i need thin in 24 hours
World 15 Company 2 Year 5 Quarter 4 CONSOLIDATED BALANCE SHEET 11-18-2013 C BUSINESS POLICY GAME, 6TH EDITION 15:54:42 Copyright (c) 2010 by Richard V. Cotter and David J. Fritzsche ---------------------------------------------------------------------------- Consoli- Merica Merica Merica dated Area 1 Area 2 Area 3 Sereno M$000s M$000s M$000s M$000s Ps000s ----- ASSETS ----- Cash Balance 444 0 444 0 0 Time Certificates of Deposit 700 0 700 0 0 Accounts Receivable 2180 642 701 623 2562 Inventory 2238 680 695 731 1578 Total Current Assets 5562 1322 2540 1354 4140 Net Sales Office 1188 340 340 340 2012 Net Manufacturing Plant 4708 0 2780 0 23041 Net Manufacturing Equipment 2184 0 860 0 15821 Equity in Subsidiaries 0 0 9276 0 0 Other Investments 2000 0 2000 0 0 Total Fixed Assets 10080 340 15256 340 40874 Total Assets 15642 1662 17796 1694 45014 ----- LIABILITIES ----- Accounts Payable 1849 152 1316 137 2914 Bank Loans 0 0 0 0 0 Taxes Payable 56 0 20 0 427 Total Current Liabilities 1905 152 1336 137 3341 Bonds Outstanding 1800 0 1800 0 0 Total Liabilities 3705 152 3136 137 3341 Capital Stock 9500 1235 9500 1611 42717 Accumulated Earnings 5160 275 5160 -54 -1044 Accum. Foreign Cur. Adjust. -2723 0 0 0 0 Total Equity 11937 1510 14660 1557 41673 Total Liabilities & Equity 15642 1662 17796 1694 45014 ---------------------------------------------------------------------------- Notes: Translation Exchange Rate 1.00 1.00 1.00 11.95 Minor differences in translation may be due to rounding errors. Equity translated at historical exchange rates, others at current rates. Total Equity accts of subs are consolidated with parent's Equity in Subs.