Blackstone Group Acquisition

profileProfArgeol
blackstone_group_acquisition.xlsx

Part D

Value given in problem
Formula/Calculation/Analysis required
Investment date 11/30/07
Investment $6,000,000,000
Implied Share Price at investment
IPO Date
Number of common shares 752,492,744
IPO Price
Solution using XIRR
Price Date
Return
Solution using IRR
Time Cash Flow
Return
Solution using formula
Price Date
Return

In late November 2007 a private equity group Blackstone Group LP acquired Hilton Worldwide Hotels (HWH) in a leveraged buyout deal for which the group paid $ 6 Billion of its own money (other $20 Billion came from borrowing). According to the HWH IPO prospectus, at IPO the Blackstone Group LP will own 752,492,744 common shares. If Blackstone Group LP participated in IPO and could sell some of these shares at the IPO price of $20.00 , what would be its annualized return on this investment? You may assume the investment date to be exactly 6 years earlier, or use the IRR or XIRR function - one solution is enough!