final
Final Exam Instructions
| Module 11 Final Exam | ||||||||||||||||||||
| Step 1 | ||||||||||||||||||||
| You will complete the final exam in much the same way you completed the steps of the continuing payroll problem throughout the course. To begin, the hotel has a workforce of both hourly and salaried employees. Each employee is paid for hours actually worked during each week, with the time worked being recorded in quarter-hour increments. The standard workweek consists of 40 hours, with most employees being paid time and one-half for any hours worked beyond the 40 regular hours. One salaried executive, Margaret Yo, is not eligible for overtime pay. Wages are paid every Friday, with one week’s pay being held back by the company. Thus, the first payday for North Country Hotel and Resort is January 12 for the workweek ending January 7 (Sunday). The information below will be used in preparing the payroll for the pay period ending January 7. | ||||||||||||||||||||
| Employee | Hourly Wage or Salary | Hours Worked | ||||||||||||||||||
| Adams, Nikki | $16.75 | 42 | ||||||||||||||||||
| Barr, Stephanie | $13.25 | 40 | ||||||||||||||||||
| Duginski, Samuel | $12.50 | 45 | ||||||||||||||||||
| Glander, Morgan | $14.90 | 41 | ||||||||||||||||||
| Hines, Terrance | $11.85 | 39 | ||||||||||||||||||
| Jama, Adamo | $1,055 weekly | 52 | ||||||||||||||||||
| Lee, Min | $3,250 monthly | 40 | ||||||||||||||||||
| Rorberts, Tammi | $4,204 monthly | 41 | ||||||||||||||||||
| Vick, Tomika | $4,640 monthly | 40 | ||||||||||||||||||
| Yo, Margaret | $122,000 annually | |||||||||||||||||||
| Using the payroll register for North Country Hotel and Resort, proceed as follows: 1. Record the regular hours and the overtime hours worked for each employee. 2. Complete the Regular Earnings columns and the Overtime Earnings columns for each hourly employee. For salaried workers, complete the Regular Earnings column and show the hourly overtime rate and earnings only if overtime was worked. 3. Record the Total Earnings for each employee by adding the Regular Earnings and the Overtime Earnings. Calculate the weekly rate for Margaret Yo who does not earn overtime. | ||||||||||||||||||||
| Step 2 | ||||||||||||||||||||
| You will now input non-tax withholdings for each employee, proceeding as follows: 1. Record the payroll deductions for the 401k/Simple plan, the Health plan, and the Group life plan that the employer has established for participating employees. All of the employees are participating, and their weekly contributions are listed below. For future reference, the tax deferral on the Health plan and the 401k/Simple deductions applies only to the federal income tax. | No. | Employee | 401k | Group | Health | |||||||||||||||
| 300 | Adams, Nikki | $ 25.00 | $ 11.00 | $ 55.00 | ||||||||||||||||
| 111 | Barr, Stephanie | $ 38.00 | $ 11.00 | $ 55.00 | ||||||||||||||||
| 208 | Duginski, Samuel | $ 52.00 | $ 11.00 | $ 105.00 | ||||||||||||||||
| 198 | Glander, Morgan | $ 28.00 | $ 11.00 | $ 105.00 | ||||||||||||||||
| 189 | Hines, Terrance | $ 40.00 | $ 11.00 | $ 105.00 | ||||||||||||||||
| 68 | Jama, Adamo | $ 75.00 | $ 16.00 | $ 55.00 | ||||||||||||||||
| 45 | Lee, Min | $ 60.00 | $ 16.00 | $ 105.00 | ||||||||||||||||
| 17 | Rorberts, Tammi | $ 55.00 | $ 16.00 | $ 55.00 | ||||||||||||||||
| 12 | Vick, Tomika | $ 66.00 | $ 16.00 | $ 105.00 | ||||||||||||||||
| 9 | Yo, Margaret | $ 125.00 | $ 21.00 | $ 105.00 | ||||||||||||||||
| Step 3 | ||||||||||||||||||||
| You will now determine the employee and employer FICA taxes for the pay period ending January 7. 1. In the Taxable Earnings columns, record the amount of each employee’s weekly earnings that is subject to FICA taxes. 2. Using the taxable earnings, compute the OASDI (6.3%) and HI (.85%) taxes for each employee and record in the appropriate column. Note: Keep your partially completed payroll register for use in the next module. 3. Below the worksheet, in the space provided, use the total wages to calculate the employer's FICA obligation. Note the employer's FICA taxes will be used in step 8 for the journal entry. | ||||||||||||||||||||
| Step 4 | ||||||||||||||||||||
| You will now determine the amount of income tax to withhold for each employee, proceeding as follows: 1. In the appropriate columns of your payroll register, record the marital status and number of withholding allowances claimed for each employee, using the information provided. 2. Record the amount of federal income taxes using the wage-bracket method. Recall that the 401K and the health plan are both pre-tax deductions. The tax deferral on these deductions applies only to the federal income tax. Use the wage-bracket method to determine the federal income taxes to withhold from the wages and salaries of each employee. Use the wage brackets found in the Publication 15 PDF file provided with the exam file. | Marital | Allow- | ||||||||||||||||||
| No. | Employee | Status | ances | |||||||||||||||||
| 300 | Adams, Nikki | S | 2 | |||||||||||||||||
| 111 | Barr, Stephanie | S | 1 | |||||||||||||||||
| 208 | Duginski, Samuel | M | 3 | |||||||||||||||||
| 198 | Glander, Morgan | M | 5 | |||||||||||||||||
| 189 | Hines, Terrance | M | 4 | |||||||||||||||||
| 68 | Jama, Adamo | S | 0 | |||||||||||||||||
| 45 | Lee, Min | M | 8 | |||||||||||||||||
| 17 | Rorberts, Tammi | S | 2 | |||||||||||||||||
| 12 | Vick, Tomika | M | 6 | |||||||||||||||||
| 9 | Yo, Margaret | M | 4 | |||||||||||||||||
| Step 5 | ||||||||||||||||||||
| You will now determine the amount of state and city income tax to withhold for each employee, proceeding as follows: 1. Record the state income taxes on the gross weekly earnings for each employee. For this exercise, assume the rate is 2% for the state of Minnesota. In reality, tax tables are used in Minnesota that are much like the federal tax tables used last week. 2. Record the city income taxes on the gross weekly earnings of each employee. Assume the rate is 1% for the city of Minneapolis residents. In reality, Minneapolis does not impose an income tax. | ||||||||||||||||||||
| Step 6 | ||||||||||||||||||||
| You will now compute the employer’s liability for federal unemployment taxes (FUTA) for the pay of January 12. These computations will be used in step 8 for recording the payroll tax entries. To compute the employer’s liability for federal unemployment taxes, proceed as follows: 1. Enter each employee’s gross earnings in the Taxable Earnings—FUTA column. 2. Total the Taxable Earnings—FUTA column. 3. At the bottom of your payroll register, assuming a rate of .66%, compute the Net FUTA tax. Since this is the first pay period of the year, none of the employees are near the $7,000 ceiling; therefore, each employee’s gross earnings are subject to the FUTA tax. | ||||||||||||||||||||
| Step 7 | ||||||||||||||||||||
| You will now compute the employee and employer liability for state unemployment taxes (SUTA) for the pay of January 12. These computations will be used in step 8 for recording the payroll tax entries. To compute the employer liability for federal unemployment taxes, proceed as follows: 1. Enter each employee’s gross earnings in the Taxable Earnings—SUTA column. 2. Total the Taxable Earnings—SUTA column. 3. At the bottom of your payroll register, assuming a rate of 5.75%, compute the SUTA tax. Minnesota does not limit the amount of wages subject to SUTA, so all wages are subject to SUTA tax. Assume that employees are subject to a SUTA rate of .7%. In reality, however, Minnesota does not impose a SUTA tax on employees. | ||||||||||||||||||||
| Step 8 | ||||||||||||||||||||
| In this last step of the final exam, you will calculate the net pay for each employee. 1. Determine the net pay for each employee. 2. Foot all money columns of the payroll register, and prove the accuracy of the column totals. 3. Prepare the journal entries as of January 07 to record the payroll and the payroll taxes for the week. Also prepare the journal entry to record the payment of the payroll on January 12 when the paychecks are distributed to all workers. | ||||||||||||||||||||
Final Exam Worksheet
| Final Exam Worksheet | |||||||||||||||||||||||||||||||||||||||||||||||||||
| North Country Hotel and Resort | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Payroll Register | |||||||||||||||||||||||||||||||||||||||||||||||||||
| For the Period Ending: Jan. 07, 20XX | |||||||||||||||||||||||||||||||||||||||||||||||||||
| No. | Employee | Marital Status | Allow. | Regular Earnings | Overtime Earnings | Deductions | Net Pay | Taxable Earnings | OASDI | HI | FIT | SIT | SUTA | CIT | SIMPLE | GROUP | HEALTH | Net | |||||||||||||||||||||||||||||||||
| Hours | Hourly Rate | Earnings | Hours | Hourly Rate | Earnings | Total Earnings | Group Life | Health Plan | 401K / Simple | FICA | FIT | SIT | CIT | SUTA | Check No. | Amount | OASDI | HI | FUTA | SUTA | 0.062 | 0.0145 | 0.0307 | 0.0007 | 0.03 | INS | INS | pay | oasdi | hi | futa | suta | |||||||||||||||||||
| OASDI | HI | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 300 | Adams, Nikki | 21313 | 300 | 300 | 18.60 Mark Sears: Enter as a formula of taxable earnings x OASDI rate | 4.35 Mark Sears: Enter as a formula of taxable earnings x HI rate | 17.00 | 9.21 | 0.21 | 9.00 | 20.00 | 0.85 | 1.65 | 219.13 | 300.00 | 300.00 | 300.00 | 300.00 | |||||||||||||||||||||||||||||||||
| 111 | Barr, Stephanie | 21314 | 290 | 87.04 | 377.04 | 23.38 | 5.47 | 34.00 | 11.58 | 0.26 | 11.31 | 50.00 | 0.85 | 1.65 | 238.55 | 377.04 | 377.04 | 377.04 | 377.04 | ||||||||||||||||||||||||||||||||
| 208 | Duginski, Samuel | 21315 | 303.75 | 303.75 | 18.83 | 4.40 | - 0 | 9.33 | 0.21 | 9.11 | 40.00 | 0.85 | 1.65 | 219.36 | 303.75 | 303.75 | 303.75 | 303.75 | |||||||||||||||||||||||||||||||||
| 198 | Glander, Morgan | 21316 | 316 | 71.1 | 387.1 | 24.00 | 5.61 | - 0 | 11.88 | 0.27 | 11.61 | 50.00 | 0.85 | 1.65 | 281.22 | 387.10 | 387.10 | 387.10 | 387.10 | ||||||||||||||||||||||||||||||||
| 189 | Hines, Terrance | 21317 | 390 | 390 | 24.18 | 5.66 | 19.00 | 11.97 | 0.27 | 11.70 | 20.00 | - 0 | 1.65 | 295.57 | 390.00 | 390.00 | 390.00 | 390.00 | |||||||||||||||||||||||||||||||||
| 68 | Jama, Adamo | 21318 | 515 | 24.15 | 539.15 | 33.43 | 7.82 | 11.00 | 16.55 | 0.38 | 16.17 | 40.00 | 0.85 | 1.65 | 411.30 | 539.15 | 539.15 | 539.15 | 539.15 | ||||||||||||||||||||||||||||||||
| 45 | Lee, Min | 21319 | 392.31 | 392.31 | 24.32 | 5.69 | - 0 | 12.04 | 0.27 | 11.77 | 50.00 | 0.85 | 1.65 | 285.71 | 392.31 | 392.31 | 392.31 | 392.31 | |||||||||||||||||||||||||||||||||
| 17 | Rorberts, Tammi | 21320 | 542.31 | 542.31 | 33.62 | 7.86 | 47.00 | 16.65 | 0.38 | 16.27 | 60.00 | - 0 | 1.65 | 358.88 | 542.31 | 542.31 | 542.31 | 542.31 | |||||||||||||||||||||||||||||||||
| 12 | Vick, Tomika | 21321 | 348.46 | 52.28 | 400.74 | 24.85 | 5.81 | - 0 | 12.30 | 0.28 | 12.02 | 30.00 | 0.85 | 1.65 | 312.98 | 400.74 | 400.74 | 400.74 | 400.74 | ||||||||||||||||||||||||||||||||
| 9 | Yo, Margaret | 21322 | 1000 | 1000 | 62.00 | 14.50 | 24.00 | 30.70 | 0.70 | 30.00 | 80.00 | 0.85 | 1.65 | 755.60 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | |||||||||||||||||||||||||||||||||
| Totals | 4,397.83 Mark Sears: Enter as formula totaling column | 234.57 Mark Sears: Enter as formula totaling column | 4,632.40 Mark Sears: Enter as formula totaling column | 287.21 Mark Sears: Enter as formula totaling column | 67.17 Mark Sears: Enter as formula totaling column | 152.00 Mark Sears: Enter as formula totaling column | 142.21 Mark Sears: Enter as formula totaling column | 3.24 Mark Sears: Enter as formula totaling column | 138.97 Mark Sears: Enter as formula totaling column | 440.00 Mark Sears: Enter as formula totaling column | 6.80 Mark Sears: Enter as formula totaling column | 16.50 Mark Sears: Enter as formula totaling column | 3,378.29 Mark Sears: Enter as formula totaling column | 4,632.40 Mark Sears: Enter as formula totaling column | 4,632.40 Mark Sears: Enter as formula totaling column | 4,632.40 Mark Sears: Enter as formula totaling column | 4,632.40 Mark Sears: Enter as formula totaling column |
||||||||||||||||||||||||||||||||||
|
Mark Sears: Enter as a formula of taxable earnings x OASDI rate |
Mark Sears: Enter as a formula of taxable earnings x HI rate |
Mark Sears: Enter as formula totaling column |
Mark Sears: Enter as formula totaling column |
Mark Sears: Enter as formula totaling column |
Mark Sears: Enter as formula totaling column |
Mark Sears: Enter as formula totaling column |
Mark Sears: Enter as formula totaling column |
Mark Sears: Enter as formula totaling column | Journal | ||||||||||||||||||||||||||||||||||||||||||
| Date | Account | Debit | Credit | Taxable | OASDI | ||||||||||||||||||||||||||||||||||||||||||||||
| Earnings | Rate | Tax | |||||||||||||||||||||||||||||||||||||||||||||||||
| 01/07/20XX | Salaries and Wages Expense | OASDI | 4,632.40 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Employee FIT Payable | 287.21 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Employee SIT Payable | HI Tax | 67.17 | Taxable | ||||||||||||||||||||||||||||||||||||||||||||||||
| Empoyee SUTA Payable | HI | 152.00 | Earnings | Rate | Net FUTA | ||||||||||||||||||||||||||||||||||||||||||||||
| Employee CIT Payabale | 142.21 | 4,632.40 | 0.006 | 27.79 | |||||||||||||||||||||||||||||||||||||||||||||||
| FICA - OASDI Payable | 3.24 | SUTA | |||||||||||||||||||||||||||||||||||||||||||||||||
| FICA - HI Payable | FUTA Tax | 138.97 | 4,632.40 | 0.036785 | 170.40 | ||||||||||||||||||||||||||||||||||||||||||||||
| 401K Contributions Payable | FUTA | 440.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Group Insurance Premiums Payable | 6.80 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Health Insurance Premiums Payable | SUTA Tax | 16.50 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Salaries and Wages Payable | SUTA | 3,378.29 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 01/07/20XX | Payroll Taxes Expense | 552.58 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FICA - OASDI Payable | 287.21 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FICA - HI Payabale | 67.17 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FUTA Taxes Payable | 27.79 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| SUTA Taxes Payable | 170.40 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/14/20XX | Salaries and Wages Payable | 3,378.29 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash | 3,378.29 | ||||||||||||||||||||||||||||||||||||||||||||||||||