Financial Plan and Presentation

profilelbabad
statement_of_cash_flows.docx

Patton - Fuller Community Hospital Statement of Cash Flows 2009 - 2008 (As of December 31) (In Thousands) (Audited)

2009

2008

Cash Flows From Operating Activities

Net Income (Loss)

($373)

($15,846)

Adjustments

Depreciation expense (non-cash)

36,036

28,118

Decrease in Assets of Limited Use

14,257

5

Increase in Patient Accounts Receivable

(21,121)

(801)

Decrease in Other Receivables

87

-

Increase in Inventory

(10,026)

(51)

Decrease in Prepaid Expenses

106

3

Increase in Accounts payable, accrued expenses

5,013

11

Net Cash Flow from Operations

$23,979

$11,439

Cash Flows from Investing Activities

Decrease (Increase) in Funded Depreciation

$29,434

$4,431

Held under Bond Indenture

$1,748

-

Investment in Property, Plant and Equipment

(72,572)

(2)

Net Cash Flows from Investing Activities

($41,390)

$4,429

Cash Flows from Financing Activities

Proceeds of Long Term Debt (net of issuance costs)

$197,239

$0

Change in Current portion of long-term debt

$10,414

$8

Dividends Paid

(209,098)

(103,681)

Net Cash Flows from Financing Activities

($1,445)

($103,673)

Net Increase (Decrease) in Cash and Cash Equivalents

($18,856)

($87,805)

Beginning Cash and Cash Equivalents

$41,851

$129,656

Ending Cash and Cash Equivalents

$22,995

$41,851