a177_module_11_final_exam.xlsx

Final Exam Instructions

Module 11 Final Exam
Step 1
You will complete the final exam in much the same way you completed the steps of the continuing payroll problem throughout the course. To begin, the hotel has a workforce of both hourly and salaried employees. Each employee is paid for hours actually worked during each week, with the time worked being recorded in quarter-hour increments. The standard workweek consists of 40 hours, with most employees being paid time and one-half for any hours worked beyond the 40 regular hours. One salaried executive, Margaret Yo, is not eligible for overtime pay. Wages are paid every Friday, with one week’s pay being held back by the company. Thus, the first payday for North Country Hotel and Resort is January 12 for the workweek ending January 7 (Sunday). The information below will be used in preparing the payroll for the pay period ending January 7.
Employee Hourly Wage or Salary Hours Worked
Adams, Nikki $16.75 42
Barr, Stephanie $13.25 40
Duginski, Samuel $12.50 45
Glander, Morgan $14.90 41
Hines, Terrance $11.85 39
Jama, Adamo $1,055 weekly 52
Lee, Min $3,250 monthly 40
Rorberts, Tammi $4,204 monthly 41
Vick, Tomika $4,640 monthly 40
Yo, Margaret $122,000 annually
Using the payroll register for North Country Hotel and Resort, proceed as follows: 1. Record the regular hours and the overtime hours worked for each employee. 2. Complete the Regular Earnings columns and the Overtime Earnings columns for each hourly employee. For salaried workers, complete the Regular Earnings column and show the hourly overtime rate and earnings only if overtime was worked. 3. Record the Total Earnings for each employee by adding the Regular Earnings and the Overtime Earnings. Calculate the weekly rate for Margaret Yo who does not earn overtime.
Step 2
You will now input non-tax withholdings for each employee, proceeding as follows: 1. Record the payroll deductions for the 401k/Simple plan, the Health plan, and the Group life plan that the employer has established for participating employees. All of the employees are participating, and their weekly contributions are listed below. For future reference, the tax deferral on the Health plan and the 401k/Simple deductions applies only to the federal income tax. No. Employee 401k Group Health
300 Adams, Nikki $ 25.00 $ 11.00 $ 55.00
111 Barr, Stephanie $ 38.00 $ 11.00 $ 55.00
208 Duginski, Samuel $ 52.00 $ 11.00 $ 105.00
198 Glander, Morgan $ 28.00 $ 11.00 $ 105.00
189 Hines, Terrance $ 40.00 $ 11.00 $ 105.00
68 Jama, Adamo $ 75.00 $ 16.00 $ 55.00
45 Lee, Min $ 60.00 $ 16.00 $ 105.00
17 Rorberts, Tammi $ 55.00 $ 16.00 $ 55.00
12 Vick, Tomika $ 66.00 $ 16.00 $ 105.00
9 Yo, Margaret $ 125.00 $ 21.00 $ 105.00
Step 3
You will now determine the employee and employer FICA taxes for the pay period ending January 7. 1. In the Taxable Earnings columns, record the amount of each employee’s weekly earnings that is subject to FICA taxes. 2. Using the taxable earnings, compute the OASDI (6.3%) and HI (.85%) taxes for each employee and record in the appropriate column. Note: Keep your partially completed payroll register for use in the next module. 3. Below the worksheet, in the space provided, use the total wages to calculate the employer's FICA obligation. Note the employer's FICA taxes will be used in step 8 for the journal entry.
Step 4
You will now determine the amount of income tax to withhold for each employee, proceeding as follows: 1. In the appropriate columns of your payroll register, record the marital status and number of withholding allowances claimed for each employee, using the information provided. 2. Record the amount of federal income taxes using the wage-bracket method. Recall that the 401K and the health plan are both pre-tax deductions. The tax deferral on these deductions applies only to the federal income tax. Use the wage-bracket method to determine the federal income taxes to withhold from the wages and salaries of each employee. Use the wage brackets found in the Publication 15 PDF file provided with the exam file. Marital Allow-
No. Employee Status ances
300 Adams, Nikki S 2
111 Barr, Stephanie S 1
208 Duginski, Samuel M 3
198 Glander, Morgan M 5
189 Hines, Terrance M 4
68 Jama, Adamo S 0
45 Lee, Min M 8
17 Rorberts, Tammi S 2
12 Vick, Tomika M 6
9 Yo, Margaret M 4
Step 5
You will now determine the amount of state and city income tax to withhold for each employee, proceeding as follows: 1. Record the state income taxes on the gross weekly earnings for each employee. For this exercise, assume the rate is 2% for the state of Minnesota. In reality, tax tables are used in Minnesota that are much like the federal tax tables used last week. 2. Record the city income taxes on the gross weekly earnings of each employee. Assume the rate is 1% for the city of Minneapolis residents. In reality, Minneapolis does not impose an income tax.
Step 6
You will now compute the employer’s liability for federal unemployment taxes (FUTA) for the pay of January 12. These computations will be used in step 8 for recording the payroll tax entries. To compute the employer’s liability for federal unemployment taxes, proceed as follows: 1. Enter each employee’s gross earnings in the Taxable Earnings—FUTA column. 2. Total the Taxable Earnings—FUTA column. 3. At the bottom of your payroll register, assuming a rate of .66%, compute the Net FUTA tax. Since this is the first pay period of the year, none of the employees are near the $7,000 ceiling; therefore, each employee’s gross earnings are subject to the FUTA tax.
Step 7
You will now compute the employee and employer liability for state unemployment taxes (SUTA) for the pay of January 12. These computations will be used in step 8 for recording the payroll tax entries. To compute the employer liability for federal unemployment taxes, proceed as follows: 1. Enter each employee’s gross earnings in the Taxable Earnings—SUTA column. 2. Total the Taxable Earnings—SUTA column. 3. At the bottom of your payroll register, assuming a rate of 5.75%, compute the SUTA tax. Minnesota does not limit the amount of wages subject to SUTA, so all wages are subject to SUTA tax. Assume that employees are subject to a SUTA rate of .7%. In reality, however, Minnesota does not impose a SUTA tax on employees.
Step 8
In this last step of the final exam, you will calculate the net pay for each employee. 1. Determine the net pay for each employee. 2. Foot all money columns of the payroll register, and prove the accuracy of the column totals. 3. Prepare the journal entries as of January 07 to record the payroll and the payroll taxes for the week. Also prepare the journal entry to record the payment of the payroll on January 12 when the paychecks are distributed to all workers.

Final Exam Worksheet

Final Exam Worksheet
North Country Hotel and Resort
Payroll Register
For the Period Ending: Jan. 07, 20XX
No. Employee Marital Status Allow. Regular Earnings Overtime Earnings Deductions Net Pay Taxable Earnings OASDI HI FIT SIT SUTA CIT SIMPLE GROUP HEALTH Net
Hours Hourly Rate Earnings Hours Hourly Rate Earnings Total Earnings Group Life Health Plan 401K / Simple FICA FIT SIT CIT SUTA Check No. Amount OASDI HI FUTA SUTA 0.062 0.0145 0.0307 0.0007 0.03 INS INS pay oasdi hi futa suta
OASDI HI
300 Adams, Nikki 21313 300 300 18.60
Mark Sears: Enter as a formula of taxable earnings x OASDI rate
4.35
Mark Sears: Enter as a formula of taxable earnings x HI rate
17.00 9.21 0.21 9.00 20.00 0.85 1.65 219.13 300.00 300.00 300.00 300.00
111 Barr, Stephanie 21314 290 87.04 377.04 23.38 5.47 34.00 11.58 0.26 11.31 50.00 0.85 1.65 238.55 377.04 377.04 377.04 377.04
208 Duginski, Samuel 21315 303.75 303.75 18.83 4.40 - 0 9.33 0.21 9.11 40.00 0.85 1.65 219.36 303.75 303.75 303.75 303.75
198 Glander, Morgan 21316 316 71.1 387.1 24.00 5.61 - 0 11.88 0.27 11.61 50.00 0.85 1.65 281.22 387.10 387.10 387.10 387.10
189 Hines, Terrance 21317 390 390 24.18 5.66 19.00 11.97 0.27 11.70 20.00 - 0 1.65 295.57 390.00 390.00 390.00 390.00
68 Jama, Adamo 21318 515 24.15 539.15 33.43 7.82 11.00 16.55 0.38 16.17 40.00 0.85 1.65 411.30 539.15 539.15 539.15 539.15
45 Lee, Min 21319 392.31 392.31 24.32 5.69 - 0 12.04 0.27 11.77 50.00 0.85 1.65 285.71 392.31 392.31 392.31 392.31
17 Rorberts, Tammi 21320 542.31 542.31 33.62 7.86 47.00 16.65 0.38 16.27 60.00 - 0 1.65 358.88 542.31 542.31 542.31 542.31
12 Vick, Tomika 21321 348.46 52.28 400.74 24.85 5.81 - 0 12.30 0.28 12.02 30.00 0.85 1.65 312.98 400.74 400.74 400.74 400.74
9 Yo, Margaret 21322 1000 1000 62.00 14.50 24.00 30.70 0.70 30.00 80.00 0.85 1.65 755.60 1,000.00 1,000.00 1,000.00 1,000.00
Totals 4,397.83
Mark Sears: Enter as formula totaling column
234.57
Mark Sears: Enter as formula totaling column
4,632.40
Mark Sears: Enter as formula totaling column
287.21
Mark Sears: Enter as formula totaling column
67.17
Mark Sears: Enter as formula totaling column
152.00
Mark Sears: Enter as formula totaling column
142.21
Mark Sears: Enter as formula totaling column
3.24
Mark Sears: Enter as formula totaling column
138.97
Mark Sears: Enter as formula totaling column
440.00
Mark Sears: Enter as formula totaling column
6.80
Mark Sears: Enter as formula totaling column
16.50
Mark Sears: Enter as formula totaling column
3,378.29
Mark Sears: Enter as formula totaling column
4,632.40
Mark Sears: Enter as formula totaling column
4,632.40
Mark Sears: Enter as formula totaling column
4,632.40
Mark Sears: Enter as formula totaling column
4,632.40
Mark Sears: Enter as formula totaling column

Mark Sears: Enter as a formula of taxable earnings x OASDI rate

Mark Sears: Enter as a formula of taxable earnings x HI rate

Mark Sears: Enter as formula totaling column

Mark Sears: Enter as formula totaling column

Mark Sears: Enter as formula totaling column

Mark Sears: Enter as formula totaling column

Mark Sears: Enter as formula totaling column

Mark Sears: Enter as formula totaling column

Mark Sears: Enter as formula totaling column
Journal
Date Account Debit Credit Taxable OASDI
Earnings Rate Tax
01/07/20XX Salaries and Wages Expense OASDI 4,632.40
Employee FIT Payable 287.21
Employee SIT Payable HI Tax 67.17 Taxable
Empoyee SUTA Payable HI 152.00 Earnings Rate Net FUTA
Employee CIT Payabale 142.21 4,632.40 0.006 27.79
FICA - OASDI Payable 3.24 SUTA
FICA - HI Payable FUTA Tax 138.97 4,632.40 0.036785 170.40
401K Contributions Payable FUTA 440.00
Group Insurance Premiums Payable 6.80
Health Insurance Premiums Payable SUTA Tax 16.50
Salaries and Wages Payable SUTA 3,378.29
01/07/20XX Payroll Taxes Expense 552.58
FICA - OASDI Payable 287.21
FICA - HI Payabale 67.17
FUTA Taxes Payable 27.79
SUTA Taxes Payable 170.40
01/14/20XX Salaries and Wages Payable 3,378.29
Cash 3,378.29