Accounting help
Problem 20-1 Arlene
| Name: | Date: | ||||||||
| Instructor: | Course: | ||||||||
| Intermediate Accounting, 15th Edition by Kieso, Weygandt, and Warfield | |||||||||
| P20-1 (2-Year Worksheet) On January 1, 2014, Harrington Company has the following defined benefit pension plan balances. | |||||||||
| Projected benefits obligation | $4,500,000 | ||||||||
| Fair value of plan assets | 4,200,000 | ||||||||
| The interest (settlement) rate applicable to the plan is | 10% | On January 1, 2015, the company amends its pension | |||||||
| agreement so that service costs of | $500,000 | are created. Other data related to the pension plan are as follows: | |||||||
| 2014 | 2015 | ||||||||
| Service costs | $150,000 | $180,000 | |||||||
| Prior service costs amortization | 0 | 90,000 | |||||||
| Contributions (funding) to the plan | 240,000 | 285,000 | |||||||
| Benefits paid | 200,000 | 280,000 | |||||||
| Actual return on plan assets | 252,000 | 260,000 | |||||||
| Expected rate of return on assets | 6% | 8% | |||||||
| Instructions: | |||||||||
| (a) Prepare a pension worksheet for the pension plan for 2014 and 2015. | |||||||||
| HARRINGTON COMPANY | |||||||||
| Pension Worksheet—2014 and 2015 | |||||||||
| General Journal Entries | Memo Record | ||||||||
| Items | Annual Pension Expense | Cash | OCI - Prior Service Cost | OCI - Gain/Loss | Pension Asset/ Liability | Projected Benefit Obligation | Plan Assets | ||
| Balance, Jan. 1, 2014 | Amount | Amount | Amount | ||||||
| (a) Service cost | Amount | Amount | |||||||
| (b) Interest cost | Amount | Amount | |||||||
| (c) Actual return | Amount | Amount | |||||||
| (d) Contributions | Amount | Amount | |||||||
| (e) Benefits | Amount | Amount | |||||||
| Journal entry, 12/31/14 | Formula | Formula | Formula | Formula | Formula | Formula | Formula | ||
| Accum OCI, 12/31/13 | |||||||||
| Balance, Dec. 31, 2014 | Formula | Formula | Formula | ||||||
| (f) Additional PSC | Amount | Amount | |||||||
| January 1, 2015 | Formula | ||||||||
| (g) Service cost | Amount | Amount | |||||||
| (h) Interest cost | Formula | Formula | |||||||
| (i) Actual return | Amount | Amount | |||||||
| (j) Unexpected loss | Formula | Amount | |||||||
| (k) Amortization of PSC | Amount | Amount | |||||||
| (l) Contributions | Amount | Amount | |||||||
| (m) Benefits | Amount | Amount | |||||||
| Journal entry, 12/31/15 | Formula | Formula | Formula | Formula | Formula | ||||
| Accum OCI, 12/31/14 | Amount | Amount | |||||||
| Balance, Dec. 31, 2015 | Formula | Formula | Formula | Formula | Formula | ||||
| Area for calculations as desired | |||||||||
| Area for calculations as desired | |||||||||
| Area for calculations as desired | |||||||||
| (b) For 2015, prepare the journal entry to record pension-related amounts. | |||||||||
| Account title | Amount | ||||||||
| Account title | Amount | ||||||||
| Account title | Amount | ||||||||
| Account title | Amount | ||||||||
| Account title | Amount | ||||||||
&F, &A, Page &P of &N, &D, &T
Problem 20-3
| Name | Problem 20-3 | |||||||||
| Section | ||||||||||
| Date | Gottschalk Company | |||||||||
| (a) | ||||||||||
| SCHEDULE | ||||||||||
| Computation of Pension Expense | ||||||||||
| For the Year Ended December 31, 2014 | ||||||||||
| 1 | 1 | |||||||||
| 2 | 2 | |||||||||
| 3 | 3 | |||||||||
| 4 | 4 | |||||||||
| 5 | 5 | |||||||||
| 6 | 6 | |||||||||
| 7 | 7 | |||||||||
| 8 | 8 | |||||||||
| 9 | 9 | |||||||||
| 10 | 10 | |||||||||
| (b) | ||||||||||
| Account Titles | Debit | Credit | ||||||||
| 1 | 2014 | 1 | ||||||||
| 2 | 2 | |||||||||
| 3 | 3 | |||||||||
| 4 | 4 | |||||||||
| 5 | 5 | |||||||||
| 6 | 6 | |||||||||
| 7 | 7 | |||||||||
| 8 | 8 | |||||||||
| 9 | 9 | |||||||||
| 10 | 10 | |||||||||
| 11 | 11 | |||||||||
| 12 | 12 | |||||||||
| 13 | 13 | |||||||||
| 14 | 14 | |||||||||
| 15 | 15 | |||||||||
| 16 | 16 | |||||||||
| 17 | 17 | |||||||||
| 18 | 18 | |||||||||
| 19 | 19 | |||||||||
| 20 | 20 | |||||||||
| 21 | 21 | |||||||||
| 22 | 22 | |||||||||
| 23 | 23 | |||||||||
| 24 | 24 | |||||||||
| 25 | 25 | |||||||||
| (c) | ||||||||||
| SCHEDULE | ||||||||||
| Computation of the Increase or Decrease in Unrecognized Gains or Losses | ||||||||||
| For the Year Ended December 31, 2012 | ||||||||||
| 1 | (1) | 12/31/14 new actuarially computed PBO | $490,000 | 1 | ||||||
| 2 | 2 | |||||||||
| 3 | 3 | |||||||||
| 4 | 4 | |||||||||
| 5 | 5 | |||||||||
| 6 | 6 | |||||||||
| 7 | 7 | |||||||||
| 8 | 8 | |||||||||
| 9 | 9 | |||||||||
| 10 | (2) | 12/31/14 fair value of plan assets | $276,000 | 10 | ||||||
| 11 | 11 | |||||||||
| 12 | 12 | |||||||||
| 13 | 13 | |||||||||
| 14 | 14 | |||||||||
| 15 | 15 | |||||||||
| 16 | 16 | |||||||||
| 17 | 17 | |||||||||
| 18 | 18 | |||||||||
| 19 | 19 | |||||||||
| 20 | 20 | |||||||||
| 21 | 21 | |||||||||
| 22 | Comments on gain or loss amortization in 2014 and 2015: | 22 | ||||||||
| 23 | 23 | |||||||||
| 24 | 24 | |||||||||
| 25 | 25 | |||||||||
| 26 | 26 | |||||||||
| 27 | 27 | |||||||||
| 28 | 28 | |||||||||
| 29 | 29 | |||||||||
| 30 | 30 | |||||||||
| 31 | 31 | |||||||||
| 32 | 32 | |||||||||
| 33 | 33 | |||||||||
| 34 | 34 | |||||||||
| 35 | 35 | |||||||||
| 36 | 36 | |||||||||
| 37 | 37 | |||||||||
| 38 | 38 | |||||||||
| 39 | 39 | |||||||||
| 40 | 40 | |||||||||
| (d) | ||||||||||
| Financial Statements - 2014 | ||||||||||
| 1 | Income Statement: | 1 | ||||||||
| 2 | 2 | |||||||||
| 3 | 3 | |||||||||
| 4 | Comprehensive Income Statement: | 4 | ||||||||
| 5 | 5 | |||||||||
| 6 | 6 | |||||||||
| 7 | 7 | |||||||||
| 8 | 8 | |||||||||
| 9 | 9 | |||||||||
| 10 | 10 | |||||||||
| 11 | 11 | |||||||||
| 12 | Balance Sheet: | 12 | ||||||||
| 13 | 13 | |||||||||
| 14 | 14 | |||||||||
| 15 | 15 | |||||||||
| 16 | 16 | |||||||||
| 17 | 17 | |||||||||
| 18 | 18 | |||||||||
| 19 | 19 | |||||||||
| 20 | 20 | |||||||||
| 21 | 21 | |||||||||
| 22 | 22 | |||||||||
| 23 | 23 | |||||||||
| 24 | 24 | |||||||||
| 25 | 25 | |||||||||
| 26 | 26 | |||||||||
| 27 | 27 | |||||||||
| 28 | 28 | |||||||||
| 29 | 29 | |||||||||
| 30 | 30 | |||||||||
| 31 | 31 | |||||||||
| 32 | 32 | |||||||||
| 33 | 33 | |||||||||
| 34 | 34 | |||||||||
| 35 | 35 | |||||||||
| 36 | 36 | |||||||||
| 37 | 37 | |||||||||
| 38 | 38 | |||||||||
| 39 | 39 | |||||||||
| 40 | 40 | |||||||||
| Gottschalk Company | ||||||||||
| Pension Worksheet - For the Year Ended December 31, 2014 | ||||||||||
| 1 | General Journal Entries | Memo Record | 1 | |||||||
| 2 | Annual Pension | OCI - Prior | OCI - | Pension | Plan | 2 | ||||
| 3 | Items | Expense | Cash | Service Cost | Gain/Loss | Asset/Liability | PBO | Assets | 3 | |
| 4 | Balance, January 1, 2014 | 180,000 Cr. | 380,000 Cr. | 200,000 Dr. | 4 | |||||
| 5 | 5 | |||||||||
| 6 | 6 | |||||||||
| 7 | 7 | |||||||||
| 8 | 8 | |||||||||
| 9 | 9 | |||||||||
| 10 | 10 | |||||||||
| 11 | 11 | |||||||||
| 12 | 12 | |||||||||
| 13 | 13 | |||||||||
| 14 | Balance, December 31, 2014 | 14 | ||||||||
| 15 | 15 | |||||||||
| 16 | 16 | |||||||||
| 17 | 17 | |||||||||
| 18 | 18 | |||||||||
| 19 | 19 | |||||||||
| 20 | 20 | |||||||||
| 21 | 21 | |||||||||
| 22 | 22 | |||||||||
| 23 | 23 | |||||||||
| 24 | 24 | |||||||||
1167
Problem 22-1
| Name: | Date: | ||||||
| Instructor: | Course: | ||||||
| Intermediate Accounting, 15th Edition by Kieso, Weygandt, and Warfield | |||||||
| P22-1 (Change in Estimate and Error Correction) Holtzman Company is in the process of preparing its financial statements for 2014. Assume that no entries for depreciation have been recorded in 2014. The following information related to depreciation of fixed assets is provided to you. | |||||||
| 1. Holtzman purchased equipment on Jan 2, 2011, for | $85,000 | At the time, the equipment | |||||
| had an estimated useful life of | 10 | years with a | $5,000 | salvage value. The equipment | |||
| is depreciated on a straight-line basis. On January 2, 2014, as a result of additional information, the | |||||||
| company determined that the equipment has a remaining useful life of | 4 | years with a | |||||
| $3,000 | salvage value. | ||||||
| During 2014, Holtzman changed from the double-declining balance method for its building to the | |||||||
| straight-line method. The building originally cost | $300,000 | It had a useful life of | |||||
| 10 | years and a salvage value of | $30,000 | The following computations | ||||
| present depreciation on both bases for 2012 and 2013. | |||||||
| 2013 | 2012 | ||||||
| Straight-line | $27,000 | $27,000 | |||||
| Declining balance | $48,000 | $60,000 | |||||
| 3. Holtzman purchased a machine on July 1, 2012, at a cost of | $120,000 | The machine | |||||
| has a salvage value of | $16,000 | and a useful life of | 8 | years. | |||
| Holtzman’s bookkeeper recorded straight-line depreciation in 2012 and 2013 but failed to consider the salvage value. | |||||||
| Instructions: | |||||||
| (a) Prepare the journal entries to record depreciation expense for 2014 and correct any errors made to date related to the information provided. | |||||||
| (1) | Cost of equipment | Amount | |||||
| Less: Salvage value | Amount | ||||||
| Depreciable cost | Formula | ||||||
| Depreciation to 2014 | |||||||
| 2011 | Amount | Number | Formula | ||||
| 2012 | Amount | Number | Formula | ||||
| 2013 | Amount | Number | Formula | ||||
| Formula | |||||||
| Depreciation in 2014 | |||||||
| Cost of equipment | Amount | ||||||
| Less: Depreciation to 2014 | Amount | ||||||
| Book value, January 1, 2014 | Formula | ||||||
| Less: Salvage value | Amount | ||||||
| Depreciable cost | Formula | ||||||
| Remaining years | Number | ||||||
| Depreciation in 2014 | Formula | ||||||
| Account title | 2000 | Amount | |||||
| Account title | Amount | ||||||
| (2) | Cost of building | Amount | |||||
| Less: Depreciation to 2014 | |||||||
| 2012 | Amount | ||||||
| 2013 | Amount | ||||||
| Book value, January 1, 2014 | Formula | ||||||
| Less: Salvage value | Amount | ||||||
| Depreciable cost | Formula | ||||||
| Remaining years | Number | ||||||
| Depreciation in 2014 | Formula | ||||||
| Account title | 2000 | Amount | |||||
| Account title | Amount | ||||||
| (3) | Account title | Amount | |||||
| Account title | Amount | ||||||
| Account title | Amount | ||||||
| Account title | Amount | ||||||
| Depreciation recorded in 2012: [$120,000 ÷ 8 * (1/2)] | Amount | ||||||
| Depreciation that should be recorded in 2012: [($120,000 – $16,000) ÷ 8 * (1/2)] | Amount | ||||||
| Depreciation recorded in 2013: ($120,000 / 8) | Amount | ||||||
| Depreciation that should be recorded in 2013: [($120,000 – $16,000) ÷ 8] | Amount | ||||||
| Depreciation taken | Depreciation that should be taken | Differences | |||||
| 2012 | Amount | Amount | Formula | ||||
| 2013 | Amount | Amount | Formula | ||||
| Formula | Formula | Formula | |||||
| (b) Show comparative net income for 2013 and 2014. Income before depreciation expense was | |||||||
| $300,000 | in 2014, and was | $310,000 | in 2013. Ignore taxes. | ||||
| HOLTZMAN COMPANY | |||||||
| Comparative Income Statements | |||||||
| For the Years 2014 and 2013 | |||||||
| 2014 | 2013 | ||||||
| Income before depreciation expense | Amount | Amount | |||||
| Depreciation Expense | Amount | Amount | |||||
| Net income | Formula | Formula | |||||
| Depreciation Expense | 2014 | 2013 | |||||
| Equipment | Amount | Amount | |||||
| Building | Amount | Amount | |||||
| Machine | Amount | Amount | |||||
| Formula | Formula | ||||||
&F, &A, Page &P of &N, &D, &T
Problem 22-2 Brittany
| Name | Brittany Aumick | Problem 22-2 | ||||||
| Section | Intermediate Accounting 3 | |||||||
| Date | 25-Aug-15 | Botticelli Inc. | ||||||
| A.) | ||||||||
| 1. | In 2012 the bad debt expense should not have been reduced by $10,000. When there is a | |||||||
| change in the experience rate that would be viewed as a change in estimate. That then should | ||||||||
| be handled or dealt with prospectively. | ||||||||
| 2. | When there is a change from LIFO to FIFO that is considered a change in accounting | |||||||
| principle which must be dealt with retrospecitively. | ||||||||
| 3 A.) | When there is an inventory error a prior period adjustment must take place which then means | |||||||
| the 2014 and 2015 financial statements should be restated. | ||||||||
| 3 B.) | This situation seems as though it was handled properly. | |||||||
| B.) | ||||||||
| Botticelli Inc. | ||||||||
| Comparative Income Statements | ||||||||
| For the Years 2012 through 2015 | ||||||||
| 2012 | 2013 | 2014 | 2015 | |||||
| Net Income (Unadjusted) | $140,000 | $160,000 | $205,000 | $276,000 | ||||
| Bad Debt Expense Adjustment | ($10,000) | |||||||
| Inventory Adjustment (FIFO) | $15,000 | $5,000 | $10,000 | ($16,000) | ||||
| Inventory Overstatement | ($14,000) | $14,000 | ||||||
| Net income (Adjusted) | $145,000 | $165,000 | $201,000 | $274,000 | ||||
| Income before extraordinary gain | $145,000 | $135,000 | $201,000 | $274,000 | ||||
| Extraordinary Gain | $30,000 | |||||||
| Net Income | $145,000 | $165,000 | $201,000 | $274,000 | ||||
1323