Create Budget Spreadsheet
SUMMARY
| Fiscal Year | Projected Revenues | Projected Expenditures | Projected Net Cost | Actual Revenues | Actual Expenditures | Actual Net Cost |
| January | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| Februrary | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| March | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| April | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| May | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| June | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| July | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| August | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| September | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| October | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| November | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| December | Total | Total | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| FUND TYPE (check one) | ||||||
| General | ||||||
| Special Revenue | ||||||
| Enterprise | ||||||
| Internal Service | ||||||
| Debt Service | ||||||
| RESTRICTED/UNRESTRICTED | ||||||
| (Specify "R" or "U") |
JAN
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
FEB
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
MAR
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
APRIL
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
MAY
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
JUNE
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
JULY
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
AUG
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
SEPT
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
OCT
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
NOV
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |
DEC
| CRAC Zero Based Budget Template | ||||||||
| Expenditures | Revenues | |||||||
| Category | Budgeted $ | Actual $ | % | Source | Budgeted $ | Actual $ | % | |
| Salaries | Taxes | |||||||
| Benefits | Licenses, Permits, Franchises, and Fines | |||||||
| Building Occupancy | Money and Property | |||||||
| Management & general | Rents and Concessions | |||||||
| Audit | Intergovernmental Revenues | |||||||
| Office supplies | Charges for Services | |||||||
| Postage/Printing | Prior Year Fund Balance | |||||||
| Computer | Total Revenue | 100% | ||||||
| Staff training | ||||||||
| Equipment maintenance | ||||||||
| Insurance | ||||||||
| Social Services | ||||||||
| Vehicle maintenance | ||||||||
| Utilities | ||||||||
| Legal Services | ||||||||
| Equipment | ||||||||
| Special events | ||||||||
| Communications | ||||||||
| Transportation and Travel | ||||||||
| Debt | ||||||||
| Contingencies | ||||||||
| Fixed Assets | ||||||||
| Capital Assets | ||||||||
| Loan Disbursements | ||||||||
| Total Expenditures | 100% |