FINC 340 & 440 WEEK 1

Comps-Rank

yPeriod	ABC_EY	TTEK_EY	FLR_EY	FWLT_EY	ENG_EY	JEC_EY	URS_EY			ABC_ROCE	ENG_ROCE	FLR_ROCE	FWLT_ROCE	JEC_ROCE	TTEK_ROCE	URS_ROCE
2009	9.25%	7.8%	8.3%	9.0%	4.6%	8.5%	7.3%			-25.0%	6.5%	31.7%	30.0%	24.3%	23.6%	35.6%
Rank	1	5	4	2	7	3	6			7	6	2	3	4	5	1
2010	7.73%	7.9%	9.3%	10.3%	8.8%	8.6%	7.3%			36.2%	-32.7%	12.9%	16.8%	15.9%	17.7%	37.4%
Rank	6	5	2	1	3	4	7			2	7	6	4	5	3	1
2011	7.26%	7.2%	8.3%	9.6%	15.7%	7.8%	9.8%			21.0%	-8.2%	21.7%	18.7%	17.8%	22.1%	-14.6%
Rank	6	7	4	3	1	5	2			3	6	2	4	5	1	7
2012	7.5%	7.6%	8.2%	9.2%	9.6%	7.9%	6.3%			54.8%	-46.7%	17.6%	19.8%	17.9%	22.9%	22.4%
Rank	6	5	3	2	1	4	7			1	7	6	4	5	2	3
Total	19	22	13	8	12	16	22			13	26	16	15	19	11	12
	5	6	3	1	2	4	6			3	7	5	4	6	1	2
	ABC	TTEK	FLR	FWLT	ENG	JEC	URS
Grand Total	32	33	29	23	38	35	34
Rank by EY - ROCE	3	4	2	1	7	6	5
Price/Earnings		14.6	14.9	13.8	0	14.4	12.7
Price/Book		1.8	3.3	212.8	2.1	1.9	0.8
Price/Sales		0.7	0.5	1	0.3	0.7	0.3
Price/Cash Flow		11.3	16.2	17.7	4.3	15.9	5.8
2013		4.4%	8.2%	9.4%	14.3	8.2%	6.3%			-0.8	3.4%	6.5%	3.8%	43.9%	7.2%			-0.0	25.7%	16.4%	18.0%	2.7%	26.6%
Rank
2014 [TTM]		5.4%	7.3%	7.5%	0.2	7.4%	7.4%
Rank
Great Grand Total
Rank by EY - FCFY - ROCE
EV/EBIT Ratio by Sector
[Industrial Services | Engineering & Construction] R-T: Damodaran, Value Multiples by Sector [ev/ebit(DA) ratio] list: http://people.stern.nyu.edu/ADAMODAR/New_Home_Page/datafile/vebitda.html		12.52	10.42
		12.52
Earnings Yield [EBIT/EV]
ROCE [EBIT/CE]
FCF Yield [FCF / MV]
Market Value-MV [EBIT * EV/EBIT Ratio]
Interest-bearing debt [ST+LT]
Excess Cash [Cash-(Rev * 5%)]
Enterprise Value-EV [MV + Debt - Excess Cash]
Capital Employed-CE [Cash + AR + INV - AP + NFA]

Comps Rank

GrandTotal ABC TTEK FLR FWLT ENG JEC URS 32 33 29 23 38 35 34 Rank by EY-FCFY-ROCE 3 4 2 1 7 6 5