Common Share (Page 33). The amount of earnings attribut- able to each share of common stock, including common stock equivalents.
Property, Plant and Equipment (Page 12). Assets not intended for sale that are used to manufacture, display, warehouse and transport the com- pany’s products and house its employees. See also Fixed Assets.
Quick Assets (Page 22). Assets that can be converted to cash quickly.
Quick Assets Ratio (Page 23). The relationship between quick assets and current liabilities, expressed as a ratio.
Retained Earnings (Page 20). The total profit or loss of the com- pany less the total of all dividends paid, since the company’s startup.
Return on Equity (ROE) (Page 37). Net income for the period expressed as percentage of average shareholders’ equity for the period.
Securities and Exchange Commission (SEC) (Page 2). The main securities regulatory authority in the U.S.
Shareholders’ Equity (Pages 8, 18-21). The total of shareholders’ invest- ments in the company and total profits or losses since the start-up of the company, less all dividends and/or capital distributions, unreal- ized gain on available-for-sales securities and any foreign currency translation adjustments since the company’s start-up.
Stated Value (Page 19). The nominal or face value of a security assigned by the issuer in lieu of par value for balance-sheet reporting. It has no relation to market value.
Statement of Cash Flows. See Cash Flows, Statement of.
Statement of Changes in Shareholders’ Equity. See Changes in Shareholders’ Equity, Statement of.
Stock Option, Compensatory (on Unissued Stock) (Page 33). An agreement, usually between an issuer and its executives/ employees, that grants the right to purchase securities, such as common stock, at a specified price. Options are common stock equivalents and may dilute earn- ings per common share.
Stock Option, (Publicly Traded).* A security bought and sold in the public securities markets that pro- vides the holder the right, but not necessarily the obligation, to buy or sell a specified security in the quantity, at the amount, and during the time period specified in the option.
Trading Securities (Page 9). Securities (debt or equity) bought and sold frequently, principally to generate short-term profits. They are carried at fair market value, with any changes in the value reported in income.
Treasury Stock (Page 21). The total cost of any of the compa- ny’s stock that has been repur- chased or otherwise reacquired from shareholders and held in the company’s treasury.
Unrealized Gain/Loss (Page 21). The difference between the cost (or previously reported fair market value) of an asset held at the bal- ance sheet date and its fair market value at that date.
Warrant (Page 33). A security, generally evidenced by a certificate, giving the holder the right to purchase securities, such as common stock, at a specified price. Warrants are common stock equivalents and may dilute earn- ings per common share.
Working Capital (Page 22). The excess of current assets over current liabilities.
*Note: This definition is not found within this booklet. We have included the definition in the glossary only to help better define the differences between the two types of stock options.
NOTES
48
NOTES
49
Code 10006-0197
To learn more about Merrill Lynch and its services, be sure to visit us on the Internet at http://www.ml.com., or if you
would like additional copies of this booklet write to:
Merrill Lynch Response Center How to Read a Financial Report, Code 10006-0197
P.O. Box 20200 New Brunswick, NJ 08968-0200
or call (800) 637-7455, ext. 1745.
© 1997 Merrill Lynch, Pierce, Fenner & Smith Incorporated. Printed in the U.S.A. Member, Securities Investor Protection Corporation. (SIPC)
- TABLE OF CONTENTS
- INTRODUCTION
- HOW TO READ A FINANCIAL REPORT
- GOALS OF THIS BOOKLET
- COMPONENTS
- A MODEL COMPANY
- A FEW WORDS BEFORE BEGINNING
- CONSOLIDATED FINANCIAL STATEMENTS
- CONSOLIDATED BALANCE SHEETS
- CONSOLIDATED INCOME STATEMENTS
- CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
- CONSOLIDATED STATEMENT OF CASH FLOWS
- THE BALANCE SHEET
- A NOTE ABOUT NUMBERS AND CALCULATIONS
- ASSETS
- CURRENT ASSETS
- TOTAL CURRENT ASSETS
- TOTAL ASSETS
- LIABILITIES AND SHAREHOLDERS’ LIABILITIES AND SHAREHOLDERS’ EQUITY
- CURRENT LIABILITIES
- TOTAL CURRENT LIABILITIES
- LONG-TERM LIABILITIES
- TOTAL LIABILITIES
- SHAREHOLDERS’ EQUITY
- JUST WHAT DOES THE BALANCE SHEET SHOW?
- WORKING CAPITAL
- HOW QUICK IS QUICK?
- DEBT TO EQUITY
- INVENTORY TURNOVER
- BOOK VALUE OF SECURITIES
- CAPITALIZATION RATIO
- THE INCOME STATEMENT
- ANALYZING
- INTEREST COVERAGE
- WHAT ABOUT LEVERAGE?
- PREFERRED DIVIDEND COVERAGE
- EARNINGS PER COMMON SHARE
- PRICE-EARNINGS RATIO
- THE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
- DIVIDENDS
- RETURN ON EQUITY
- THE STATEMENT OF CASH FLOWS
- ADDITIONAL DISCLOSURES AND AUDIT REPORTS
- THE LONG VIEW
- SELECTING STOCKS
- GLOSSARY OF SELECTED TERMS