assi_1.xls

E15-13

Accounting, 9e
E15-13 Horizontal analysis - income statement
LO 1 [10-15 minutes]
Students please fill-in areas that are shaded
Student Name
Course Name
Student ID:
Date:
Data for Mariner Designs, Inc., follow:
MARINER DESIGNS, INC.
Comparative Income Statement
Year Ended December 31, 2012 and 2011
2012 2011
Net sales revenue $ 431,000 $ 372,350
Expenses:
Cost of goods sold $ 200,000 $ 187,550
Selling and general expenses 99,000 91,050
Other expense 8,350 6,850
Total expense $ 307,350 $ 285,450
Net income $ 123,650 $ 86,900
Requirements
1. Prepare a horizontal analysis of the comparative income statement of Mariner
Designs, Inc. Round percentage changes to one decimal place.
2. Why did 2012 net income increase by a higher percentage than net sales revenue?
Test Your Knowledge
E15-13
Req. 1
MARINER DESIGNS, INC.
Comparative Income Statement
Year Ended December 31, 2012 and 2011
INCREASE (DECREASE)
2012 2011 AMOUNT PERCENT
Net sales revenue $ 431,000 $ 372,350
Expenses:
Cost of goods sold $ 200,000 $ 187,550
Selling and general expense 99,000 91,050
Other expense 8,350 6,850
Total expenses 307,350 285,450
Net income $ 123,650 $ 86,900
Req. 2
&Lgood student&Rapril
Print Test Your Knowledge