FINANCE ACCOUNTING

profileKISMET781
project_2_balance_sheet_and_pl_statement-1.xlsx

Balance Sheet Information

12/31/10 12/31/09
Amount in Dollars Amount in Dollars
Cash 200.00 150.00
Receivables 500.00 350.00
Inventories 750.00 755.00
Other Current Assets 100.00 75.00
Total Current Assets 1,550.00 1,330.00
Plant and Equipment 1,100.00 1,170.00
Other Long - Term Assets 150.00 100.00
Total Assets 2,800.00 2,600.00
Accounts Payable 510.00 400.00
Other Current Liabilities 25.00 25.00
Total Current Liabilities 535.00 425.00
Long Term Debt 375.00 400.00
Other Long Term Liabilities 225.00 175.00
Preferred Stock 250.00 250.00
Shareholders' Equity 1,415.00 1,350.00
Total Liabilities and Shareholders' Equity 2,800.00 2,600.00

P&L information

Year-2010 Year-2009
Amount in Dollars
Net Sales 3500.00 3200.00
Cost of Goods Sold 2200.00 2100.00
Other Expenses 300.00 250.00
Depreciation 77.00 62.00
Interest Expenses 40.00 46.00
Tax 200.00 150.00
Net Income 683.00 592.00
Preferred Stock Dividend 25.00
Common Stock Dividends 260.00
Market Value of Equity 4000.00
Average Number of Shares 100.00
Share Price 40.00
Dividends per Share 2.60
Earnings per Share 6.58