Financial 8-10 pg paper
Target Corp (NYS: TGT)
General Company Information
Principal Office
Website
1000 Nicollet Mall Minneapolis, MN 55403 USA
www.target.com
Phone
Primary NAICS
612 304-6073
452990 : All Other General Merchandise Stores
Fax
Closing Stock Price
612 370-5502
59.42 (as of 04/14/2014)
Auditor
Incorporated
Ernst & Young LLP
1902 , MN, United States
Number of Employees
Mergent Dividend Achiever
366,000 (Year End Average Staff as of 02/01/2014)
Yes, # of Years: 37
Country
Number of Shareholders
United States
15,875 (as of 03/10/2014)
Exchange and Ticker
Annual Meeting
NYS : TGT
In June
Primary SIC
5331 : Variety stores
Business Summary
Target operates three segments. Co.'s U.S. Retail segment includes all of its merchandising operations. Co.'s U.S. Credit Card segment provides credit to its customers through its credit cards, the Target Credit Card and Target Visa, as well as the Target Debit Card. Co.'s Canadian segment includes costs incurred in the U.S. and Canada related to its Canadian retail market entry. Co. sells an assortment of general merchandise and food in its stores. Co.'s merchamdise product category includes household products, hardlines, apparel and accessories, food and pet supplies, and home furnishings and decor. As of Feb 2 2013, Co. had 1,778 stores in 49 states and the District of Columbia.
Company Details
Financial Highlights
Financial Highlights as of 02/01/2014 in USD
Income Statement
(In Thousands)
Total Revenue
72,596,000
EBITDA
6,427,000
Operating Income
3,838,000
Net Income
1,971,000
Revenue per Share
114.62
EPS from Continuing Operations
3.07
EPS - Net Income - Diluted
3.07
Share Outstanding
632,931
Weighted Average Shares Outstanding - Basic
635,100
Weighted Average Shares Outstanding - Diluted
641,800
Earnings per Share - Basic
3.10
Balance Sheet
(In Thousands)
Total Assets
44,553,000
Current Assets
11,573,000
Total Liabilities
28,322,000
Long Term Debt
12,622,000
Stockholders' Equity
16,231,000
Total Assets per Share
70.39
Current Liabilities
12,777,000
Net Assets per Share
25.64
Cash Flow Statement
(In Thousands)
Cash from Operations
6,520,000
Cash from Investing
(271,000)
Cash from Financing
(6,364,000)
Capital Expenditures
3,367,000
Cash Flow per Share
10.16
Cash & Cash Equivalents, Beginning of Year
784,000
Cash & Cash Equivalents, End of Year
695,000
Stock Price and Valuation (Data as of 04/14/2014)
Market Cap(mil)
37,623
Share Outstanding(000's)
633,175
PE Ratio
19.355
Dividend Per Share(TTM)
1.65
Earning Per Share(TTM)
3.1
Last Closing Price
59.42
Previous Trading Day Range
58.94 - 59.49
52 Week Range
55.07 - 73.32
7 Day Average Closing Price
60.20
30 Day Average Closing Price
60.07
200 Day Average Closing Price
61.62
Beta
0.90
High Price Last 3 Mos.
62.54
Low Price Last 3 Mos.
55.07
Avg Daily Volume Last 3 Mos.
6,359,190.48
Management Effectiveness
Revenue per Employee
198,895
Net Income per Employee
5,400.00
ROA % (Net)
4.26
ROE % (Net)
12.06
ROI % (Operating)
11.99
Profitability Ratios
Gross Margin
29.53
Operating Margin
5.29
EBITDA Margin %
8.85
Calculated Tax Rate %
36.48
Profit Margin (TTM)
2.72
Valuation Ratios
Price/Earnings (TTM)
18.22
Price/Book (TTM)
2.21
Price/Cash Flow(TTM)
5.50
Asset Management
Total Asset Turnover
1.57
Receivables Turnover
17.75
Inventory Turnover
6.14
Property Plant & Equip Turnover
2.35
Cash & Equivalents Turnover
98.44
Debt Management
Interest Coverage
3.41
Long Term Debt/Equity
0.78
Long Term Debt as % of Invested Capital
42.06
Total Debt/Equity
0.85
Accounts Payable Turnover
9.88
Accrued Expenses Turnover
28.02
Liquidity Indicators
Quick Ratio
0.16
Current Ratio
0.91
Net Current Assets as % of Total Assets
(2.70)
Free Cash Flow per Share
4.98
Revenue to Assets
1.63
Consensus Estimates
2014Ae
2014Q1e
2014Q2e
Earnings Per Share
3.17
0.80
0.90
Revenue
72,606.51
21,498.00
17,367.50
EBITDA
6,155.88
1,558.74
1,542.00
Long Term Debt
Feb. 1, 2014, $13,649,000,000 (including current portion of $1,080,000,000 and excluding swap valuation adjustments of $53,000,000) comprised of:
-- 01 -- $4,232,000,000 notes and debentures, with a weighted average state interest rate of 4.5% as of Feb. 1, 2014, due from 2014 to 2018.
-- 02 -- $2,215,000,000 notes and debentures, with a weighted average state interest rate of 4.0% as of Feb. 1, 2014, due from 2019 to 2023.
-- 03 -- $252,000,000 notes and debentures, with a weighted average state interest rate of 6.7% as of Feb. 1, 2014, due from 2024 to 2028.
-- 04 -- $769,000,000 notes and debentures, with a weighted average state interest rate of 6.5% as of Feb. 1, 2014, due from 2029 to 2033.
-- 05 -- $2,740,000,000 notes and debentures, with a weighted average state interest rate of 6.8% as of Feb. 1, 2014, due from 2034 to 2038.
-- 06 -- $1,470,000,000 notes and debentures, with a weighted average state interest rate of 4.0% as of Feb. 1, 2014, due from 2039 to 2043.
-- 07 -- $1,971,000,000 capital lease obligations.
Line of Credit: In Oct. 2011, Co. entered into a five-year $2,250,000,000 revolving credit facility that expires in Oct. 2018. No balances were outstanding at any time during 2013.
For details see below.
Expanded Long Term Debt
CUSIP
Issuer Name
Issue Description
Ticker
Coupon
239753AD8
TARGET CORPORATION
NT
TGT
15.25
239753AT3
TARGET CORPORATION
NT
TGT
7.5
239753AY2
TARGET CORPORATION
NT
TGT
9.625
239753AA4
TARGET CORPORATION
DEB
TGT
7.75
239753AB2
TARGET CORPORATION
DEB
TGT
9.75
239753AM8
TARGET CORPORATION
NT
TGT
7.875
239753AN6
TARGET CORPORATION
NT
TGT
8.375
239753AZ9
TARGET CORPORATION
NT
TGT
9.75
239753BT2
TARGET CORPORATION
NT
TGT
7.5
239753BD7
TARGET CORPORATION
NT
TGT
10
239753BF2
TARGET CORPORATION
NT
TGT
9.4
23975HAY1
TARGET CORPORATION
MTN FLTG RT SER I
TGT
4.16
23975HAX3
TARGET CORPORATION
MTN FLTG RT SER I
TGT
4.88
23975HAZ8
TARGET CORPORATION
MTN FLTG RT SER I
TGT
3.97
239753DA1
TARGET CORPORATION
NT
TGT
6.8
239753BB1
TARGET CORPORATION
NT
TGT
9.75
87612FAA1
TARGET CORPORATION
MTN FLTG RT SER I
TGT
1.90875
239753CF1
TARGET CORPORATION
NT
TGT
6.4
239753BQ8
TARGET CORPORATION
NT
TGT
6.625
239753BN5
TARGET CORPORATION
NT
TGT
7.25
87612EAA4
TARGET CORPORATION
NT
TGT
7.5
239753AC0
TARGET CORPORATION
DEB
TGT
10.875
239753AK2
TARGET CORPORATION
DEB
TGT
9.25
87612EAE6
TARGET CORPORATION
NT
TGT
5.95
239753CY0
TARGET CORPORATION
NT
TGT
7.5
87612EAD8
TARGET CORPORATION
NT
TGT
5.5
239753AW6
TARGET CORPORATION
DEB
TGT
9.625
87612EAL0
TARGET CORPORATION
NT
TGT
3.375
87612EAG1
TARGET CORPORATION
NT
TGT
5.4
239753DM5
TARGET CORPORATION
NT
TGT
5.875
87612EAJ5
TARGET CORPORATION
NT
TGT
5.375
87612EAQ9
TARGET CORPORATION
GLOBAL NT FLTG RT
TGT
5.485
239753CP9
TARGET CORPORATION
MTN
TGT
10.03
239753DK9
TARGET CORPORATION
PURS
TGT
0
87612EAB2
TARGET CORPORATION
NT
TGT
7.5
239753BE5
TARGET CORPORATION
NT
TGT
10
87612EAC0
TARGET CORPORATION
NT
TGT
6.35
239753BH8
TARGET CORPORATION
DEB
TGT
9.25
239753BK1
TARGET CORPORATION
DEB
TGT
8.6
87612EAH9
TARGET CORPORATION
NT
TGT
5.875
239753AE6
TARGET CORPORATION
DEB
TGT
14.75
239753AF3
TARGET CORPORATION
DEB
TGT
11.875
87612EAT3
TARGET CORP
GLOBAL NT
TGT
-
239753AG1
TARGET CORPORATION
DEB
TGT
10.75
87612EAM8
TARGET CORPORATION
GLOBAL NT
TGT
4
239753AH9
TARGET CORPORATION
DEB
TGT
12
239753CJ3
TARGET CORPORATION
MTN SER D
TGT
9.52
239753BZ8
TARGET CORPORATION
MTN SER D
TGT
9.5
239753AJ5
TARGET CORPORATION
DEB
TGT
11.25
87612EAN6
TARGET CORPORATION
NT
TGT
5.875
239753AP1
TARGET CORPORATION
DEB
TGT
9.5
239753AQ9
TARGET CORPORATION
DEB
TGT
9.25
87612EAP1
TARGET CORPORATION
NT
TGT
5.375
239753AR7
TARGET CORPORATION
DEB
TGT
9.875
87612EAS5
TARGET CORP
GLOBAL NT
TGT
-
87612FAB9
TARGET CORPORATION
MTN SER I
TGT
4.875
239753BU9
TARGET CORPORATION
MTN
TGT
9.35
239753BC9
TARGET CORPORATION
DEB
TGT
9.875
239753BG0
TARGET CORPORATION
DEB
TGT
9.7
239753BJ4
TARGET CORPORATION
DEB
TGT
9
239753BL9
TARGET CORPORATION
DEB
TGT
8.875
239753BM7
TARGET CORPORATION
DEB
TGT
8.8
239753BP0
TARGET CORPORATION
DEB
TGT
8.5
239753BR6
TARGET CORPORATION
DEB
TGT
7.875
239753BS4
TARGET CORPORATION
DEB
TGT
7.65
23975HAW5
TARGET CORPORATION
MTN
TGT
5.865
239753DJ2
TARGET CORPORATION
DEB
TGT
6.75
239753DL7
TARGET CORPORATION
DEB
TGT
6.65
87612EAF3
TARGET CORPORATION
DEB
TGT
7
87612EAK2
TARGET CORPORATION
DEB
TGT
6.35
239753DF0
TARGET CORPORATION
DEB
TGT
5.895
87612EAR7
TARGET CORP
GLOBAL NT
TGT
-
87612EAU0
TARGET CORP
GLOBAL NT
TGT
-
CUSIP
Maturity
Active
239753AD8
11/15/1991
No
239753AT3
01/15/1992
No
239753AY2
09/15/1993
No
239753AA4
07/15/1994
No
239753AB2
06/01/1995
No
239753AM8
04/01/1996
No
239753AN6
10/01/1996
No
239753AZ9
11/01/1998
No
239753BT2
03/01/1999
No
239753BD7
12/01/2000
No
239753BF2
02/15/2001
No
23975HAY1
07/16/2001
No
23975HAX3
07/16/2001
No
23975HAZ8
09/17/2001
No
239753DA1
10/01/2001
No
239753BB1
07/01/2002
No
87612FAA1
12/04/2002
No
239753CF1
02/15/2003
No
239753BQ8
03/01/2003
No
239753BN5
09/01/2004
No
87612EAA4
02/15/2005
No
239753AC0
05/15/2005
No
239753AK2
03/01/2006
No
87612EAE6
05/15/2006
No
239753CY0
07/15/2006
No
87612EAD8
04/01/2007
No
239753AW6
02/01/2008
No
87612EAL0
03/01/2008
No
87612EAG1
10/01/2008
No
239753DM5
11/01/2008
No
87612EAJ5
06/15/2009
No
87612EAQ9
08/07/2009
No
239753CP9
06/10/2010
No
239753DK9
06/15/2010
No
87612EAB2
08/15/2010
No
239753BE5
01/01/2011
No
87612EAC0
01/15/2011
No
239753BH8
08/15/2011
No
239753BK1
01/15/2012
No
87612EAH9
03/01/2012
No
239753AE6
06/01/2012
No
239753AF3
10/15/2012
No
87612EAT3
01/15/2013
No
239753AG1
05/01/2013
No
87612EAM8
06/15/2013
No
239753AH9
04/15/2015
No
239753CJ3
06/10/2015
Yes
239753BZ8
06/10/2015
Yes
239753AJ5
11/15/2015
No
87612EAN6
07/15/2016
Yes
239753AP1
10/15/2016
No
239753AQ9
11/15/2016
No
87612EAP1
05/01/2017
Yes
239753AR7
06/01/2017
No
87612EAS5
01/15/2018
Yes
87612FAB9
05/15/2018
Yes
239753BU9
06/16/2020
Yes
239753BC9
07/01/2020
Yes
239753BG0
06/15/2021
Yes
239753BJ4
10/01/2021
Yes
239753BL9
04/01/2022
Yes
239753BM7
05/15/2022
Yes
239753BP0
12/01/2022
No
239753BR6
06/15/2023
No
239753BS4
08/01/2023
No
23975HAW5
08/15/2027
No
239753DJ2
01/01/2028
Yes
239753DL7
08/01/2028
Yes
87612EAF3
07/15/2031
Yes
87612EAK2
11/01/2032
Yes
239753DF0
06/15/2037
No
87612EAR7
10/15/2037
Yes
87612EAU0
01/15/2038
Yes
Capital Structure
Abbreviation
Description
Structure Type
Exchange
Ticker
Com
Com
Common
NYS
TGT
Abbreviation
Market Cap
Com
37,623,258,500
Pricing Information
52 Week Range
55.07 - 73.32
% Price Change (100 Days)
-6.41