excel doucuments
Halley.xlsx
Sheet1
| 2013 | 2012 | 2011 | |||
| Assets | Current Assets | Cash and equivalents | |||
| Short-term investments | |||||
| Accounts receivable | |||||
| Net inventtories | |||||
| Deferred taxes | |||||
| Other current assets | |||||
| Total | |||||
| Other Assets | Investments | ||||
| Restricted investments | |||||
| Property and equipment | |||||
| Other assets | |||||
| Total | |||||
| Total | |||||
| Liabilities and Shareholders' Equity | Current Liabilities | Accounts payable | |||
| Income taxes payible | |||||
| Accrued payrol | |||||
| Other accrued liabilities | |||||
| Total | |||||
| Minority Interest | |||||
| Shareholders' Eguity | Preferred and common stock | ||||
| Retained earnings | |||||
| Other comprehensive income | |||||
| Total | |||||
| Total Liabilities and Shareholders' Equity |
Sheet2
Sheet3
ExerComp.xlsx
Documentation
| ExerComp | |
| The Intelligent Path to Fitness | |
| Author | |
| Date | |
| Purpose | To report on the 2011 and 2012 sales of the X310 heart rate monitor |
Yearly Sales
| ExerComp | |||
| The Intelligent Path to Fitness | |||
| X310 Yearly Sales Analysis | |||
| Units Sold | Region | 2011 Sales | 2012 Sales |
| R01 | 3605 | 3853 | |
| R02 | 3966 | 3842 | |
| R03 | 3760 | 4035 | |
| R04 | 3777 | 4063 | |
| R05 | 3974 | 3725 | |
| R06 | 3656 | 3937 | |
| R07 | 3554 | 3875 | |
| R08 | 3844 | 3844 | |
| Revenue | Region | 2011 Sales | 2012 Sales |
| R01 | 104364.75 | 115397.35 | |
| R02 | 114815.7 | 115067.9 | |
| R03 | 108852 | 120848.25 | |
| R04 | 109344.15 | 121686.85 | |
| R05 | 115047.3 | 111563.75 | |
| R06 | 105841.2 | 117913.15 | |
| R07 | 102888.3 | 116056.25 | |
| R08 | 111283.8 | 115127.8 |
Monthly Sales
| ExerComp | |||||||||
| The Intelligent Path to Fitness | |||||||||
| X310 Monthly Sales Analysis | |||||||||
| Units Sold in 2011 | Month | R01 | R02 | R03 | R04 | R05 | R06 | R07 | R08 |
| Jan | 288 | 345 | 326 | 307 | 364 | 310 | 316 | 352 | |
| Feb | 278 | 304 | 294 | 297 | 310 | 278 | 275 | 294 | |
| Mar | 294 | 320 | 297 | 304 | 316 | 291 | 297 | 307 | |
| Apr | 288 | 313 | 300 | 300 | 320 | 284 | 275 | 295 | |
| May | 284 | 329 | 304 | 297 | 313 | 288 | 275 | 310 | |
| Jun | 313 | 339 | 316 | 315 | 326 | 307 | 288 | 329 | |
| Jul | 313 | 332 | 320 | 310 | 313 | 300 | 304 | 336 | |
| Aug | 294 | 339 | 315 | 339 | 339 | 304 | 307 | 323 | |
| Sep | 284 | 310 | 310 | 304 | 316 | 284 | 281 | 304 | |
| Oct | 284 | 326 | 304 | 297 | 316 | 281 | 281 | 300 | |
| Nov | 339 | 364 | 326 | 320 | 364 | 345 | 294 | 336 | |
| Dec | 346 | 345 | 348 | 387 | 377 | 384 | 361 | 358 | |
| Units Sold in 2012 | Month | R01 | R02 | R03 | R04 | R05 | R06 | R07 | R08 |
| Jan | 352 | 364 | 345 | 352 | 336 | 361 | 325 | 342 | |
| Feb | 297 | 326 | 310 | 313 | 288 | 300 | 297 | 300 | |
| Mar | 307 | 333 | 326 | 316 | 316 | 316 | 310 | 316 | |
| Apr | 313 | 316 | 329 | 326 | 307 | 304 | 310 | 352 | |
| May | 310 | 323 | 326 | 326 | 304 | 313 | 313 | 300 | |
| Jun | 313 | 348 | 348 | 320 | 329 | 319 | 336 | 326 | |
| Jul | 323 | 326 | 348 | 329 | 313 | 316 | 326 | 329 | |
| Aug | 323 | 320 | 326 | 355 | 315 | 326 | 325 | 305 | |
| Sep | 300 | 297 | 326 | 326 | 297 | 310 | 307 | 293 | |
| Oct | 300 | 288 | 332 | 313 | 291 | 310 | 313 | 307 | |
| Nov | 355 | 297 | 355 | 384 | 297 | 361 | 329 | 329 | |
| Dec | 360 | 304 | 364 | 403 | 332 | 401 | 384 | 345 |
Background.jpg
GrillRite.xlsx
Documentation
| GrillRite Grills | |
| Author | |
| Date | |
| Purpose | Displays a packing slip for GrillRite orders |