i need this in 24 hour

World 15 Company 2 Year 6 Quarter 4 CONSOLIDATED INCOME STATEMENT 12-02-2013 A BUSINESS POLICY GAME, 6TH EDITION 16:40:18 Copyright (c) 2010 by Richard V. Cotter and David J. Fritzsche ____________________________________________________________________________ Consoli- Merica Merica Merica dated Area 1 Area 2 Area 3 Sereno M$000s M$000s M$000s M$000s Ps000s Net Sales: to Customers 5046 1947 1527 1347 6390 to Affiliates (cost + 20%) 0 0 2443 0 0 to Liquidators (at cost) 0 0 0 0 0 Less Cost of Goods sold 3027 1643 2437 1285 2978 Less Value Added Tax 22 0 0 0 639 Gross Profit 1997 304 1533 62 2773 Selling Expense: Advertising Expense 144 40 50 40 400 Sales Salaries 158 48 60 48 56 Sales Commissions 108 43 33 30 57 General Selling Expense 607 186 195 169 1623 Transportation Expense 270 129 21 115 145 Sales Office Depreciation 10 3 3 3 19 Total Selling Expense 1297 449 362 405 2300 Admin and General Expense: Research and Development 1 0 1 0 0 Total Training Expense 1 0 1 0 0 Storage Expense 297 97 69 76 1571 Executive Compensation 179 32 97 32 509 Other Expense 0 0 0 0 0 Total Adm & Gen Expense 478 129 168 108 2080 Total Operating Expense 1775 578 530 513 4380 Operating Profit (Loss) 221 -274 1003 -451 -1607 Other Income: CD Interest 8 0 8 0 0 Capital Gain (Loss) 0 0 0 0 0 Other Expense: Loan Interest 0 0 0 0 0 Bond Interest 120 0 120 0 0 Net Profit (Loss) Before Tax 109 -274 891 -451 -1607 Less Income Tax 0 0 0 0 0 Net Profit (Loss) After Tax 109 -274 891 -451 -1607 Foreign Currency Adjustment 58 Comprehensive Income(Loss) 51 -274 891 -451 -1607 ____________________________________________________________________________ Tax Loss Carry-Forward -1011 -1088 -1914 -22095 Notes: Translation Exchange Rate 1.00 1.00 1.00 28.43 Minor differences in translation may be due to rounding errors. Purchases from Affiliates is consolidated with Sales to Affiliates. Dividends to Parent is consolidated with Dividends from Subsidiaries.