2. Bond computations: Straight-line amortization
2. Bond computations: Straight-line amortization
Southlake Corporation issued $900,000 of 8% bonds on March 1, 20X1. The bonds pay interest on March 1 and September 1 and mature in 10 years. Assume the independent cases that follow.
· Case A—The bonds are issued at 100.
· Case B—The bonds are issued at 96.
· Case C—The bonds are issued at 105.
Southlake uses the straight-line method of amortization.
Instructions:
|
Complete the following table: |
|
|
|
|
|
Case A |
Case B |
Case C |
|
a. Cash inflow on the issuance date |
_______ |
_______ |
_______ |
|
b. Total cash outflow through maturity |
_______ |
_______ |
_______ |
|
c. Total borrowing cost over the life of the bond issue |
_______ |
_______ |
_______ |
|
d. Interest expense for the year ended December 31, 20X1 |
_______ |
_______ |
_______ |
|
e. Amortization for the year ended December 31, 20X1 |
_______ |
_______ |
_______ |
|
f. Unamortized premium as of December 31, 20X1 |
_______ |
_______ |
_______ |
|
g. Unamortized discount as of December 31, 20X1 |
_______ |
_______ |
_______ |
|
h. Bond carrying value as of December 31, 20X1 |
_______ |
_______ |
_______ |