for Putul
1. Orca Industries Below are the two most recent balance sheets and most recent income statement for Orca Industries. The company has an effective tax rate of 35%.
|
Balance Sheet |
|
|
|
|
2011 |
2010 |
|
Assets: |
|
|
|
Cash |
$10,000 |
$ 6,000 |
|
Accounts Receivable (net) |
6,000 |
1,500 |
|
Inventory |
8,000 |
10,000 |
|
Long-lived assets |
12,000 |
11,000 |
|
Less: Accumulated depreciation |
(4,000) |
(2,000) |
|
Total assets |
$32,000 |
$26,500 |
|
|
|
|
|
Liabilities and Stockholders’ Equity: |
|
|
|
Accounts payable |
$ 5,000 |
$ 6,000 |
|
Deferred revenues |
1,000 |
2,000 |
|
Long-term note payable |
10,000 |
10,000 |
|
Less: Discount on note payable |
(800) |
(1,000) |
|
Common stock |
12,000 |
6,000 |
|
Retained earnings |
4,800 |
3,500 |
|
Total liabilities and stockholders’ equity |
$32,000 |
$26,500 |
|
|
|
|
2. Income Statement For the year ended December 31, 2011
|
Revenues |
$42,000 |
|
Cost of goods sold |
(24,000) |
|
Depreciation expense |
(2,000) |
|
Interest expense |
(3,000) |
|
Bad debt expense |
(2,000) |
|
Other expense (including income taxes) |
(9,000) |
|
Net income |
$ 2,000 |
|
|
|
3. Refer to the information for Orca Industries. The return on common shareholders’ equity for Orca Industries is
|
|
a. |
10% |
|
|
b. |
13.5% |
|
|
c. |
11.9% |
|
|
d. |
15.2% |
1.2 points
Question 2
1. Adjustments for dilutive securities and the adjustment to weighted average number of shares outstanding presumes that the dilutive securities are converted to common shares
|
|
a. |
as of the end of the year. |
|
|
b. |
as of the beginning of the year. |
|
|
c. |
as of the middle of the year. |
|
|
d. |
as of the point in time where the maximum number of shares are outstanding. |
1.2 points
Question 3
1. Orca Industries Below are the two most recent balance sheets and most recent income statement for Orca Industries. The company has an effective tax rate of 35%.
|
Balance Sheet |
|
|
|
|
2011 |
2010 |
|
Assets: |
|
|
|
Cash |
$10,000 |
$ 6,000 |
|
Accounts Receivable (net) |
6,000 |
1,500 |
|
Inventory |
8,000 |
10,000 |
|
Long-lived assets |
12,000 |
11,000 |
|
Less: Accumulated depreciation |
(4,000) |
(2,000) |
|
Total assets |
$32,000 |
$26,500 |
|
|
|
|
|
Liabilities and Stockholders’ Equity: |
|
|
|
Accounts payable |
$ 5,000 |
$ 6,000 |
|
Deferred revenues |
1,000 |
2,000 |
|
Long-term note payable |
10,000 |
10,000 |
|
Less: Discount on note payable |
(800) |
(1,000) |
|
Common stock |
12,000 |
6,000 |
|
Retained earnings |
4,800 |
3,500 |
|
Total liabilities and stockholders’ equity |
$32,000 |
$26,500 |
|
|
|
|
2. Income Statement For the year ended December 31, 2011
|
Revenues |
$42,000 |
|
Cost of goods sold |
(24,000) |
|
Depreciation expense |
(2,000) |
|
Interest expense |
(3,000) |
|
Bad debt expense |
(2,000) |
|
Other expense (including income taxes) |
(9,000) |
|
Net income |
$ 2,000 |
|
|
|
3. Refer to the information for Orca Industries. Orca’s accounts receivable turnover is (assume that Orca makes all sales on account)
|
|
a. |
10 |
|
|
b. |
7.0 |
|
|
c. |
11.2 |
|
|
d. |
.53 |
1.2 points
Question 4
1. Mobile Company Mobile Company manufactures computer technology devices. Selected financial data for Mobile is presented below, use the information to answer the following questions:
|
|
|
|
|
Current Assets |
As of Dec. 31, 2010 |
Dec. 31, 2009 |
|
Cash and short-term investments |
$1,267,038 |
$ 616,604 |
|
Accounts Receivable (net) |
490,816 |
665,828 |
|
Inventories |
338,599 |
487,505 |
|
Prepaid Expenses and other current assets |
292,511 |
291,915 |
|
Total Current Assets |
$2,388,964 |
$2,061,852 |
|
|
|
|
|
Current Liabilities |
|
|
|
Short-term borrowings |
$ 25,190 |
$ 38,108 |
|
Current portion of long-term debt |
182,295 |
210,090 |
|
Accounts payable |
296,307 |
334,247 |
|
Accrued liabilities |
941,912 |
743,999 |
|
Income taxes payable |
203,049 |
239,793 |
|
Total Current Liabilities |
1,648,753 |
1,566,237 |
|
|
|
|
2.
|
Selected Income Statement Data - for the year ending December 31, 2010: |
|
|
Net Sales |
$4,885,340 |
|
Cost of Goods Sold |
2,542,353 |
|
Operating Income |
733,541 |
|
Net Income |
230,101 |
|
|
|
3.
|
Selected Statement of Cash Flow Data - for the year ending December 31, 2010: |
|
|
Cash Flows from Operations |
$1,156,084 |
|
|
|
4. Refer to the information for Mobile Company. Mobile's quick ratio changed by what percentage from 2009 to 2010?
|
|
a. |
82% |
|
|
b. |
107% |
|
|
c. |
25% |
|
|
d. |
30% |
1.2 points
Question 5
1. Mobile Company Mobile Company manufactures computer technology devices. Selected financial data for Mobile is presented below, use the information to answer the following questions:
|
|
|
|
|
Current Assets |
As of Dec. 31, 2010 |
Dec. 31, 2009 |
|
Cash and short-term investments |
$1,267,038 |
$ 616,604 |
|
Accounts Receivable (net) |
490,816 |
665,828 |
|
Inventories |
338,599 |
487,505 |
|
Prepaid Expenses and other current assets |
292,511 |
291,915 |
|
Total Current Assets |
$2,388,964 |
$2,061,852 |
|
|
|
|
|
Current Liabilities |
|
|
|
Short-term borrowings |
$ 25,190 |
$ 38,108 |
|
Current portion of long-term debt |
182,295 |
210,090 |
|
Accounts payable |
296,307 |
334,247 |
|
Accrued liabilities |
941,912 |
743,999 |
|
Income taxes payable |
203,049 |
239,793 |
|
Total Current Liabilities |
1,648,753 |
1,566,237 |
|
|
|
|
2.
|
Selected Income Statement Data - for the year ending December 31, 2010: |
|
|
Net Sales |
$4,885,340 |
|
Cost of Goods Sold |
2,542,353 |
|
Operating Income |
733,541 |
|
Net Income |
230,101 |
|
|
|
3.
|
Selected Statement of Cash Flow Data - for the year ending December 31, 2010: |
|
|
Cash Flows from Operations |
$1,156,084 |
|
|
|
4. Refer to the information for Mobile Company. Mobile's days accounts payable outstanding at the end of 2010 is
|
|
a. |
45.51 days |
|
|
b. |
50 days |
|
|
c. |
7.53 days |
|
|
d. |
48.09 days |
1.2 points
Question 6
1. Ramos Company Ramos Company included the following information in its annual report:
|
|
2011 |
2010 |
2009 |
|
Sales |
$178,400 |
$162,500 |
$155,500 |
|
Cost of goods sold |
115,000 |
102,500 |
100,000 |
|
Operating expenses |
50,000 |
50,000 |
45,000 |
|
Net income |
13,400 |
10,000 |
10,500 |
|
|
|
|
|
2. Refer to the information for Ramos Company. In a common size income statement for 2009, the cost of goods sold are expressed as:
|
|
a. |
64.3% |
|
|
b. |
40.0% |
|
|
c. |
103% |
|
|
d. |
87 % |
1.2 points
Question 7
1. Multiples of EPS to value firms are referred to as.
|
|
a. |
ROCE |
|
|
b. |
price-earnings ratios |
|
|
c. |
Weighted average number of common shares outstanding |
|
|
d. |
ROA |
1.2 points
Question 8
1. Extreme Sports Company and All Sports Corporation Below is financial information for two sporting goods retailers. Extreme Sports Company operates a retail business and franchising business. At the end 2011, Extreme Sports had 263 Company-owned and 120 franchise-operated retail stores. Extreme’s stores are located in suburban, strip mall and regional mall locations, the company operates in 32 states. All Sports Corporation sells sporting goods and related products at over 2,500 Company-operated retail stores. Selected Data for All Sports and Extreme Sports (amounts in millions)
|
|
All Sports |
Extreme Sports |
|
Sales |
$5,320 |
$1,344 |
|
Cost of Goods Sold |
3,897 |
887 |
|
Interest Expense |
138 |
43 |
|
Net Income |
212 |
33 |
|
Average Inventory |
998 |
286 |
|
Average Fixed Assets |
1,163 |
130 |
|
Average Total Assets |
2,472 |
662 |
|
Average Tax Rate |
40% |
40% |
|
|
|
|
2. Refer to the information for Extreme Sports Company and All Sports Corporation. What is the return on assets for All Sports?
|
|
a. |
9.2% |
|
|
b. |
8.6% |
|
|
c. |
11.9% |
|
|
d. |
10.8% |
1.2 points
Question 9
1. Here are several ratios calculated from Midas Company's financial statements: Days in Receivables = 43 Days in Payables = 38 Days in Inventory = 31 How many days of working capital financing does Midas need to obtain from other sources?
|
|
a. |
36 days |
|
|
b. |
56 days |
|
|
c. |
26 days |
|
|
d. |
112 days |
1.2 points
Question 10
1. Mobile Company Mobile Company manufactures computer technology devices. Selected financial data for Mobile is presented below, use the information to answer the following questions:
|
|
|
|
|
Current Assets |
As of Dec. 31, 2010 |
Dec. 31, 2009 |
|
Cash and short-term investments |
$1,267,038 |
$ 616,604 |
|
Accounts Receivable (net) |
490,816 |
665,828 |
|
Inventories |
338,599 |
487,505 |
|
Prepaid Expenses and other current assets |
292,511 |
291,915 |
|
Total Current Assets |
$2,388,964 |
$2,061,852 |
|
|
|
|
|
Current Liabilities |
|
|
|
Short-term borrowings |
$ 25,190 |
$ 38,108 |
|
Current portion of long-term debt |
182,295 |
210,090 |
|
Accounts payable |
296,307 |
334,247 |
|
Accrued liabilities |
941,912 |
743,999 |
|
Income taxes payable |
203,049 |
239,793 |
|
Total Current Liabilities |
1,648,753 |
1,566,237 |
|
|
|
|
2.
|
Selected Income Statement Data - for the year ending December 31, 2010: |
|
|
Net Sales |
$4,885,340 |
|
Cost of Goods Sold |
2,542,353 |
|
Operating Income |
733,541 |
|
Net Income |
230,101 |
|
|
|
3.
|
Selected Statement of Cash Flow Data - for the year ending December 31, 2010: |
|
|
Cash Flows from Operations |
$1,156,084 |
|
|
|
4. Refer to the information for Mobile Company. Mobile's days receivables outstanding at the end of 2010 was
|
|
a. |
45.25 days |
|
|
b. |
8.50 days |
|
|
c. |
43.20 days |
|
|
d. |
40.50 days |
1.2 points
Question 11
1. Below is selected information from Marker’s 2012 financial statements:
|
|
As of Dec. 31, 2012 |
Dec. 31, 2011 |
|
Cash and short-term investments |
$ 958,245 |
$ 745,800 |
|
Accounts Receivable (net) |
125,850 |
135,400 |
|
Inventories |
195,650 |
175,840 |
|
Prepaid Expenses and other current assets |
45,300 |
30,860 |
|
Total Current Assets |
$1,325,045 |
$1,087,900 |
|
Plant, Property and Equipment, net |
1,478,320 |
1,358,700 |
|
Intangible Assets |
125,600 |
120,400 |
|
Total Assets |
$2,928,965 |
$2,567,000 |
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ 25,190 |
$ 38,108 |
|
Current portion of long-term debt |
45,000 |
40,000 |
|
Accounts payable |
285,400 |
325,900 |
|
Accrued liabilities |
916,722 |
705,891 |
|
Income taxes payable |
125,400 |
115,600 |
|
Total Current Liabilities |
$1,397,712 |
$1,225,499 |
|
Long-term Debt |
450,000 |
430,000 |
|
Total Liabilities |
$1,847,712 |
$1,655,499 |
|
Shareholders' Equity |
$1,081,253 |
$ 911,501 |
|
Total Liabilities and Shareholders' Equity |
$2,928,965 |
$2,567,000 |
|
|
|
|
|
Selected Income Statement Data - for the year ending December 31, 2012: |
||
|
Net Sales |
$3,210,645 |
|
|
Cost of Goods Sold |
(2,310,210) |
|
|
Operating Income |
$ 900,435 |
|
|
Net Income |
$ 324,850 |
|
|
|
|
|
|
Selected Statement of Cash Flow Data - for the year ending December 31, 2012: |
||
|
Cash Flows from Operations |
$584,750 |
|
|
Interest Expense |
42,400 |
|
|
Income Tax Expense |
114,200 |
|
|
|
|
|
2. Marker’s Liabilities to Assets Ratio for 2012 is
|
|
a. |
63.1% |
|
|
b. |
78.3% |
|
|
c. |
105.1% |
|
|
d. |
100.0% |
1.2 points
Question 12
1. The best indicator for assessing a firm's long-term solvency risk is its ability to generate what over a period of years?
|
|
a. |
Positive cash flows |
|
|
b. |
Income from continuing operations |
|
|
c. |
Sales |
|
|
d. |
Earnings |
1.2 points
Question 13
1. Which of the following might an analyst not want to eliminate from past earnings when using past earnings to forecast future earnings?
|
|
a. |
revenue from the sale of inventory. |
|
|
b. |
nonrecurring restructuring charges. |
|
|
c. |
nonrecurring gains from the sale of assets. |
|
|
d. |
unusual asset impairment charges. |
1.2 points
Question 14
1. Net Devices Inc. The following balance sheets and income statements are for Net Devices Inc., a manufacturer of small electronic devices, including calculators, personal digital assistants and mp3 players. For purposes of these questions assume that the company has an effective tax rate of 35%. BALANCE SHEETS
|
ASSETS ($ in thousands) |
|
|
|
|
|
|
|
|
|
Fiscal year end |
2011 |
2010 |
2009 |
|
Cash |
$ 875,650 |
$ 571,250 |
$ 154,230 |
|
Marketable securities |
6,560 |
0 |
0 |
|
Receivables |
771,580 |
775,250 |
902,000 |
|
Inventories |
1,320,150 |
1,254,600 |
1,418,500 |
|
Other current assets |
249,000 |
231,200 |
229,900 |
|
Total current assets |
3,222,940 |
2,832,300 |
2,704,630 |
|
|
|
|
|
|
Property, plant & equipment |
1,118,750 |
1,100,300 |
1,122,400 |
|
|
|
|
|
|
Intangibles |
263,050 |
241,000 |
215,600 |
|
Deposits & other assets |
184,500 |
168,250 |
168,900 |
|
Total assets |
$4,789,240 |
$4,341,850 |
$4,211,530 |
|
|
|
|
|
2.
|
LIABILITIES ($ in thousands) |
|
|
|
|
|
|
|
|
|
Fiscal year end |
2011 |
2010 |
2009 |
|
Accounts payable |
$1,178,540 |
$1,061,100 |
$1,138,250 |
|
Current long term debt |
18,100 |
316,500 |
150,900 |
|
Accrued expenses |
664,100 |
615,900 |
585,400 |
|
Income taxes payable |
138,900 |
108,400 |
38,200 |
|
Other current liabilities |
0 |
0 |
0 |
|
Total current liabilities |
1,999,640 |
2,101,900 |
1,912,750 |
|
|
|
|
|
|
Long term debt |
478,250 |
378,400 |
599,630 |
|
Other long term liabilities |
13,350 |
0 |
0 |
|
Total liabilities |
2,491,240 |
2,480,300 |
2,512,380 |
|
|
|
|
|
|
Preferred stock |
850,000 |
850,000 |
550,000 |
|
Common stock net |
4,000 |
3,950 |
3,800 |
|
Additional Paid-in Capital |
869,000 |
758,000 |
689,500 |
|
Retained earnings |
1,430,500 |
1,055,000 |
1,245,050 |
|
Treasury stock |
(855,500) |
(805,400) |
(789,200) |
|
Shareholders' equity |
2,298,000 |
1,861,550 |
1,699,150 |
|
|
|
|
|
|
Total Liab. & Equity |
$4,789,240 |
$4,341,850 |
$4,211,530 |
|
|
|
|
|
3.
|
INCOME STATEMENTS ($ in thousands) |
|
|
|
|
|
|
|
Fiscal year end |
2011 |
2010 |
|
Net sales |
$11,455,500 |
$11,082,100 |
|
Cost of Goods Sold |
(8,026,450) |
(7,940,065) |
|
Gross profit |
3,429,050 |
3,142,035 |
|
|
|
|
|
Selling, general & admin. Exp. |
(1,836,400) |
(1,789,200) |
|
Income before deprec. & amort. |
1,592,650 |
1,352,835 |
|
|
|
|
|
Depreciation & amortization |
(785,250) |
(757,250) |
|
Interest expense |
(46,195) |
(43,340) |
|
|
|
|
|
Income before tax |
761,205 |
552,245 |
|
Provision for income taxes |
(157,725) |
(112,290) |
|
Minority interest |
-- |
-- |
|
|
|
|
|
Net income |
$ 603,480 |
$ 439,955 |
|
|
|
|
|
Outstanding shares (in thousands) |
308,515 |
303,095 |
|
Preferred Dividends (in thousands) |
$85,000 |
$85,000 |
|
|
|
|
4. Refer to the information for Net Devices Inc. What is Net Devices’ capital structure leverage ratio for 2011?
|
|
a. |
10.32 |
|
|
b. |
3.71 |
|
|
c. |
3.89 |
|
|
d. |
1.68 |
1.2 points
Question 15
1. Non-U.S. companies that list securities in the United States typically include a risk factors item in the:
|
|
a. |
disaggregated ROCE |
|
|
b. |
Form 20-F |
|
|
c. |
MD&A |
|
|
d. |
10-K |
1.2 points
Question 16
1. Economic theory teaches that differences in market returns must relate to differences in
|
|
a. |
book value |
|
|
b. |
perceived risk |
|
|
c. |
price-earnings ratio |
|
|
d. |
bankruptcy risk |
1.2 points
Question 17
1. To calculate diluted EPS, the accountant does all of the following except:
|
|
a. |
enters only the net incremental shares issued (shares issued under options minus assumed shares repurchased) in the computation of diluted EPS. |
|
|
b. |
adds back any interest expense (net of taxes) on convertible bonds |
|
|
c. |
adds back to net income any compensation expense recognized on the employee stock options |
|
|
d. |
adds back any dividends on convertible preferred stock the firm subtracted in computing net income to common shareholders. |
1.2 points
Question 18
1. The computation of the additional shares to be issued on the exercise of stock options assumes that the firm would repurchase common shares on the open market using an amount equal to the sum of all the following except:
|
|
a. |
any cash proceeds from such exercise |
|
|
b. |
any tax benefits that would be credited to additional paid-in capital |
|
|
c. |
net incremental shares issued |
|
|
d. |
any unamortized compensation expense on those options |
1.2 points
Question 19
1. Critics of EPS as a measure of profitability point out that it does not consider:
|
|
a. |
the deduction of preferred stock dividends from net income. |
|
|
b. |
simple capital structures. |
|
|
c. |
Adjustments for dilutive securities and the adjustment to weighted average number of shares outstanding for complex capital structures. |
|
|
d. |
the amount of assets or capital required to generate a particular level of earnings. |
1.2 points
Question 20
1. Which of the following is not a way a company can achieve a low-cost position
|
|
a. |
outsourcing |
|
|
b. |
economies of scale |
|
|
c. |
production efficiency |
|
|
d. |
customer service |
1.2 points
Question 21
1. Common-size analysis requires the analyst to be aware that percentages can change because of all of the following except:
|
|
a. |
changes in expenses in the numerator independent of changes in sales |
|
|
b. |
changes in sales independent of changes in expenses |
|
|
c. |
interaction effects between the numerator and denominator |
|
|
d. |
All of these are possible explanations. |
1.2 points
Question 22
1. All of the following are common international risks faced by companies except:
|
|
a. |
exchange rate changes |
|
|
b. |
dependence on one or a few suppliers |
|
|
c. |
asset expropriation |
|
|
d. |
political unrest |
1.2 points
Question 23
1. Mobile Company Mobile Company manufactures computer technology devices. Selected financial data for Mobile is presented below, use the information to answer the following questions:
|
|
|
|
|
Current Assets |
As of Dec. 31, 2010 |
Dec. 31, 2009 |
|
Cash and short-term investments |
$1,267,038 |
$ 616,604 |
|
Accounts Receivable (net) |
490,816 |
665,828 |
|
Inventories |
338,599 |
487,505 |
|
Prepaid Expenses and other current assets |
292,511 |
291,915 |
|
Total Current Assets |
$2,388,964 |
$2,061,852 |
|
|
|
|
|
Current Liabilities |
|
|
|
Short-term borrowings |
$ 25,190 |
$ 38,108 |
|
Current portion of long-term debt |
182,295 |
210,090 |
|
Accounts payable |
296,307 |
334,247 |
|
Accrued liabilities |
941,912 |
743,999 |
|
Income taxes payable |
203,049 |
239,793 |
|
Total Current Liabilities |
1,648,753 |
1,566,237 |
|
|
|
|
2.
|
Selected Income Statement Data - for the year ending December 31, 2010: |
|
|
Net Sales |
$4,885,340 |
|
Cost of Goods Sold |
2,542,353 |
|
Operating Income |
733,541 |
|
Net Income |
230,101 |
|
|
|
3.
|
Selected Statement of Cash Flow Data - for the year ending December 31, 2010: |
|
|
Cash Flows from Operations |
$1,156,084 |
|
|
|
4. Refer to the information for Mobile Company. Mobile's 2010 Inventory Turnover ratio is
|
|
a. |
7.46 |
|
|
b. |
11.83 |
|
|
c. |
5.62 |
|
|
d. |
6.16 |
1.2 points
Question 24
1. Below is selected information from Marker’s 2012 financial statements:
|
|
As of Dec. 31, 2012 |
Dec. 31, 2011 |
|
Cash and short-term investments |
$ 958,245 |
$ 745,800 |
|
Accounts Receivable (net) |
125,850 |
135,400 |
|
Inventories |
195,650 |
175,840 |
|
Prepaid Expenses and other current assets |
45,300 |
30,860 |
|
Total Current Assets |
$1,325,045 |
$1,087,900 |
|
Plant, Property and Equipment, net |
1,478,320 |
1,358,700 |
|
Intangible Assets |
125,600 |
120,400 |
|
Total Assets |
$2,928,965 |
$2,567,000 |
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ 25,190 |
$ 38,108 |
|
Current portion of long-term debt |
45,000 |
40,000 |
|
Accounts payable |
285,400 |
325,900 |
|
Accrued liabilities |
916,722 |
705,891 |
|
Income taxes payable |
125,400 |
115,600 |
|
Total Current Liabilities |
$1,397,712 |
$1,225,499 |
|
Long-term Debt |
450,000 |
430,000 |
|
Total Liabilities |
$1,847,712 |
$1,655,499 |
|
Shareholders' Equity |
$1,081,253 |
$ 911,501 |
|
Total Liabilities and Shareholders' Equity |
$2,928,965 |
$2,567,000 |
|
|
|
|
|
Selected Income Statement Data - for the year ending December 31, 2012: |
||
|
Net Sales |
$3,210,645 |
|
|
Cost of Goods Sold |
(2,310,210) |
|
|
Operating Income |
$ 900,435 |
|
|
Net Income |
$ 324,850 |
|
|
|
|
|
|
Selected Statement of Cash Flow Data - for the year ending December 31, 2012: |
||
|
Cash Flows from Operations |
$584,750 |
|
|
Interest Expense |
42,400 |
|
|
Income Tax Expense |
114,200 |
|
|
|
|
|
2. Marker’s 2012 Interest Coverage ratio is
|
|
a. |
4.35 |
|
|
b. |
7.66 |
|
|
c. |
11.35 |
|
|
d. |
1.00 |
1.2 points
Question 25
1. Below is selected information from Marker’s 2012 financial statements:
|
|
As of Dec. 31, 2012 |
Dec. 31, 2011 |
|
Cash and short-term investments |
$ 958,245 |
$ 745,800 |
|
Accounts Receivable (net) |
125,850 |
135,400 |
|
Inventories |
195,650 |
175,840 |
|
Prepaid Expenses and other current assets |
45,300 |
30,860 |
|
Total Current Assets |
$1,325,045 |
$1,087,900 |
|
Plant, Property and Equipment, net |
1,478,320 |
1,358,700 |
|
Intangible Assets |
125,600 |
120,400 |
|
Total Assets |
$2,928,965 |
$2,567,000 |
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ 25,190 |
$ 38,108 |
|
Current portion of long-term debt |
45,000 |
40,000 |
|
Accounts payable |
285,400 |
325,900 |
|
Accrued liabilities |
916,722 |
705,891 |
|
Income taxes payable |
125,400 |
115,600 |
|
Total Current Liabilities |
$1,397,712 |
$1,225,499 |
|
Long-term Debt |
450,000 |
430,000 |
|
Total Liabilities |
$1,847,712 |
$1,655,499 |
|
Shareholders' Equity |
$1,081,253 |
$ 911,501 |
|
Total Liabilities and Shareholders' Equity |
$2,928,965 |
$2,567,000 |
|
|
|
|
|
Selected Income Statement Data - for the year ending December 31, 2012: |
||
|
Net Sales |
$3,210,645 |
|
|
Cost of Goods Sold |
(2,310,210) |
|
|
Operating Income |
$ 900,435 |
|
|
Net Income |
$ 324,850 |
|
|
|
|
|
|
Selected Statement of Cash Flow Data - for the year ending December 31, 2012: |
||
|
Cash Flows from Operations |
$584,750 |
|
|
Interest Expense |
42,400 |
|
|
Income Tax Expense |
114,200 |
|
|
|
|
|
2. Marker’s 2012 Long-term Debt to Long-Term Capital ratio is
|
|
a. |
29.4% |
|
|
b. |
25.4% |
|
|
c. |
31.4% |
|
|
d. |
34.0% |