For RSaleem Only

profileAnderson3426
m1_a3_caver_k.docx

1

Running head: FINANCIAL ANALYSIS

11

FINANCIAL ANALYSIS

Financial Analysis

Argosy University Online

Module 1 Assignment 3

Katrina Caver

Argosy Online University states, “Finance is the study of the acquisition and disposal of money and financial assets, central to all organizations. When these organizations accurately apply generally accepted accounting and finance principles, their financial statements will reveal the firm’s performance,” (2012). Financial analysis is a very important measuring tool for determining a company’s stability. It analyzes the status of a company from time to time, whether it is quarterly or yearly. Many companies create an analysis report for the purpose of keeping financial status updated and allow managers to make proper changes as needed to improve managing finances, which is part of its planning process. The planning process includes planning for short-term (less than five years) and long-term (more than five years).

Planning helps managers identify problems and assist managers by allowing them to focus on solutions to solve them. It also helps grant that while meeting goals for improvement, it gives manager an idea that employees are all on the same page to meeting goals. As (Argosy University Online, 2012) mentioned, budgeting is usually used for short-term that allows managers to be evaluated and make sure that they are conducting business for the company properly and be able to make the appropriate changes as needed before it’s too late, while strategic planning is used for long-term that can help managers allocate the essential resources and achieve long-term goals. Yes, without planning for short-term and long-term, a company can fail.

Ratios, including liquidity, asset management, and financial leverage, profitability, and market value are used for financial analysis reporting. A profitability ratio is a measure of how profitable the business is and used to measure a company's performance. For a manager to know whether profits increased from one time period to the next time period, it is very crucial for the company as a whole. This allows a manager to take information gathered from analysis and be able to make adjustments that would be beneficial to the company. There is a general decline in gross margin thus the company’s profitability on goods and services are declining. Also, there is a rise in operating margin, which implies that the company spends more in production than in the previous financial years.

As a result, profits decrease. However, there is a steady upward trend of net profit margin; the company is considered to be in good standing. The liquidity ratio is a mathematical means of determining the company’s ability to pay its short-term debts. Anytime a company, as well as an individual is able to payoff any debts in a short period of time prove that managers are meeting the budget and not overspending. Current ratio is the most significant of the 3 methods. From the calculations, there is an improvement in liquidity of the company and therefore be described as a positive gain. The company is performing quite well compared to other companies in the market such as the apple company. The reviewing of Ford Company’s balance sheet and Income Statement yielded the results as displayed in the chart below.

RATIOS

YEAR

2013

2012

2011

PROFITABILITY RATIO

i. Gross Margin

ii. Operating Margin

iii. Net Profit Margin

12.8%

2.9%

2.3%

13.1%

3.0%

1.8%

13.6%

-2.9

1.2

LIQUIDITY RATIO

i. Current Ratio

ii. Acid Ratio

iii. Cash Ratio

6.74

6.34

1.87

6.48

6.10

1.86

1.91

1.81

0.57

FINANCIAL LEVERAGE RATIO

i. Debit Ratio

ii. Debit to Equity

iii. Interest Coverage

0.87

6.64

6.56

0.91

10.86

8.25

0.92

10.87

9.22

MARKET RATIO

i. Price to Earnings

ii. Forward Price to Earnings

iii. PEG Ratio

iv. Dividend Yield

12.5

11.4

1.25

2.47%

12.7

11.6

1.2717

2.54%

12.6

11.4

1.28

2.50

ASSET MANAGEMENT RATIO

i. Cash Turnover

ii. Inventory Turnover

iii. Accounts Receivable Turnover

iv. Account Payable Turnover

v. Cash Conversion Cycle

10.15

16.62

1.68

6.56

183.22

8.53

15.77

1.63

0.93

-146.62

7.91

19.87

1726.55

1.56

-177.87

Appendices

FORD COMPANY

BALANCE SHEET FOR YEAR 2011-2013

View: Annual Data | Quarterly Data

All numbers in thousands

Period Ending

Dec 31, 2013

Dec 31, 2012

Dec 31, 2011

Assets

Current Assets

Cash And Cash Equivalents

14,468,000  

15,659,000  

17,148,000  

Short Term Investments

22,100,000  

20,284,000  

18,618,000  

Net Receivables

87,309,000  

81,869,000  

78,541,000  

Inventory

7,708,000  

7,362,000  

5,901,000  

Other Current Assets

-

-

-

Total Current Assets

131,585,000  

125,174,000  

120,208,000  

Long Term Investments

3,679,000  

3,246,000  

2,936,000  

Property Plant and Equipment

47,600,000  

40,245,000  

35,209,000  

Goodwill

-

-

-

Intangible Assets

-

-

100,000  

Accumulated Amortization

-

-

-

Other Assets

5,847,000  

5,556,000  

4,770,000  

Deferred Long Term Asset Charges

13,315,000  

15,185,000  

15,125,000  

Total Assets

202,026,000  

189,406,000  

178,348,000  

Liabilities

Current Liabilities

Accounts Payable

19,531,000  

19,308,000  

63,093,000  

Short/Current Long Term Debt

-

-

-

Other Current Liabilities

-

-

-

Total Current Liabilities

19,531,000  

19,308,000  

63,093,000  

Long Term Debt

114,688,000  

105,058,000  

99,488,000  

Other Liabilities

40,462,000  

48,259,000  

-

Deferred Long Term Liability Charges

598,000  

470,000  

696,000  

Minority Interest

33,000  

42,000  

43,000  

Negative Goodwill

-

-

-

Total Liabilities

175,312,000  

173,137,000  

163,320,000  

Stockholders' Equity

Misc. Stocks Options Warrants

331,000  

322,000  

-

Redeemable Preferred Stock

-

-

-

Preferred Stock

-

-

-

Common Stock

40,000  

40,000  

38,000  

Retained Earnings

23,658,000  

18,077,000  

12,985,000  

Treasury Stock

(506,000)

(292,000)

(166,000)

Capital Surplus

21,422,000  

20,976,000  

20,905,000  

Other Stockholder Equity

(18,231,000)

(22,854,000)

(18,734,000)

Total Stockholder Equity

26,383,000  

15,947,000  

15,028,000  

Net Tangible Assets

26,383,000  

15,947,000  

14,928,000 

Ford Motor Co. (F)

Income Statement for 2011-2013

Period Ending

Dec 31, 2013

Dec 31, 2012

Dec 31, 2011

Total Revenue

146,917,000  

133,559,000  

135,605,000  

Cost of Revenue

128,094,000  

116,107,000  

117,225,000  

Gross Profit

18,823,000  

17,452,000  

18,380,000  

Operating Expenses

Research Development

-

-

-

Selling General and Administrative

13,176,000  

11,494,000  

10,884,000  

Non Recurring

208,000  

77,000  

(36,000)

Others

-

-

-

Total Operating Expenses

-

-

-

Operating Income or Loss

5,439,000  

5,881,000  

7,532,000  

Income from Continuing Operations

Total Other Income/Expenses Net

1,322,000  

1,964,000  

1,466,000  

Earnings Before Interest And Taxes

7,830,000  

8,433,000  

9,498,000  

Interest Expense

829,000  

713,000  

817,000  

Income Before Tax

7,001,000  

7,720,000  

8,681,000  

Income Tax Expense

(147,000)

2,056,000  

(11,541,000)

Minority Interest

7,000  

1,000  

(9,000)

Net Income From Continuing Ops

8,224,000  

6,253,000  

20,713,000  

Non-recurring Events

Discontinued Operations

-

-

-

Extraordinary Items

-

-

-

Effect Of Accounting Changes

-

-

-

Other Items

-

-

-

Net Income

7,155,000  

5,665,000  

20,213,000  

Preferred Stock And Other Adjustments

-

-

-

Net Income Applicable To Common Shares

7,155,000  

5,665,000  

20,213,000  

References

Argosy University Online (2012) Financial Management: Assessment tools. Retrieved from http://myeclassonline.com

Argosy University Online (2012) Financial Management: Short-term planning and long- term planning.

Retrieved from http://myeclassonline.com

Zacks Investment Research. (2015). Zacks.Our research. Your success. Retrieved from www.zacks.com/stock/quote/F/balance-sheet

Weston, J. (1990). Essentials of Managerial Finance. Hinsdale: Dryden Press. p. 295. ISBN 0- 03030700-3