7-12 homework Astrologer only
GJ
| Answer 1 | These mixers will be considered as inventory as they are for sale in ther state. | |||
| Answer 2 | Perpetual system should be used as it will help in keeping the track of the inventory. This method is generally used at grocery store which uses codes and optical scanner to keep a daily running reord if every box that it buys and sells. | |||
| Answer 3 | The inventory will be conunted on every sale and purchase. | |||
| Journal Entries | ||||
| Date | Account | Debit | Credit | |
| Jan-04 | Merchandise Inventory | 2875 | ||
| Accounts payable | 2875 | |||
| Jan-06 | Merchandise Inventory | 100 | ||
| Cash | 100 | |||
| Jan-07 | Accounts Payable | 575 | ||
| Cash | 20 | |||
| Merchandise Inventory | 595 | |||
| Jan-08 | Cash | 450 | ||
| Accounts Receivable | 450 | |||
| Jan-12 | Accounts Receivable | 3450 | ||
| Sales revenue | 3450 | |||
| Jan-12 | Cost of goods sold | 1785 | ||
| Merchandise Inventory | 1785 | |||
| Jan-13 | Telephone expenses payable | 75 | ||
| Cash | 75 | |||
| Jan-14 | Freight out | 75 | ||
| Cash | 75 | |||
| Jan-14 | Merchandise Inventory | 2300 | ||
| Accounts Payable | 2300 | |||
| Jan-17 | Cash | 1000 | ||
| Common Stock | 1000 | |||
| Jan-18 | Merchnadise Inventory | 80 | ||
| Cash | 80 | |||
| Jan-20 | Cash | 2300 | ||
| Sales Revenue | 2300 | |||
| Jan-20 | Cost of goods sold | 1190 | ||
| Merchandise Inventory | 1190 | |||
| Jan-28 | Salary expenses | 160 | ||
| Salary payable | 56 | |||
| Cash | 216 | |||
| Jan-28 | Cash | 3450 | ||
| Accounts Recevible | 3450 | |||
| Jan-31 | Accounts Payable | 4600 | ||
| Cash | 4600 | |||
| Jan-31 | Dividend paid | 75 | ||
| Cash | 75 | |||
| Adjusting Entry | ||||
| Jan-31 | Depreciation | 20 | ||
| Accumulated Depreciation | 20 | |||
| Jan-31 | Amortization Expenses | 17 | ||
| Accumulated amortization | 17 | |||
| Jan-31 | Interest expenses | 23 | ||
| Interest payable | 23 | |||
| Jan-31 | Interest Expenses | 100 | ||
| Prepaid Insurance | 100 | |||
| Jan-31 | Telephone Expenses | 75 | ||
| Telephone expenses payable | 75 |
Ledger
| Cash | ||||
| Beginning balance | 1340 | Jan-06 | 100 | |
| Jan-07 | 20 | Jan-13 | 75 | |
| Jan-08 | 450 | Jan-14 | 75 | |
| Jan-17 | 1000 | Jan-18 | 80 | |
| Jan-20 | 2300 | Jan-28 | 216 | |
| Jan-28 | 3450 | Jan-31 | 4600 | |
| Jan-31 | 75 | |||
| Ending | 3339 | |||
| 8560 | 8560 | |||
| Merchndise Inventory | ||||
| Jan-04 | 2875 | Jan-09 | 595 | |
| Jan-06 | 100 | Jan-12 | 1785 | |
| Jan-14 | 2300 | Jan-20 | 1190 | |
| Jan-18 | 80 | Ending | 1785 | |
| 5355 | 5355 | |||
| Accounts Payable | ||||
| Jan-07 | 575 | Beginning | 75 | |
| Jan-31 | 4600 | Jan-04 | 2875 | |
| Ending | 75 | Jan-14 | 2300 | |
| 5250 | 5250 | |||
| Accounts Receivable | ||||
| Beginning | 1450 | Jan-08 | 450 | |
| Jan-12 | 3450 | Jan-28 | 3450 | |
| Ending | 1000 | |||
| 4900 | 4900 | |||
| Sales Revenue | ||||
| Jan-12 | 3450 | |||
| Jan-20 | 2300 | |||
| 5750 | ||||
| Freight out | ||||
| Jan-14 | 75 | |||
| 75 | ||||
| Cost of goods sold | ||||
| Jan-12 | 1785 | |||
| Jan-20 | 1190 | |||
| 2975 | ||||
| Dividend paid | ||||
| Jan-31 | 75 | |||
| 75 | ||||
| Salary Expenses | ||||
| Jan-28 | 160 | |||
| 160 |
Trial balance
| Trial Balance | |||
| Debit | Credit | ||
| Cash | 3339 | ||
| Accounts Recievable | 1000 | ||
| Baking Supplies | 350 | ||
| Merchandise Inventory | 1785 | ||
| Advertising Supplies | 50 | ||
| Baking Equipment | 1200 | ||
| Accumulated Depreciation | 40 | ||
| Prepaid Insurance | 1100 | ||
| Notes payable | 2000 | ||
| Interest payable | 23 | ||
| Website | 575 | ||
| Cost of goods sold | 2975 | ||
| Unearned Service Revenue | 360 | ||
| Sales revenue | 5750 | ||
| Freight out | 75 | ||
| Common Stock | 1800 | ||
| Retained Earnings | 2711 | ||
| Salary Expenses | 160 | ||
| Dividend paid | 75 | ||
| 12684 | 12684 | ||
| Unearned Service Revenue | 360 | ||
| Common Stock | 800 | ||
| Retained Earnings | 2,711 | ||
| Totals | - | 3,871 | |
Adjusted trial balance
| Adjusted Trial Balance | |||
| Debit | Credit | ||
| Cash | 3339 | ||
| Accounts Recievable | 1000 | ||
| Baking Supplies | 350 | ||
| Merchandise Inventory | 1785 | ||
| Advertising Supplies | 50 | ||
| Baking Equipment | 1200 | ||
| Accumulated Depreciation | 60 | ||
| Prepaid Insurance | 1000 | ||
| Depreciation expenses | 20 | ||
| Insurance Expenses | 100 | ||
| Notes payable | 2000 | ||
| Interest Expenses | 23 | ||
| Interest payable | 46 | ||
| Amortization Expenses | 17 | ||
| Website | 558 | ||
| Cost of goods sold | 2975 | ||
| Unearned Service Revenue | 360 | ||
| Sales revenue | 5750 | ||
| Freight out | 75 | ||
| Common Stock | 1800 | ||
| Retained Earnings | 2711 | ||
| Telephone Expenses | 75 | ||
| Telephone Expenses payable | 75 | ||
| Salary Expenses | 160 | ||
| Dividend paid | 75 | ||
| 12802 | 12802 |
Income Statement
| Sales Revenue | 5750 | ||
| Less: Cost of goods sold | 2975 | ||
| Gross Profit | 2775 | ||
| Operating Expenses | |||
| Depreciation expenses | 20 | ||
| Insurance Expenses | 100 | ||
| Amortization Expenses | 17 | ||
| Freight out | 75 | ||
| Salary Expenses | 160 | ||
| Telephone Expenses | 75 | 447 | |
| Operating Income | 2328 | ||
| Other expenses and revenue | |||
| Interest Expense | 23 | ||
| Net Profit | 2305 |
Retained Earnings
| Statement of Retained Earnings | |||
| Beginning retained Earnings | 2711 | ||
| Add: Net income | 2305 | ||
| 5016 | |||
| Less: Dividend | 75 | ||
| Ending retained earning | 4941 |
Balance sheet
| Balance Sheet | |||||
| ASSETS | |||||
| Current Assets | |||||
| Cash | 3,339 | ||||
| Accounts Receivable | 1,000 | ||||
| Baking Supplies | 350 | ||||
| Advertising Supplies | 50 | ||||
| Merchandise Inventory | 1,785 | ||||
| Prepaid Insurance | 1,000 | ||||
| Total Current Assets | 7,524 | ||||
| Plant Assets | |||||
| Baking Equipment | 1,200 | ||||
| Accumulated Depreciation | (60) | 1,140 | |||
| Website | 558 | ||||
| Total Assets | 9,222 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||
| Current Liabilities | |||||
| Telephone Expenses payable | 75 | ||||
| Interest Payable | 46 | ||||
| Unearned Service Revenue | 360 | ||||
| Total Current Liabilities | 481 | ||||
| Long Term Liabilities | |||||
| Notes Payable | 2,000 | ||||
| Total Liabilities | 2,481 | ||||
| Stockholders Equity | |||||
| Common Stock | 1,800 | ||||
| Retained Earnings | 4,941 | ||||
| Total Stockholders Equity | 6,741 | ||||
| Total Liabilities and Stockholders Equity | 9,222 | ||||