I have tried everything and have had no luck.

profiledynamite
week_3_individual_assignment1.doc

RATIO ANALYSIS

Ratio analysis expresses the relationship among selected items of financial statement data. A ratio expresses the mathematical relationship between one quantity and another. For analysis of the primary financial statements, we classify ratios as follows.

image1.png

Illustration 2-9   

Financial ratio classifications

A single ratio by itself is not very meaningful. Accordingly, in this and the following chapters, we will use various comparisons to shed light on company performance:

image2

image3

1.   

Intracompany comparisons covering two years for the same company.

2.   

Industry-average comparisons based on average ratios for particular industries.

3.   

Intercompany comparisons based on comparisons with a competitor in the same industry

Question 1

image4.png

Using these data from the comparative balance sheet of Rosalez Company, perform horizontal analysis.  (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 0 decimal places, e.g. 12%.)

Increase or (Decrease)

Dec. 31, 2012

Dec. 31, 2011

Amount

Percentage

Accounts receivable

$ 545,500

$ 393,400

$image5.png image6.wmf

image7.png image8.wmf

 %

Inventory

$ 820,400

$ 604,600

$image9.png image10.wmf

image11.png image12.wmf

 %

Total assets

$3,146,500

$2,742,100

$image13.png image14.wmf

image15.png image16.wmf

 %

Question 2

image17.png

Using these data from the comparative balance sheet of Rosalez Company, perform vertical analysis.  (Round percentages to 1 decimal place, e.g. 12.5%.)

Dec. 31, 2012

Dec. 31, 2011

Amount

Percentage

Amount

Percentage

Accounts receivable

$ 543,900

image18.png image19.wmf

 %

$ 417,700

image20.png image21.wmf

 %

Inventory

$ 821,700

image22.png image23.wmf

 %

$ 617,000

image24.png image25.wmf

 %

Total assets

$3,175,700

image26.png image27.wmf

 %

$2,787,300

image28.png image29.wmf

 %

Question 3

image30.png

Vertical analysis (common-size) percentages for Vallejo Company’s sales, cost of goods sold, and expenses are listed here.

Vertical Analysis

2012

2011

2010

Sales

100

%

100

%

100

%

Cost of goods sold

60.8

63.8

66.4

Expenses

24.7

 

27.8

 

28.8

 

Did Vallejo’s net income as a percent of sales increase, decrease, or remain unchanged over the 3-year period? Provide numerical support for your answer. image31.wmf

Question 4

image32.png

Horizontal analysis (trend analysis) percentages for Spartan Company’s sales, cost of goods sold, and expenses are listed here.

Horizontal Analysis

2012

2011

2010

Sales

96.2

%

104.8

%

100.0

%

Cost of goods sold

101.0

98.0

100.0

Expenses

105.6

95.4

100.0

Explain whether Spartan’s net income increased, decreased, or remained unchanged over the 3-year period. image33.wmf

Question 5

image34.png

These selected condensed data are taken from recent balance sheets of Bob Evans Farms (in thousands).

2009

2008

Cash

$ 13,606

$ 7,669

Accounts receivable

23,045

19,951

Inventories

31,087

31,345

Other current assets

12,522

11,909

Total current assets

$ 80,260

$ 70,874

Total current liabilities

$245,805

$326,203

image35.png

image36.png

image37.png

(a)

image39.png

Compute the current ratio for each year.  (Round answers to 2 decimal places, e.g. .12 : 1.)

2009

2008

Current ratio:

image40.png image41.wmf

:1

image42.png image43.wmf

:1

Question 6

image44.png

Staples, Inc. is one of the largest suppliers of office products in the United States. It had net income of $738.7 million and sales of $24,275.5 million in 2009. Its total assets were $13,073.1 million at the beginning of the year and $13,717.3 million at the end of the year. What is Staples, Inc.’s asset turnover ratio and profit margin ratio?  (Round answers to 2 decimal places, e.g. 1.25 or 2.05%.)

Asset turnover ratio

image45.png image46.wmf

 times

Profit margin ratio

image47.png image48.wmf

 %

Question 7

image49.png

Selected data taken from a recent year’s financial statements of trading card company Topps Company, Inc. are as follows (in millions).

Net sales

$326.7

Current liabilities, beginning of year

41.1

Current liabilities, end of year

62.4

Net cash provided by operating activities

10.4

Total liabilities, beginning of year

65.2

Total liabilities, end of year

73.2

Capital expenditures

3.7

Cash dividends

6.2

Compute these ratios: current cash debt coverage ratio, cash debt coverage ratio, and free cash flow. Provide a brief interpretation of your results.  (Round answers to 2 decimal places, e.g. 0.12.)

Current cash debt coverage ratio

image50.png image51.wmf

 times

Cash debt coverage ratio

image52.png image53.wmf

 times

Free Cash Flow

$image54.png image55.wmf

 millions

_1455289957.unknown

_1455290278.unknown

_1455290305.unknown

_1455290335.unknown

_1455290336.unknown

_1455290306.unknown

_1455290334.unknown

_1455290279.unknown

_1455290219.unknown

_1455290246.unknown

_1455289958.unknown

_1455289914.unknown

_1455289955.unknown

_1455289956.unknown

_1455289953.unknown

_1455289954.unknown

_1455289915.unknown

_1455289912.unknown

_1455289913.unknown

_1455289911.unknown

_1455289909.unknown