calculating cost and profit
Rasbawy
cost.docxCost :
|
Cost analysis |
Price / SF |
Area ( SF) |
Cost |
|
Building const, cost |
120 $ |
30,000 |
3,600,00 |
|
Land cost |
40 $ |
805,860 |
32,234,400 |
|
Renting equipments |
Price/ hr |
Hours |
Cost |
|
Bulldozer, grader or finish scraper with a union operator.
|
$143 |
84 |
11928 $ |
|
Profit |
Price/ month |
Number of members and hours |
Total in month |
|
Membership |
100$ |
1000 |
100000$ |
|
|
Price/ hour |
|
|
|
Field rental |
$150 |
350 |
54,000$ |
|
|
|
|
|
|
After 5 years |
|
|
9,240,000$ |
|
|
|
|
|
|
After 10 years |
|
|
46,200,000$ |
|
|
|
|
|
|
Profit |
|
|
10,365,600$ |
