|
|
|
|
|
|
|
|
|
|
|
Part 2
|
|
|
|
|
|
|
|
|
|
|
Requirement #1
|
|
|
McDonough Products, Inc.
|
|
|
Common-Size Income Statement Compared to Industry Average
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
McDonough Products
|
Industry Average
|
|
|
Net sales……………………………………………………
|
|
|
|
|
Cost of goods sold………………………………………..
|
|
|
|
|
Gross profit…………………………….…………………..
|
|
|
|
|
Operating expenses……………………………………….
|
|
|
|
|
Operating income………………………………………….
|
|
|
|
|
Other expenses…………………………………………….
|
|
|
|
|
Net income…………………………………………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McDonough Products, Inc.
|
|
|
Common-Size Balance Sheet Compared to Industry Average
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
McDonough Products
|
Industry Average
|
|
|
Current assets……………………………………………..
|
|
|
|
|
Fixed assets, net…………………………………………..
|
|
|
|
|
Intangible assets, net………………………………………
|
|
|
|
|
Other assets……………………………………………….
|
|
|
|
|
Total assets………………………………………………..
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities………………………….………………..
|
|
|
|
|
Long-term liabilities………………………………………..
|
|
|
|
|
Stockholders’ equity……………………………………….
|
|
|
|
|
Total liabilities and stockholders’ equity…………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Requirement #2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Requirement #3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|