FIN615 Excel Dashboard Assignment

profileProfArgeol
assignment.xlsx

Sales Forecasts

FY 2010 Sales Forecast by Month
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec FY 2010
Total Sales $ 82,280 82,880 83,630 83,900 83,700 83,800 83,580 83,680 83,800 84,000 85,100 85,650 $ 1,006,000
FY 2010 Product Sales Forecast by Customer Type
Customer Type Product Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec FY 2010
Corporate Copy Paper $ 9,670 $ 9,750 $ 9,840 $ 9,880 $ 9,850 $ 9,870 $ 9,840 $ 9,850 $ 9,870 $ 9,890 $ 10,030 $ 10,100 $ 118,440
Ink Jet Cartridges 9,940 10,010 10,100 10,130 10,110 10,120 10,090 10,110 10,120 10,150 10,280 10,340 121,500
Toner Cartridges 7,620 7,680 7,750 7,800 7,750 7,760 7,740 7,750 7,760 7,780 7,880 7,930 93,200
Educational Copy Paper 9,800 9,850 9,930 9,940 9,940 9,950 9,950 9,940 9,950 9,960 10,090 10,160 119,460
Ink Jet Cartridges 8,340 8,400 8,480 8,510 8,490 8,500 8,470 8,480 8,500 8,520 8,630 8,680 102,000
Toner Cartridges 6,500 6,550 6,610 6,630 6,610 6,620 6,600 6,620 6,620 6,640 6,730 6,770 79,500
Governmental Copy Paper 10,970 11,050 11,150 11,180 11,160 11,170 11,140 11,150 11,170 11,200 11,340 11,420 134,100
Ink Jet Cartridges 9,360 9,430 9,520 9,550 9,530 9,540 9,510 9,520 9,540 9,560 9,690 9,750 114,500
Toner Cartridges 10,080 10,160 10,250 10,280 10,260 10,270 10,240 10,260 10,270 10,300 10,430 10,500 123,300
Total Sales $ 82,280 $ 82,880 $ 83,630 $ 83,900 $ 83,700 $ 83,800 $ 83,580 $ 83,680 $ 83,800 $ 84,000 $ 85,100 $ 85,650 $ 1,006,000
FY 2010 Sales Forecast by Sales Representative
Sales Representative Forecasted FY 2010 Sales
Karen Winthrop $ 236,700
Nathan Clark 244,700
Rachel Smith 272,600
Walter Jones 252,000
Total $ 1,006,000

Sales Data

Region Product Customer Type Sales Representative 31-Oct-08 30-Nov-08 31-Dec-08 31-Jan-09 28-Feb-09 31-Mar-09 30-Apr-09 31-May-09 30-Jun-09 31-Jul-09 31-Aug-09 30-Sep-09 31-Oct-09 30-Nov-09 31-Dec-09 31-Jan-10 28-Feb-10 31-Mar-10 30-Apr-10 31-May-10 30-Jun-10 31-Jul-10 31-Aug-10 30-Sep-10 31-Oct-10 30-Nov-10 31-Dec-10
East Toner Cartridges Corporate Nathan Clark $ 697 $ 711 $ 713 $ 710 $ 710 $ 724 $ 732 $ 735 $ 742 $ 738 $ 732 $ 749 $ 748 $ 755 $ 755 $ 827 $ 825 $ 826 $ 827 $ 830 $ 830 $ 852 $ 877 $ 884
East Toner Cartridges Corporate Rachel Smith 356 362 360 358 361 365 368 373 379 382 380 382 387 386 387 463 467 465 470 467 468 469 466 464
East Toner Cartridges Corporate Karen Winthrop 101 100 101 101 100 101 103 105 105 105 106 106 107 107 106 186 185 186 185 186 188 188 187 190
East Toner Cartridges Corporate Walter Jones 104 105 104 105 105 104 105 105 104 104 103 104 103 104 105 186 187 186 185 185 184 185 185 185
East Toner Cartridges Educational Nathan Clark 336 338 336 342 339 344 344 345 350 348 350 352 356 353 356 337 334 331 337 341 340 341 342 346
East Toner Cartridges Educational Rachel Smith 310 313 310 312 322 322 319 318 320 325 323 322 320 325 327 313 313 315 313 311 317 314 316 313
East Toner Cartridges Educational Karen Winthrop 727 733 736 743 745 753 760 756 752 759 759 757 775 775 768 749 759 768 777 782 800 800 824 823
East Toner Cartridges Educational Walter Jones 466 476 473 484 493 494 496 496 506 515 510 505 513 511 506 490 495 494 491 495 495 491 506 508
East Toner Cartridges Governmental Nathan Clark 192 191 193 193 195 197 197 197 199 198 201 200 198 199 200 199 201 204 205 203 203 205 207 209
East Toner Cartridges Governmental Rachel Smith 784 792 795 812 810 815 822 819 839 844 849 842 838 842 841 845 845 838 832 839 831 848 847 843
East Toner Cartridges Governmental Karen Winthrop 764 766 768 770 771 767 764 774 777 787 801 800 797 798 800 812 818 813 811 818 829 835 829 829
East Toner Cartridges Governmental Walter Jones 676 679 676 686 690 690 698 707 705 704 701 697 696 710 703 713 712 722 718 729 746 751 758 760
East Ink Jet Cartridges Corporate Nathan Clark 725 732 730 739 745 742 735 731 734 751 753 762 755 762 765 739 732 732 733 733 732 745 740 746
East Ink Jet Cartridges Corporate Rachel Smith 254 254 254 254 259 257 256 264 266 266 267 265 263 265 263 227 227 230 237 241 240 243 241 239
East Ink Jet Cartridges Corporate Karen Winthrop 872 877 885 891 886 884 886 882 878 894 891 896 905 903 903 861 862 854 852 851 850 849 858 881
East Ink Jet Cartridges Corporate Walter Jones 321 324 327 324 327 324 325 327 325 327 334 331 339 347 352 316 317 326 330 331 337 341 350 358
East Ink Jet Cartridges Educational Nathan Clark 735 746 745 766 764 760 774 784 791 794 800 817 843 847 847 879 878 872 879 885 896 896 900 903
East Ink Jet Cartridges Educational Rachel Smith 472 472 476 482 487 497 500 500 495 499 503 514 525 531 532 562 563 559 559 561 558 557 553 556
East Ink Jet Cartridges Educational Karen Winthrop 115 117 117 116 116 118 119 119 121 121 120 120 121 120 120 155 154 153 153 152 152 152 154 157
East Ink Jet Cartridges Educational Walter Jones 460 464 466 475 474 473 469 469 472 472 473 473 473 483 483 522 525 526 522 520 519 516 518 521
East Ink Jet Cartridges Governmental Nathan Clark 114 113 115 116 116 118 118 117 120 119 121 122 121 123 123 161 162 161 160 162 162 161 161 160
East Ink Jet Cartridges Governmental Rachel Smith 801 798 796 806 798 804 800 801 797 802 803 795 806 803 813 870 886 884 887 888 905 906 899 891
East Ink Jet Cartridges Governmental Karen Winthrop 912 924 932 939 954 958 953 944 944 941 946 942 945 938 951 1,011 1,010 1,005 1,001 1,005 997 1,001 995 1,010
East Ink Jet Cartridges Governmental Walter Jones 847 855 848 844 838 857 852 852 860 865 880 878 879 881 874 905 923 927 926 932 940 932 939 940
East Copy Paper Corporate Nathan Clark 645 652 651 650 646 645 651 660 665 663 657 653 654 652 647 644 656 652 655 654 661 665 662 659
East Copy Paper Corporate Rachel Smith 899 892 902 914 939 953 956 969 963 954 957 951 964 963 970 973 977 1,001 998 1,006 1,016 1,044 1,041 1,033
East Copy Paper Corporate Karen Winthrop 914 918 929 921 917 921 921 914 928 950 941 941 935 933 926 931 949 940 936 937 945 946 967 970
East Copy Paper Corporate Walter Jones 125 126 125 125 124 123 127 126 126 125 126 127 130 131 130 132 132 136 135 135 134 133 135 134
East Copy Paper Educational Nathan Clark 955 972 964 963 985 985 1,009 1,023 1,034 1,047 1,043 1,056 1,070 1,078 1,084 995 994 1,023 1,014 1,015 1,030 1,030 1,035 1,039
East Copy Paper Educational Rachel Smith 704 709 716 709 704 699 701 713 719 727 740 739 737 742 741 647 642 654 649 645 647 645 641 642
East Copy Paper Educational Karen Winthrop 233 237 241 241 243 243 246 252 253 255 258 261 262 267 265 174 172 173 178 177 178 177 176 176
East Copy Paper Educational Walter Jones 858 855 854 853 873 868 870 869 891 884 876 887 881 890 909 819 810 810 813 814 816 811 803 803
East Copy Paper Governmental Nathan Clark 713 710 722 718 720 713 724 723 720 721 731 744 752 745 760 774 776 772 768 768 765 762 784 785
East Copy Paper Governmental Rachel Smith 957 977 974 984 1,000 997 1,005 1,009 1,006 1,009 1,016 1,035 1,043 1,049 1,045 1,048 1,049 1,070 1,086 1,099 1,094 1,084 1,097 1,103
East Copy Paper Governmental Karen Winthrop 987 1,006 1,025 1,035 1,047 1,048 1,052 1,060 1,064 1,060 1,078 1,078 1,084 1,100 1,105 1,105 1,104 1,105 1,126 1,129 1,153 1,142 1,144 1,146
East Copy Paper Governmental Walter Jones 535 532 528 530 531 542 547 543 553 551 546 559 570 567 562 557 557 552 551 548 555 551 550 555
North Toner Cartridges Corporate Nathan Clark 475 483 481 478 481 494 492 497 506 509 504 503 514 511 506 584 592 590 585 588 585 589 604 604
North Toner Cartridges Corporate Rachel Smith 98 99 99 100 100 99 99 99 101 100 100 100 102 101 100 179 181 180 180 180 181 181 182 181
North Toner Cartridges Corporate Karen Winthrop 820 833 829 850 846 861 857 850 873 869 869 863 863 862 873 948 943 939 955 951 948 942 944 949
North Toner Cartridges Corporate Walter Jones 568 581 595 596 602 606 607 604 607 605 604 624 618 616 618 698 693 693 698 709 708 711 712 714
North Toner Cartridges Educational Nathan Clark 304 304 302 302 302 301 304 301 298 299 300 301 303 305 310 299 299 300 308 318 316 316 319 324
North Toner Cartridges Educational Rachel Smith 166 168 167 167 169 172 174 174 175 176 176 177 177 179 184 167 170 170 174 175 179 180 182 184
North Toner Cartridges Educational Karen Winthrop 653 652 651 657 651 657 655 651 645 639 637 632 627 625 623 602 604 622 624 628 623 630 625 624
North Toner Cartridges Educational Walter Jones 399 404 407 406 406 402 400 397 397 397 395 394 396 397 397 390 399 399 398 394 392 395 400 401
North Toner Cartridges Governmental Nathan Clark 853 855 857 862 861 867 867 865 866 876 873 890 883 891 898 895 921 934 936 938 944 935 944 966
North Toner Cartridges Governmental Rachel Smith 803 800 795 789 791 801 815 817 810 817 811 811 818 816 823 825 836 853 848 844 836 848 852 854
North Toner Cartridges Governmental Karen Winthrop 535 534 533 531 531 538 542 545 553 553 556 551 551 559 554 553 553 549 544 540 547 544 556 551
North Toner Cartridges Governmental Walter Jones 206 211 214 212 213 216 214 218 222 221 219 217 216 215 220 225 223 229 228 230 228 226 228 229
North Ink Jet Cartridges Corporate Nathan Clark 640 635 635 638 652 646 648 642 639 660 659 669 676 691 700 661 656 657 654 669 682 675 683 687
North Ink Jet Cartridges Corporate Rachel Smith 408 408 406 406 404 402 399 405 405 404 405 412 410 414 410 381 384 396 397 396 395 394 403 401
North Ink Jet Cartridges Corporate Karen Winthrop 450 460 459 458 459 455 455 453 449 445 453 456 453 461 474 435 432 429 431 428 439 436 439 439
North Ink Jet Cartridges Corporate Walter Jones 376 375 372 371 369 367 372 380 384 386 389 391 392 393 390 354 356 356 354 351 357 355 364 362
North Ink Jet Cartridges Educational Nathan Clark 298 303 304 306 303 306 305 304 307 306 304 307 306 313 317 361 359 357 356 354 356 354 356 361
North Ink Jet Cartridges Educational Rachel Smith 394 394 395 397 399 400 397 399 399 397 399 407 403 404 401 439 440 449 448 447 447 445 449 445
North Ink Jet Cartridges Educational Karen Winthrop 547 560 560 569 579 587 595 607 608 602 598 603 608 610 617 653 652 646 647 642 647 662 663 668
North Ink Jet Cartridges Educational Walter Jones 152 153 153 152 151 153 157 158 158 157 160 160 160 161 160 194 198 199 199 200 200 201 201 200
North Ink Jet Cartridges Governmental Nathan Clark 749 742 738 749 771 778 781 786 790 790 790 792 804 809 810 848 859 866 862 866 873 876 875 886
North Ink Jet Cartridges Governmental Rachel Smith 257 259 265 265 266 266 266 266 267 266 267 274 272 270 269 308 309 313 313 314 312 316 317 316
North Ink Jet Cartridges Governmental Karen Winthrop 114 117 117 117 119 121 121 121 120 119 119 121 120 119 119 156 158 157 157 156 158 160 159 162
North Ink Jet Cartridges Governmental Walter Jones 725 735 736 735 732 732 742 741 749 749 764 773 774 791 787 821 830 825 827 822 821 815 830 831
North Copy Paper Corporate Nathan Clark 613 625 626 628 634 652 655 658 664 679 677 677 695 695 698 718 722 738 740 742 757 765 788 805
North Copy Paper Corporate Rachel Smith 221 219 221 219 219 219 220 219 223 225 225 224 229 233 233 236 236 235 234 239 238 244 242 243
North Copy Paper Corporate Karen Winthrop 187 188 189 188 188 187 188 188 188 189 189 192 191 192 191 192 196 196 195 196 195 198 198 198
North Copy Paper Corporate Walter Jones 949 949 956 962 971 991 1,014 1,036 1,048 1,042 1,061 1,086 1,096 1,114 1,108 1,115 1,128 1,139 1,130 1,121 1,111 1,107 1,097 1,098
North Copy Paper Educational Nathan Clark 257 263 267 266 270 271 279 283 288 287 286 286 286 291 291 199 206 209 206 212 212 217 218 218
North Copy Paper Educational Rachel Smith 148 147 146 149 150 154 157 158 160 160 161 162 163 164 166 70 73 73 74 74 74 75 74 74
North Copy Paper Educational Karen Winthrop 801 794 787 805 805 800 798 794 791 812 820 828 831 828 833 740 750 757 768 777 793 786 782 790
North Copy Paper Educational Walter Jones 689 702 712 706 701 702 697 709 717 721 721 717 722 728 731 638 644 646 645 644 647 654 658 660
North Copy Paper Governmental Nathan Clark 364 372 377 385 392 395 404 403 409 416 420 424 425 422 426 423 427 429 432 432 430 438 439 440
North Copy Paper Governmental Rachel Smith 740 742 741 748 752 747 759 758 756 754 756 778 787 784 790 806 804 805 803 820 830 835 828 831
North Copy Paper Governmental Karen Winthrop 773 772 774 775 776 771 768 764 764 761 760 756 756 753 755 761 766 777 781 784 805 808 803 802
North Copy Paper Governmental Walter Jones 754 749 757 750 751 756 762 759 757 759 759 764 768 762 768 765 772 767 766 762 781 802 807 811
South Toner Cartridges Corporate Nathan Clark 524 525 527 540 548 548 551 563 559 566 566 573 585 595 601 682 685 693 697 697 714 712 709 703
South Toner Cartridges Corporate Rachel Smith 872 873 867 875 876 885 887 906 902 914 924 925 920 917 912 990 1,002 1,005 999 1,005 1,017 1,026 1,029 1,031
South Toner Cartridges Corporate Karen Winthrop 496 492 497 501 496 494 490 487 483 481 485 485 484 486 486 569 566 563 564 563 564 563 571 581
South Toner Cartridges Corporate Walter Jones 574 576 580 595 603 620 635 636 633 631 626 625 645 660 658 737 748 750 759 769 767 761 772 786
South Toner Cartridges Educational Nathan Clark 877 885 904 913 917 936 945 940 958 951 949 942 950 946 962 946 943 935 944 935 942 937 951 944
South Toner Cartridges Educational Rachel Smith 100 100 101 101 102 104 104 103 105 106 105 105 104 104 103 86 85 86 86 86 85 87 87 88
South Toner Cartridges Educational Karen Winthrop 466 471 471 469 470 469 476 475 478 476 479 484 482 485 482 463 465 462 461 468 466 478 475 474
South Toner Cartridges Educational Walter Jones 391 396 404 401 401 401 402 407 406 409 408 411 423 432 430 412 422 424 423 423 423 424 424 420
South Toner Cartridges Governmental Nathan Clark 679 674 681 678 681 689 685 693 705 703 702 702 717 721 722 718 721 719 721 714 724 730 742 742
South Toner Cartridges Governmental Rachel Smith 949 957 953 953 980 991 985 1,000 1,007 1,004 1,003 1,002 1,007 1,005 1,000 1,004 995 999 999 1,018 1,016 1,008 1,005 1,004
South Toner Cartridges Governmental Karen Winthrop 699 696 691 690 698 705 701 698 703 709 712 725 724 732 725 722 735 731 738 744 740 747 745 740
South Toner Cartridges Governmental Walter Jones 548 547 552 560 556 567 566 571 588 589 584 584 587 595 601 601 604 618 619 632 641 641 638 636
South Ink Jet Cartridges Corporate Nathan Clark 412 409 407 403 400 408 414 415 411 420 426 422 423 427 431 389 393 392 389 385 386 386 383 386
South Ink Jet Cartridges Corporate Rachel Smith 869 888 885 880 875 868 860 878 881 894 919 912 920 912 903 872 895 926 939 963 958 951 950 970
South Ink Jet Cartridges Corporate Karen Winthrop 414 414 410 406 404 402 405 409 411 413 419 419 420 418 424 388 385 387 384 382 390 391 388 388
South Ink Jet Cartridges Corporate Walter Jones 984 986 991 989 981 985 982 975 992 1,008 1,013 1,026 1,025 1,034 1,030 987 994 994 988 995 1,016 1,016 1,019 1,009
South Ink Jet Cartridges Educational Nathan Clark 666 669 687 696 696 706 709 705 708 706 708 701 697 695 691 727 721 729 733 748 757 764 761 759
South Ink Jet Cartridges Educational Rachel Smith 313 316 318 316 313 311 313 310 312 314 318 315 312 309 313 346 343 343 340 342 343 341 338 339
South Ink Jet Cartridges Educational Karen Winthrop 772 767 762 780 787 782 780 781 788 790 787 784 781 774 780 831 844 844 864 866 867 867 875 878
South Ink Jet Cartridges Educational Walter Jones 937 930 929 929 948 948 941 935 941 936 943 943 940 933 937 965 960 959 964 984 978 972 1,001 1,001
South Ink Jet Cartridges Governmental Nathan Clark 478 487 487 486 490 490 493 492 488 487 490 492 497 505 504 542 549 549 557 555 561 556 552 553
South Ink Jet Cartridges Governmental Rachel Smith 955 958 967 977 983 984 976 967 985 992 1,005 997 1,024 1,014 1,024 1,061 1,054 1,049 1,065 1,060 1,056 1,048 1,038 1,034
South Ink Jet Cartridges Governmental Karen Winthrop 167 168 171 173 172 173 172 172 176 178 180 184 185 184 186 228 227 232 232 232 232 234 238 244
South Ink Jet Cartridges Governmental Walter Jones 982 974 976 974 983 1,009 1,000 997 992 988 1,012 1,039 1,056 1,065 1,061 1,106 1,114 1,109 1,113 1,109 1,101 1,104 1,110 1,131
South Copy Paper Corporate Nathan Clark 926 919 916 924 916 937 938 961 988 988 1,000 1,013 1,011 1,014 1,017 1,034 1,031 1,026 1,029 1,048 1,046 1,045 1,048 1,052
South Copy Paper Corporate Rachel Smith 891 896 896 895 913 916 917 921 919 923 915 913 918 920 927 920 925 923 931 941 961 972 973 982
South Copy Paper Corporate Karen Winthrop 306 312 315 316 313 318 316 314 320 320 317 314 323 320 317 314 318 317 319 317 316 315 320 319
South Copy Paper Corporate Walter Jones 864 866 870 874 871 888 894 897 899 894 888 885 881 901 928 938 958 953 958 963 984 984 978 975
South Copy Paper Educational Nathan Clark 197 198 200 198 197 200 202 203 206 206 207 211 209 212 212 121 120 121 120 119 118 116 118 120
South Copy Paper Educational Rachel Smith 585 584 596 597 604 603 602 599 605 605 606 600 615 615 612 518 514 520 517 516 516 518 528 529
South Copy Paper Educational Karen Winthrop 263 263 267 275 282 280 283 286 291 299 304 303 307 307 308 212 209 209 215 220 217 218 221 225
South Copy Paper Educational Walter Jones 420 421 418 416 416 428 431 429 426 426 423 424 423 422 426 333 332 331 329 329 329 332 335 332
South Copy Paper Governmental Nathan Clark 992 993 990 993 1,016 1,010 1,016 1,010 1,015 1,010 1,011 1,007 1,011 1,015 1,013 1,035 1,036 1,029 1,024 1,027 1,017 1,021 1,025 1,034
South Copy Paper Governmental Rachel Smith 956 953 956 947 977 978 974 988 979 1,000 993 992 1,004 1,006 1,011 1,002 1,001 1,006 1,023 1,031 1,041 1,049 1,065 1,069
South Copy Paper Governmental Karen Winthrop 944 949 943 935 928 943 954 954 948 941 937 928 931 928 930 933 940 933 930 928 927 926 919 912
South Copy Paper Governmental Walter Jones 103 102 102 101 101 101 100 99 99 99 100 99 100 99 99 100 100 99 99 99 99 100 100 100
West Toner Cartridges Corporate Nathan Clark 685 689 688 687 685 695 691 685 698 696 698 697 691 686 688 766 762 780 795 804 799 803 805 817
West Toner Cartridges Corporate Rachel Smith 366 363 363 366 364 368 369 367 368 368 366 366 363 363 361 439 436 434 436 439 439 436 434 438
West Toner Cartridges Corporate Karen Winthrop 192 196 199 199 198 200 198 199 199 199 200 199 198 200 205 285 283 282 281 280 280 278 277 280
West Toner Cartridges Corporate Walter Jones 135 135 134 133 132 133 132 132 133 134 134 137 138 138 140 220 222 224 226 227 226 226 227 229
West Toner Cartridges Educational Nathan Clark 177 176 177 179 181 181 183 182 181 180 183 183 185 189 188 173 173 172 174 180 179 181 181 181
West Toner Cartridges Educational Rachel Smith 213 215 217 218 224 230 230 236 236 239 237 237 239 237 238 226 224 225 223 221 221 221 222 225
West Toner Cartridges Educational Karen Winthrop 162 161 162 162 162 163 166 166 170 170 170 171 170 171 173 162 161 161 161 161 160 163 164 163
West Toner Cartridges Educational Walter Jones 288 292 293 294 292 297 297 298 301 300 297 302 300 306 304 289 294 298 301 302 299 301 300 302
West Toner Cartridges Governmental Nathan Clark 160 159 159 158 159 158 160 159 162 164 164 164 164 165 168 169 168 167 166 167 166 168 167 168
West Toner Cartridges Governmental Rachel Smith 559 561 558 553 553 554 560 572 574 587 582 592 591 591 592 600 595 599 606 612 615 619 627 626
West Toner Cartridges Governmental Karen Winthrop 892 898 909 905 898 891 906 900 924 940 940 940 945 951 961 986 990 989 994 992 994 996 1,001 1,012
West Toner Cartridges Governmental Walter Jones 101 103 103 106 105 105 106 107 107 110 111 111 111 113 112 111 112 111 111 111 110 109 109 110
West Ink Jet Cartridges Corporate Nathan Clark 437 433 439 440 442 441 440 437 443 444 455 456 457 455 452 414 421 428 433 436 436 440 442 439
West Ink Jet Cartridges Corporate Rachel Smith 919 923 924 932 939 951 954 951 943 944 939 930 923 945 970 942 946 960 952 954 961 961 952 981
West Ink Jet Cartridges Corporate Karen Winthrop 358 358 355 357 360 359 356 363 367 378 376 374 380 380 380 345 344 344 346 349 349 358 355 363
West Ink Jet Cartridges Corporate Walter Jones 989 1,002 1,001 992 984 985 982 987 994 1,005 1,007 1,009 1,004 1,005 1,009 976 980 985 994 984 993 1,011 1,004 1,000
West Ink Jet Cartridges Educational Nathan Clark 674 676 673 678 692 687 690 692 686 697 704 711 712 716 709 764 780 780 773 771 771 783 778 783
West Ink Jet Cartridges Educational Rachel Smith 815 807 805 812 815 815 822 824 818 818 824 825 817 815 820 853 863 864 865 884 881 887 881 888
West Ink Jet Cartridges Educational Karen Winthrop 205 203 202 202 200 201 206 205 209 209 208 210 213 214 213 246 246 249 254 260 258 260 259 259
West Ink Jet Cartridges Educational Walter Jones 248 250 252 257 256 255 255 254 253 254 257 257 256 257 258 296 297 296 296 298 296 295 296 303
West Ink Jet Cartridges Governmental Nathan Clark 162 163 166 168 171 174 173 176 178 180 183 184 185 188 188 225 228 227 226 225 225 225 225 228
West Ink Jet Cartridges Governmental Rachel Smith 436 436 439 439 447 446 444 446 448 451 448 453 461 458 460 497 494 490 498 503 504 500 500 500
West Ink Jet Cartridges Governmental Karen Winthrop 126 126 127 127 130 131 132 132 131 130 130 129 129 132 134 172 172 171 171 173 175 175 178 178
West Ink Jet Cartridges Governmental Walter Jones 902 900 899 907 899 896 898 912 930 921 916 918 933 932 952 991 1,006 1,012 1,009 1,019 1,019 1,010 1,015 1,015
West Copy Paper Corporate Nathan Clark 273 272 276 275 276 280 285 285 285 285 283 283 287 288 289 288 289 294 293 292 293 294 296 295
West Copy Paper Corporate Rachel Smith 961 959 953 955 972 972 973 973 971 971 979 984 986 994 1,014 1,016 1,035 1,034 1,027 1,030 1,020 1,010 1,024 1,031
West Copy Paper Corporate Karen Winthrop 482 478 481 477 477 485 492 496 502 499 499 504 502 506 504 511 514 511 506 507 511 516 513 523
West Copy Paper Corporate Walter Jones 516 515 515 526 528 530 530 528 523 529 526 530 528 529 530 540 547 551 557 566 572 570 572 569
West Copy Paper Educational Nathan Clark 169 168 170 169 170 174 174 176 175 174 175 176 176 175 174 82 82 84 84 87 88 87 88 89
West Copy Paper Educational Rachel Smith 683 679 681 682 679 678 683 680 683 686 690 685 679 675 685 593 611 626 639 638 638 649 663 662
West Copy Paper Educational Karen Winthrop 527 522 522 520 523 524 523 521 532 534 542 540 546 556 562 469 473 478 477 473 473 472 479 488
West Copy Paper Educational Walter Jones 881 878 872 887 883 899 919 917 922 914 906 922 921 914 907 836 830 836 829 833 835 845 850 848
West Copy Paper Governmental Nathan Clark 362 364 368 370 369 369 375 375 376 377 378 390 392 389 390 393 393 391 400 400 410 412 421 424
West Copy Paper Governmental Rachel Smith 736 734 741 742 738 734 727 729 722 718 714 719 717 718 728 730 735 737 738 755 757 771 781 778
West Copy Paper Governmental Karen Winthrop 245 243 243 242 248 247 251 250 254 258 261 261 262 265 266 268 268 269 267 266 267 269 269 271
West Copy Paper Governmental Walter Jones 223 221 223 221 222 224 228 230 234 232 235 235 240 242 246 248 249 249 253 253 255 255 259 262

Instructions

FIN 615 Excel Dashboard Assignment
Print it Green, Inc. is a manufacturer of recycled printing supplies. The company began operations on 10/1/2008 and is dedicated to producing sustainable green printing products. Print it Green, Inc. provides recycled laser toner cartridges, recycled ink jet cartridges as well as cases of recycled copy paper to a variety of customers across the United States.
Upper management created several detailed sales forecasts for FY 2010. Now that Print it Green, Inc. is beginning the final quarter of their year, management has requested that a detailed analysis be performed as to whether the company is expected to achieve the forecasted results.
Print it Green's Sales Manager has pulled together the detailed sales forecasts for FY 2010 as well as the inception-to-date sales data from their accounting system (see the additional tabs below). She has requested that an Excel Dashboard be created to illustrate on a detailed basis whether or not the company is expected to achieve total forecasted sales of $1,006,000 for FY 2010.
Using at least three of the Excel functions and/or capabilities that we have learned in class, create an Excel Dashboard that will address the Sales Manager's request for Print it Green, Inc.