Excel problems

profileealhazmi
problemmrptemplate_1.xlsx

GeneralData

Bars/Min 200
Shift hrs 8
Bars per box 24
Box per case 12
Bars per case 288
Weight (lb) per Case 72

SalesForecase

Sales Forecasting Jan Feb March April May June
Previous Year (Cases) 5734 5823 5884 6134 6587 6735
Promotion Sales( Cases) 300 300
Previous Year Base (Cases)
Growth 3.00%
Base Projection (Cases)
Promotion (Cases) 500
Sales Forecase (Cases)

SOP

SOP Dec Jan Feb March April May June
Sales Forecast
Production Plan
Inventory 100
Working Days 22 20 22 21 23 21
Capacity (Shipping Cases)
Utilization
NRG-A (cases) 70%
NRG-B (cases) 30%

MPS

Week 1 Week 2 Week 3 Week 4 Week 5
Demand Management 1/2-1/5 1/8-1/12 1/15-1/19 1/22-1/26 1/29-1/31 2/1-2/2
Monthly Demand NRG-A
NRG-B
Working Days in Week 4 5 5 5 3 2
Working Days in Month
MPS NRG-A
Weekly Demand NRG-B
Demand Management 2-Jan 3-Jan 4-Jan 5-Jan 6-Jan
NRG-A
NRG-B
Working Days in Month
MPS NRG-A
Daily Demand NRG-B

MRP

Oats : LT = 2 Weeks Week 1 Week 2 Week 3 Week 4 Week 5
MPS NRG-A
(Cases) NRG-B
MPS NRG-A
(500 lb batches) NRG-B
Gross requirements (lb)
Scheduled Receipts 44000 44000 0 0 0
Planned Receipts
On hand 11650
Planned Orders
Bill of Material for 500 lb batch of Oat
NRG-A 300
NRG-B 250