i need this in 24 hour

World 15 Company 2 Year 6 Quarter 3 CONSOLIDATED INCOME STATEMENT 11-30-2013 A BUSINESS POLICY GAME, 6TH EDITION 11:00:53 Copyright (c) 2010 by Richard V. Cotter and David J. Fritzsche ____________________________________________________________________________ Consoli- Merica Merica Merica dated Area 1 Area 2 Area 3 Sereno M$000s M$000s M$000s M$000s Ps000s Net Sales: to Customers 3468 1114 1162 1027 4176 to Affiliates (cost + 20%) 0 0 3041 0 0 to Liquidators (at cost) 0 0 0 0 0 Less Cost of Goods sold 2303 1095 3113 1040 2432 Less Value Added Tax 16 0 0 0 418 Gross Profit 1149 19 1090 -13 1326 Selling Expense: Advertising Expense 224 70 70 70 360 Sales Salaries 158 48 60 48 60 Sales Commissions 87 28 31 26 55 General Selling Expense 543 158 179 155 1303 Transportation Expense 326 176 15 131 98 Sales Office Depreciation 10 3 3 3 19 Total Selling Expense 1349 483 358 433 1895 Admin and General Expense: Research and Development 1 0 1 0 0 Total Training Expense 1 0 1 0 0 Storage Expense 292 59 113 57 1596 Executive Compensation 209 32 95 32 1267 Other Expense 227 0 0 0 5744 Total Adm & Gen Expense 730 91 210 89 8607 Total Operating Expense 2078 574 568 522 10502 Operating Profit (Loss) -930 -555 522 -535 -9176 Other Income: CD Interest 0 0 0 0 0 Capital Gain (Loss) -147 0 0 0 -3719 Other Expense: Loan Interest 0 0 0 0 0 Bond Interest 120 0 120 0 0 Net Profit (Loss) Before Tax -1197 -555 402 -535 -12895 Less Income Tax 0 0 0 0 0 Net Profit (Loss) After Tax -1197 -555 402 -535 -12895 Foreign Currency Adjustment 229 Comprehensive Income(Loss) -1426 -555 402 -535 -12895 ____________________________________________________________________________ Tax Loss Carry-Forward -737 -1197 -1462 -20488 Notes: Translation Exchange Rate 1.00 1.00 1.00 25.35 Minor differences in translation may be due to rounding errors. Purchases from Affiliates is consolidated with Sales to Affiliates. Dividends to Parent is consolidated with Dividends from Subsidiaries.