Accweek4tue
Ch 20 P1
| Seminar Four | |||||||||||||
| Tuesday | |||||||||||||
| Chapters 20 & 21 | |||||||||||||
| P1 | |||||||||||||
| P1. Preparing Operating Budgets | |||||||||||||
| 1. | October | November | December | ||||||||||
| Direct materials used: | |||||||||||||
| Anodized steel: | |||||||||||||
| Leather strapping: | |||||||||||||
| Direct labor costs: | |||||||||||||
| Forging operation: | |||||||||||||
| Leather-wrapping operation: | |||||||||||||
| Total direct labor costs | |||||||||||||
| Overhead costs: | |||||||||||||
| Forging operation: | |||||||||||||
| Leather-wrapping operation: | |||||||||||||
| Total overhead costs | |||||||||||||
| Total manufacturing costs budgeted | |||||||||||||
| 2. | Enterprises, Inc. | ||||||||||||
| Cost of Goods Manufactured Budget | |||||||||||||
| For the Quarter Ended December 31 | |||||||||||||
| October | November | December | Quarter | ||||||||||
| Direct materials used | |||||||||||||
| Direct labor costs | |||||||||||||
| Overhead costs | |||||||||||||
| Total manufacturing costs and | |||||||||||||
| cost of goods manufactured |
Ch 20 P3
| P3. Cash Budget | ||||||
| All Eyes Security Services Company | ||||||
| Monthly Cash Budget | ||||||
| For the Three-Month Period Ended March 31 | ||||||
| Quarter | ||||||
| January | February | March | Total | |||
| Cash receipts: | ||||||
| Client billings* | ||||||
| Cash payments: | ||||||
| Operating supplies | ||||||
| Direct labor (180 hrs. × 4 specialists × $15/hr.) | ||||||
| Selling and administrative expenses | ||||||
| Service overhead | ||||||
| Interest expense** | ||||||
| Loan payment | ||||||
| Income tax payment | ||||||
| Total cash payments | ||||||
| Cash increase (decrease) | ||||||
| Beginning cash balance | ||||||
| Ending cash balance | ||||||
| * | Client billing collections: | |||||
| November billings | ||||||
| December billings | ||||||
| January billings | ||||||
| February billings | ||||||
| March billings | ||||||
| Total | ||||||
| ** | January and February: | |||||
| March: |
Ch 21 P1
| P1. Preparing a Flexible Budget and Evaluating Performance (Concluded) | |||||||||
| 3. | Beverage Products Company | ||||||||
| Performance Report | |||||||||
| For April | |||||||||
| Variable | Difference | ||||||||
| Unit | Budgeted | Actual | Under (Over) | ||||||
| Cost Category | Cost | Costs* | Costs | Budget | |||||
| Direct materials | |||||||||
| Direct labor | |||||||||
| Variable overhead: | |||||||||
| Indirect labor | |||||||||
| Supplies | |||||||||
| Heat and power | |||||||||
| Other | |||||||||
| Total variable overhead costs | |||||||||
| Fixed overhead: | |||||||||
| Heat and power | |||||||||
| Depreciation | |||||||||
| Insurance and taxes | |||||||||
| Other | |||||||||
| Total fixed overhead costs | |||||||||
| Totals | |||||||||
| * | Based on actual production of 45,560 units. | ||||||||
| 4. | |||||||||
Ch 21 P2
| P2. Evaluating Cost Center Performance | ||||||||||||
| 1. | East Coast Plant | |||||||||||
| Performance Report | ||||||||||||
| For the Month | ||||||||||||
| Actual | Flexible | Master | ||||||||||
| Results | Variance | Budget | Variance | Budget | ||||||||
| Center costs: | ||||||||||||
| Rolled aluminum | ||||||||||||
| Lids | ||||||||||||
| Direct labor | ||||||||||||
| Small tools and supplies | ||||||||||||
| Depreciation and rent | ||||||||||||
| Total cost | ||||||||||||
| Performance measures: | ||||||||||||
| Cans processed per hour | ||||||||||||
| Average daily pounds of scrap metal | ||||||||||||
| Cans processed (in millions) | 360 | 400 | ||||||||||
| 2. | West Coast Plant | |||||||||||
| Performance Report | ||||||||||||
| For the Month | ||||||||||||
| Actual | Flexible | Master | ||||||||||
| Results | Variance | Budget | Variance | Budget | ||||||||
| Center costs: | ||||||||||||
| Total cost | ||||||||||||
| Performance measures: | ||||||||||||
| Cans processed per hour | ||||||||||||
| Average daily pounds of scrap metal | ||||||||||||
| Cans processed (in millions) | ||||||||||||
| 3. | Use this space to complete the narrative | |||||||||||
| 4. | Use this space to complete the narrative | |||||||||||