Please see attachment

profilemsh428
broadening_your_perspective.docx

Broadening Your Perspective 

Financial Reporting and Analysis

BYP3-1  

http://edugen.wileyplus.com/edugen/courses/crs6367/kimmel9780470534786/c03/image_n/tootsieRoll.png 

FINANCIAL REPORTING PROBLEM: Tootsie Roll Industries Inc.

The financial statements of Tootsie Roll in Appendix A at the back of this book contain the following selected accounts, all in thousands of dollars.

Common Stock

$ 24,862

Accounts Payable

9,140

Accounts Receivable

37,512

Selling, Marketing, and Administrative Expenses

103,755

Prepaid Expenses

8,562

Net Property, Plant, and Equipment

220,721

Net Product Sales

495,592

Instructions

(a)  

What is the increase and decrease side for each account? What is the normal balance for each account?

(b)  

Identify the probable other account in the transaction and the effect on that account when:

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

1.   

Accounts Receivable is decreased.

2.   

Accounts Payable is decreased.

3.   

Prepaid Expenses is increased.

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

(c)  

Identify the other account(s) that ordinarily would be involved when:

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

1.   

Interest Expense is increased.

2.   

Property, Plant, and Equipment is increased.

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

BYP3-2  

http://edugen.wileyplus.com/edugen/courses/crs6367/kimmel9780470534786/c03/image_n/tootsieRoll.png 

COMPARATIVE ANALYSIS PROBLEM: Tootsie Roll vs. Hershey

The financial statements of The Hershey Company appear in Appendix B, following the financial statements for Tootsie Roll in Appendix A.

Instructions

(a)  

Based on the information contained in these financial statements, determine the normal balance for:

Tootsie Roll Industries

The Hershey Company

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

1.   

Accounts Receivable

2.   

Net Property, Plant, and Equipment

3.   

Accounts Payable

4.   

Retained Earnings

5.   

Net Product Sales

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

1.   

Inventories

2.   

Provision for Income Taxes

3.   

Accrued Liabilities

4.   

Common Stock

5.   

Interest Expense

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

(b)  

Identify the other account ordinarily involved when:

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

1.   

Accounts Receivable is increased.

2.   

Notes Payable is decreased.

3.   

Machinery is increased.

4.   

Interest Revenue is increased.

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

Financial Reporting and Analysis

BYP4-1  

http://edugen.wileyplus.com/edugen/courses/crs6367/kimmel9780470534786/c04/image_n/tootsieRoll.png 

FINANCIAL REPORTING PROBLEM: Tootsie Roll Industries, Inc.

The financial statements of Tootsie Roll are presented in Appendix A

Instructions

(a)  

Using the consolidated income statement and balance sheet, identify items that may result in adjusting entries for deferrals.

(b)  

Using the consolidated income statement, identify two items that may result in adjusting entries for accruals.

(c)  

What was the amount of depreciation expense for 2009 and 2008? (You will need to examine the notes to the financial statements or the statement of cash flows.) Where was accumulated depreciation reported?

(d)  

What was the cash paid for income taxes during 2009, reported at the bottom of the consolidated statement of cash flows? What was income tax expense (provision for income taxes) for 2009?

BYP4-2  

http://edugen.wileyplus.com/edugen/courses/crs6367/kimmel9780470534786/c04/image_n/tootsieRoll.png 

COMPARATIVE ANALYSIS PROBLEM: Tootsie Roll vs. Hershey

The financial statements of The Hershey Company are presented in Appendix B, following the financial statements for Tootsie Roll in Appendix A.

Instructions

(a)  

Identify two accounts on Hershey's balance sheet that provide evidence that Hershey uses accrual accounting. In each case, identify the income statement account that would be affected by the adjustment process.

(b)  

Identify two accounts on Tootsie Roll's balance sheet that provide evidence that Tootsie Roll uses accrual accounting (different from the two you listed for Hershey). In each case, identify the income statement account that would be affected by the adjustment process.

Appendix A

Financial Statements and Accompanying Notes 

The standard set of financial statements consists of: (1) a comparative income statement for three years, (2) a comparative balance sheet for two years, (3) a comparative statement of cash flows for three years, (4) a statement of retained earnings (or stockholders' equity) for three years, and (5) a set of accompanying notes that are considered an integral part of the financial statements. The auditor's report, unless stated otherwise, covers the financial statements and the accompanying notes. The financial statements and accompanying notes plus some supplementary data and analyses for Tootsie Roll Industries follow.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

Assets

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES

(in thousands)

 

December 31,

 

 

 

 

2009

2008

CURRENT ASSETS:

 

 

Cash and cash equivalents

$ 90,990

$ 68,908

Investments

8,663

17,963

Accounts receivable trade, less allowances of $2,356 and $1,923

37,512

31,213

Other receivables

8,397

2,983

Inventories:

 

 

Finished goods and work-in-process

35,570

34,862

Raw materials and supplies

20,817

20,722

Prepaid expenses

8,562

11,328

Deferred income taxes

1,367

609

Total current assets

211,878

188,588

PROPERTY, PLANT AND EQUIPMENT, at cost:

 

 

Land

21,559

19,307

Buildings

102,374

89,077

Machinery and equipment

296,787

279,100

Construction in progress

6,877

20,701

 

427,597

408,185

Less—Accumulated depreciation

206,876

190,557

Net property, plant and equipment

220,721

217,628

OTHER ASSETS:

 

 

Goodwill

73,237

73,237

Trademarks

175,024

189,024

Investments

58,136

49,809

Split dollar officer life insurance

74,642

74,808

Prepaid expenses

8,068

10,333

Investment in joint venture

4,961

9,274

Deferred income taxes

11,580

824

Total other assets

405,648

407,309

Total assets

$838,247

$813,525

 

 

 

(The accompanying notes are an integral part of these statements.)

Liabilities and Shareholders' Equity

 

(in thousands except per share data)

 

December 31,

 

 

 

 

2009

2008

CURRENT LIABILITIES:

 

 

Accounts payable

$  9,140

$ 13,885

Dividends payable

4,458

4,401

Accrued liabilities

42,468

40,335

Total current liabilities

56,066

58,621

NONCURRENT LIABILITES:

 

 

Deferred income taxes

44,582

45,410

Postretirement health care and life insurance benefits

16,674

15,468

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

21,101

19,412

Deferred compensation and other liabilities

39,839

32,344

Total noncurrent liabilities

129,696

120,134

SHAREHOLDERS' EQUITY:

 

 

Common stock, $.69-4/9 par value—120,000 shares authorized—35,802 and 35,658, respectively, issued

24,862

24,762

Class B common stock, $.69-4/9 par value—40,000 shares authorized—19,919 and 19,357, respectively, issued

13,833

13,442

Capital in excess of par value

482,250

470,927

Retained earnings, per accompanying statement

145,928

142,872

Accumulated other comprehensive loss

(12,396)

(15,241)

Treasury stock (at cost)—67 shares and 65 shares, respectively

(1,992)

(1,992)

Total shareholders' equity

652,485

634,770

Total liabilities and shareholders' equity

$838,247

$813,525

 

 

 

CONSOLIDATED STATEMENTS OF EARNINGS, COMPREHENSIVE EARNINGS AND RETAINED EARNINGS

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES

(in thousands except per share data)

 

For the year ended December 31,

 

 

 

 

 

2009

2008

2007

Net product sales

$495,592

$492,051

$492,742

Rental and royalty revenue

3,739

3,965

4,975

Total revenue

499,331

496,016

497,717

Product cost of goods sold

318,645

333,314

327,695

Rental and royalty cost

852

921

1,349

Total costs

319,497

334,235

329,044

Product gross margin

176,947

158,737

165,047

Rental and royalty gross margin

2,887

3,044

3,626

Total gross margin

179,834

161,781

168,673

Selling, marketing and administrative expenses

103,755

95,254

97,821

Impairment charges

14,000

Earnings from operations

62,079

66,527

70,852

Other income (expense), net

2,100

(10,618)

6,315

Earnings before income taxes

64,179

55,909

77,167

Provision for income taxes

10,704

17,132

25,542

Net earnings

$ 53,475

$ 38,777

$ 51,625

Net earnings

$ 53,475

$ 38,777

$ 51,625

Other comprehensive earnings (loss)

2,845

(3,514)

810

Comprehensive earnings

$ 56,320

$ 35,263

$ 52,435

Retained earnings at beginning of year.

$142,872

$156,752

$169,233

Net earnings

53,475

38,777

51,625

Cash dividends

(17,790)

(17,492)

(17,421)

Stock dividends

(32,629)

(35,165)

(46,685)

Retained earnings at end of year

$145,928

$142,872

$156,752

Earnings per share

$ 0.95

$ 0.68

$ 0.89

Average Common and Class B Common shares outstanding

56,072

56,799

58,227

 

 

 

 

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF CASH FLOWS

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES

(in thousands)

 

For the year ended December 31,

 

 

 

 

 

2009

2008

2007

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net earnings

$ 53,475

$ 38,777

$ 51,625

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

Depreciation

17,862

17,036

15,859

Impairment charges

14,000

Impairment of equity investment in joint venture

4,400

Loss from joint venture

233

477

Return on investment in joint venture

1,419

Other than temporary impairment

5,140

Amortization of marketable securities

320

396

521

Purchase of trading securities

(1,713)

(491)

(84)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

(5,899)

(261)

2,591

Other receivables

(2,088)

(33)

7

Inventories

(675)

1,352

6,506

Prepaid expenses and other assets

5,203

(15,139)

283

Accounts payable and accrued liabilities

(2,755)

967

(3,234)

Income taxes payable and deferred

(11,731)

8,642

13,481

Postretirement health care and life insurance benefits

1,028

3,394

1,272

Deferred compensation and other liabilities

3,316

(2,385)

(12)

Other

305

(830)

(170)

Net cash provided by operating activities

75,281

57,042

90,064

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Proceeds from sale of real estate and other assets

434

Return of investment in joint venture

1,206

Capital expenditures

(20,831)

(34,355)

(14,767)

Purchase of available for sale securities

(11,331)

(33,977)

(59,132)

Sale and maturity of available for sale securities

17,511

61,258

28,914

Net cash used in investing activities

(14,651)

(7,074)

(43,345)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Shares repurchased and retired

(20,723)

(21,109)

(27,300)

Dividends paid in cash

(17,825)

(17,557)

(17,542)

Net cash used in financing activities

(38,548)

(38,666)

(44,842)

Increase in cash and cash equivalents

22,082

11,302

1,877

Cash and cash equivalents at beginning of year

68,908

57,606

55,729

Cash and cash equivalents at end of year

$ 90,990

$ 68,908

$ 57,606

Supplemental cash flow information:

 

 

 

Income taxes paid

$ 22,364

$ 12,728

$ 11,343

Interest paid

$    182

$    252

$    537

Stock dividend issued

$ 32,538

$ 35,042

$ 46,520

 

 

 

 

(The accompanying notes are an integral part of these statements.)

AppendixB

Appendix B

Specimen Financial Statements: The Hershey Company

image

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

image

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif

http://edugen.wileyplus.com/edugen/courses/crs6367/common/art/pixel.gif