jack_donaldson_unit_7_homework_template.xls

Chapter 9 The Foundational 15

Sales $ 1,000,000 Sales $ 200,000
Variable expenses $ 300,000 Contribution margin ratio 60% of sales
Contribution Margin $ 700,000 Fixed expenses $ 90,000
Fixed expenses $ 500,000
Net operating income $ 200,000 Rate of return 15%
Average operating assets $ 625,000 Investment opportunity $ 120,000
1 Margin
2 Turnover
3 ROI
4 Margin
5 Turnover
6 ROI
7,8,9
Margin
Turnover
ROI
10
11 Average operating assets
Net operating income
Minimum required return
Residual income
12 Average operating assets
Net operating income
Minimum required return
Residual income
13 Average operating assets
Net operating income
Minimum required return
Residual income
14 The CEO would pursure the investment opportunity because it would raise
her residual income by $12,000.
15 Average operating assets
Net operating income
Minimum required return
Residual income
&L&F

Chapter 10 The Foundational 15

Alpha Beta
Direct Materials $ 30 $ 12
Direct labor $ 20 $ 15
Variable manufacturing overhead $ 7 $ 5
Traceable fixed manufacturing overhead $ 16 $ 18
Varaible selling expenses $ 12 $ 8
Common Fixed Expenses $ 15 $ 10
Total cost per unit $ 100 $ 68
Alpha Beta
1 Traceable fixed overhead per unit
Level of activity in units
Total traceable fixed overhead
2 Common Fixed expenses per unit
Level of activity in units
Total common fixed expenses
The company's total common fixed Xpen
units
3 Incremental revenue
Incremental costs:
Variable costs:
Direct materials
Direct labor
Variable manufacturing overhead
Variable selling expense
Total variable cost
Incremental net operating income
4 Total
Per Unit
Incremental revenue
Incremental costs:
Variable costs:
Direct materials
Direct labor
Variable manufacturing overhead
Variable selling expense
Total variable cost
Incremental net operating income
5 Total
Per Unit
Incremental revenue
Incremental costs:
Variable costs:
Direct materials
Direct labor
Variable manufacturing overhead
Variable selling expense
Total incremental variable cost
Forgone sales to regular customers
Incremental net operating income
6 Contribution margin gained or lost if the Beta product line is
dropped
Traceable fixed manufacturing overhead
Increase or (decrease) in net operating income if Beta
is dropped
7 Contribution margin gained or lost if the Beta product line is
dropped
Traceable fixed manufacturing overhead
Increase or (decrease) in net operating income if Beta
is dropped
8 Contribution margin gained or lost if the Beta product line is
dropped
Traceable fixed manufacturing overhead
Contribution margin on additional Alpha sales
Increase or (decrease) in net operating income if Beta
is dropped
Make Buy
9 Units Cost
Cost of purchasing
Direct Materials
Direct labor
Variable manufacturing overhead
Traceable fixed manufacturing overhead
Total costs
Difference in favor of
making or buying Alphas
10 Make Buy
Units Cost
Cost of purchasing
Direct Materials
Direct labor
Variable manufacturing overhead
Traceable fixed manufacturing overhead
Total costs
Difference in favor of
making or buying Alphas
&L&F