Chapter 6 work

profilerelic415
qct7_chapter_15_spreadsheet_1.xls

Sheet1

Salvator's chapter 15 spreadsheet problem 1 (p. 652)
End of Year Investment (Year 0) and Cost Revenue Net Revenue Present Value Coefficient Present Value of Net Revenue
0 1000.00 -1000.00 1.00 -1000.00
1 200.00 600.00 400.00 0.95 380.95
2 300.00 800.00
3 300.00 800.00
4 400.00 800.00
4 200.00
Total Present Value

Sheet2

Sheet3