Finance

profileluco.b
aiu_fina_310_week_10_in_class_activity.xlsx

Sheet1

In-Class Activities
Instructions:
You are expected to calculate the net present value (NPV), internal rate of return (IRR),
modified internal rate of return (MIRR), payback period, discounted payback, and profitability
inde (PI) for each of the possible projects. Not only should you perform each capital budgeting
analysis for each project and record the results in the "green cells", you should identify
which project should be implemented and explain why your rationale.
This needs to be uploaded in the course shell under the assignment tab. The name of this
assignment is "In class activity spreadsheet". This MUST be uploaded no later than 12:40 p.m. (CDT).
Problem:
Quark Industries has four potential projects, all with an initial cash flow of $2,000,000.00.
The capital budget for the year will allow Quark to accept one of the four projects. Given
the discount rates and the future cash flow for each project, determine which project
Quark should accept.
Cash Flows Project M Project N Project O Project P
Year 0 ($2,000,000) ($2,000,000) ($2,000,000) ($2,000,000)
Year 1 $500,000 $600,000 $1,000,000 $300,000
Year 2 $500,000 $600,000 $800,000 $500,000
Year 3 $500,000 $600,000 $600,000 $700,000
Year 4 $500,000 $600,000 $400,000 $900,000
Year 5 $500,000 $600,000 $200,000 $1,100,000
Discount Rate 6% 9% 15% 22%
NPV
IRR
MIRR
Payback Period
Discounted Payback
PI

You should look at the Chapter 9 spreadsheet located under the "Learning Materials" section of the course shell for how to conduct each form of capital analysis (NPV, IRR, MIRR, Payback, Discounted Payback, and PI).

Sheet2

Sheet3