ACC111 Financial Accounting CH5_CH6 Excel Spreadsheet

profilemaddogmania
unit_5_homework_template_acc1112.xlsx

M5-4

M5-4 SOLUTIONS!
SOLUTIONS! Preparing and Interpreting a Multiple-step Income Statement
NUTBOY THEATER COMPANY
Income Statement
For the year ended December 31, 20XX
Revenues:
Ticket Sales
Concession Sales
Total Sales Revenues
Operating Expenses Net Income / Total Sales =
Salaries and Wage Expense
Advertising Expense
Utilities Expense
Total Expenses
Income from Operations
Other Revenue (Expense)
Income Revenue
Other Revenue
Income before Income Tax
Income Tax Epense
Net Income
Nutboy produced more net income per dollar of sales (ten cents) than in the previous year (8 cents).

M5-12

M5-12
Prior Year
Current Year

M5-13

M5-13 SOLUTIONS!
SOLUTIONS! Computing and Interpreting the Debt-to-Assets Ratio
Prior Year
Total Liabilities
Debt-to-Assets = Total Assets = =
Current Year
Total Liabilities
Debt-to-Assets = Total Assets = =

M6-15

M6-15 SOLUTIONS!
SOLUTIONS! Journal Entries to Record Sales and Sales Discounts
Preparing Journal Entries
DB CR
A
B

M6-17

M6-17 SOLUTIONS!
SOLUTIONS! Computing and Interpreting the Gross Profit Percentage
Gross Profit Percentage = (Gross Profit / Net Sales) X 100 = =

E6-5

E6-5 SOLUTIONS!
SOLUTIONS! Preparing a Bank Reconciliation and Journal Entries, and Reporting Cash
HILLS COMPANY
Bank Reconciliation
30-Jun-10
Bank Statement Company's Books
Amount Amount
Ending balance per Ending balance per
bank statement …………. Cash account ………….
Additions Additions
Deposit in Transit None
Total Total
Deductions Deductions
Outstanding Checks Bank Service Charge
Up-to-date cash balance Up-to-date cash balance
(2)
DB CR
A
(3)
(4)

E6-7

E6-7 SOLUTIONS!
SOLUTIONS! Identify Shrinkage and Other Missing Inventory Information
Case Beginning Inventory Purchases Cost of Goods Sold Ending Inventory (perpetual system) Ending Inventory (as counted) Shrinkage
A $ 100 $ 700 $ 300 $ 420
B $ 200 $ 800 $ 150 $ 150
C $ 150 $ 500 $ 200 $ 450 $ 10
D $ 260 $ 650 $ 210 $ 200