FINITE MATH 100% ORIGINAL & A+ QUALITY WORK

profilesantth
week4_1.doc

Running head: Finite Math

2

Finite Math

Finite Math

Introduction

This work is an attempt to develop various mathematical models that can be applied in determining various financial variables in a mortgage loan which is an annuity by virtue of its installment payments. It uses mathematical models, applies mathematical formulas by giving step-by-step explanations, illustrates using an example which is run through an excel sheet by applying the formula derived and ends by giving interpretation of excel results.

Models Derivation

A continuous repayment is a mortgage loan which is paid by way of a continuous annuity. Generally, settling of mortgages occur over a period of years by a series of annuities with each payment accumulating compound interest from the time the deposit is made till the end of the mortgage life. With a loanimage2.png, per period interest rateimage4.png, periods to maturity image6.png and regular per period paymentimage8.png, the end of period balancing equation can be given as:

image9.png

In a continuous repayment mortgage of this nature it would be interesting derive a time- continuous equation. The classical formulation of the present value of annuities of image11.png fixed monthly payments with a mount image13.png invested to attract image15.png monthly interest rate is given as

image16.png

This formula can be reorganized to get the monthly payment image18.png on the principal image20.png given image22.png andimage24.png.

image25.png

Replacing image27.png with image29.png where image31.png is the annual interest rate, and the annual frequency of periods of compounding is represented byimage33.png. We again replace image35.png with image37.png with T being the total loan period. In this more general form we can obtain image39.png-the fixed payment corresponding to the stated frequency. If, for instance image41.png 365, image43.png corresponds to a daily annuity (Lowenstein, 2009).

As image45.png becomes large, image47.png becomes smaller as the product image49.png approaches a limiting value.

image50.png

image51.png

It is good to note that image53.png is simply the amount paid every year given the annual payment rateimage55.png.

This reasoning well argues that

image56.png

With the application of the same principle to the formula for annual repayment we are able to determine the limiting value:

image57.png

At this juncture in the orthodox formulation for PV is better presented as a function of N and time t:

image58.png

We can use this derivation to get quite a number of solutions to day-to-day mathematical and financial problems.

Calculation of Accumulated Mortgage Interest and Principal Payments

Given the annual interest payment as

image59.png

we can integrate both sides of this expression to get

image60.png

Where

image62.png image64.png The accumulated interest payments from image66.png to image68.png ;

image70.png image72.png The accumulated principal payments over the loan life; and

image74.png image76.png The cumulated fixed payments at the end of time t

If we evaluateimage78.png, we get an expression for image80.png which is the interest paid:

image81.png

It can be observed that the second integral evaluates to image83.png hence:

image84.png

This algebraic expression is identically the same thing with the one above.

Period of a loan

A borrower who can afford an annual repayment rate image86.png can have his repayment period determined by rearranging the image88.png equation as follows:

image89.png

image90.png

Calculation of Interest rate on Mortgage

In a discrete time interval model, determination of mortgage based interest rate with the rest of the parameters is not possible with the use of many analytical methods.

At first look this would pass off for the case in the continuous model.

Given:

image91.png

We can do a little simplification as follows:

image92.png

image93.png

To increase the apprehensiveness of the equation above as a function ofimage95.png, we can respectively apply hypothetical values toimage97.png,image99.png and image101.png as 10000, 6000 and 3. The minimum value of the resulting function can be determined by differentiation:

image102.png

image103.png

image104.png

By nature this function is parabolic between the roots at image106.png thus we can estimate the required value as:

image107.png

The Present Value and the Future value Formulae

Corresponding to the classical PV formula given as:

image108.png

image109.png

We can implore this to our already established time-continuous analogue:

image110.png

Example

The average cost of a new home in State College, PA is $135,000. With our decent credit score PNC Bank would approve us for a 3-year mortgage at 6.1% compounded monthly. However in an attempt to reduce total interest paid we will calculate assuming; no money down, $10,000 down and, $25,000 down.  

Solution from the Model

Using the formula

image111.png

We get that the monthly payments would be $4,113.08.

We will construct a spread sheet in excel which will show remaining balance per year, total interest paid for each scenario assuming all payments made on time, and payment. Then to find balance per year will we change n accordingly in our excel model (Lowenstein, 2009).

The Excel output is as follows:

Period

Beginning Balance

Payment

Principal

Interest

Cumulative Principal

Cumulative Interest

Ending Balance

1

135,000

$4,113.08

$3,426.83

686.25

 

 

131,573

2

131,573

$4,113.08

$3,444.25

668.83

$3,444.25

668.83

128,129

3

128,129

$4,113.08

$3,461.76

651.322

$6,906.01

1320.15

124,667

4

124,667

$4,113.08

$3,479.36

633.725

$10,385.37

1953.88

121,188

5

121,188

$4,113.08

$3,497.04

616.038

$13,882.41

2569.91

117,691

6

117,691

$4,113.08

$3,514.82

598.261

$17,397.23

3168.18

114,176

7

114,176

$4,113.08

$3,532.69

580.394

$20,929.92

3748.57

110,643

8

110,643

$4,113.08

$3,550.64

562.437

$24,480.56

4311.01

107,093

9

107,093

$4,113.08

$3,568.69

544.387

$28,049.25

4855.39

103,524

10

103,524

$4,113.08

$3,586.83

526.247

$31,636.09

5381.64

99,937

11

99,937

$4,113.08

$3,605.07

508.014

$35,241.16

5889.65

96,332

12

96,332

$4,113.08

$3,623.39

489.688

$38,864.55

6379.34

92,709

13

92,709

$4,113.08

$3,641.81

471.269

$42,506.36

6850.61

89,067

14

89,067

$4,113.08

$3,660.32

452.756

$46,166.69

7303.37

85,406

15

85,406

$4,113.08

$3,678.93

434.15

$49,845.62

7737.52

81,728

16

81,728

$4,113.08

$3,697.63

415.448

$53,543.25

8152.97

78,030

17

78,030

$4,113.08

$3,716.43

396.652

$57,259.68

8549.62

74,313

18

74,313

$4,113.08

$3,735.32

377.76

$60,995.00

8927.38

70,578

19

70,578

$4,113.08

$3,754.31

358.772

$64,749.31

9286.15

66,824

20

66,824

$4,113.08

$3,773.39

339.688

$68,522.70

9625.84

63,050

21

63,050

$4,113.08

$3,792.57

320.507

$72,315.28

9946.34

59,258

22

59,258

$4,113.08

$3,811.85

301.228

$76,127.13

10247.6

55,446

23

55,446

$4,113.08

$3,831.23

281.851

$79,958.36

10529.4

51,615

24

51,615

$4,113.08

$3,850.71

262.375

$83,809.07

10791.8

47,764

25

47,764

$4,113.08

$3,870.28

242.801

$87,679.35

11034.6

43,894

26

43,894

$4,113.08

$3,889.95

223.127

$91,569.30

11257.7

40,004

27

40,004

$4,113.08

$3,909.73

203.353

$95,479.03

11461.1

36,094

28

36,094

$4,113.08

$3,929.60

183.479

$99,408.64

11644.6

32,165

29

32,165

$4,113.08

$3,949.58

163.503

$103,358.21

11808.1

28,215

30

28,215

$4,113.08

$3,969.66

143.426

$107,327.87

11951.5

24,245

31

24,245

$4,113.08

$3,989.83

123.247

$111,317.70

12074.7

20,255

32

20,255

$4,113.08

$4,010.12

102.965

$115,327.82

12177.7

16,245

33

16,245

$4,113.08

$4,030.50

82.5805

$119,358.32

12260.3

12,215

34

12,215

$4,113.08

$4,050.99

62.0922

$123,409.31

12322.4

8,164

35

8,164

$4,113.08

$4,071.58

41.4996

$127,480.89

12363.9

4,092

36

4,092

$4,113.08

$4,092.28

20.8024

$131,573.17

12384.7

0

Interpretation of Results

At the end of every month we will be making a constant payment of $4,113.08 to PNC Bank of which a part will be principal and the rest interest. Interest will be reducing by the expiry of the loan term because at any one time the outstanding principal is being offset.

The application would be the same if a down payment were made at the start. The implication of the down payment is that it cannot constitute the starting outstanding balance thus with a down payment of $25000, the beginning balance would be $110000.

References

Kieso, D. E., & Weygandt, J. J. (2007). Intermediate Accounting (12th ed.). New York: John Wiley & Sons. p. 738. ISBN 0-471-74955-9.

Lowenstein, R. (2009). . "Book Review: 'The Myth of the Rational Market' by Justin Fox". Washington Post. Retrieved 21 June 2014.