Quantitative analysis research paper
nvogue
final_paper_computations.xlsxSheet1
| Cost Factor | Ordering Cost | Cost Factor | Carrying Cost | |
| Processing and inspection | $1,500 | Taxes | 2000 | |
| Bill paying | 500 | Inventory insurance | 600 | |
| Ordering supplies | 50 | Spoilage | 750 | |
| Sending purchasing orders | 800 | Warehouse supplies | 280 | |
| Inventory inquiries | 450 | Warehouse salaries | 2,800 | |
| Purchasing salaries | 3,000 | Inventory theft | 800 | |
| Purchase order supplies | 500 | Inventory obsolescence | 300 | |
| Engineering and design cost |
Sheet2
| Sku # | Item | Count | Label-Value | Attributes | Designation | Sku # | |
| 9220 | 1 | 3 | 1.0uF | POLY | C1,C10,C17 | 9220 | AVX9220 |
| 7869 | 2 | 5 | 100uF/35V | ELECTROLYTIC | C2,C7,C8,C13,C21 | 7869 | PAN7X69 |
| 1891 | 3 | 2 | 220pF | CERAMIC | C3,C4 | 1891 | NICG5 |
| 7054 | 4 | 2 | .22uF | POLY | C5,C27 | 7054 | CON7054 |
| 1836 | 5 | 1 | 27pF | CERAMIC | C6 | 1836 | CON1836 |
| 1029 | 6 | 3 | 47uF | ELECTROLYTIC | C9,C11,C34 | 1029 | MAX1029 |
| 7597 | 7 | 1 | 10pF | CERAMIC | C12 | 7597 | MAX7597 |
| 2794 | 8 | 1 | 22uF | ELECTROLYTIC | C14 | 2794 | MAX2794 |
| 1262 | 9 | 1 | 470uF/35V | ELECTROLYTIC | C15 | 1262 | AVX1262 |
| 1607 | 10 | 0 | 33pF | CERAMIC | C16 (Legacy Item?) Pin 8 is NC on TL071 | 1607 | AVX1607 |
| 4141 | 11 | 1 | 47uF/35V | ELECTROLYTIC | C18 | 4141 | NIC4141 |
| 7488 | 12 | 2 | 6.8uF/35V | TANTALUM | C19,C20 | 7488 | NIC7488 |
| 8019 | 13 | 4 | 10uF/35V | ELECTROLYTIC | C23,C30,C31,C33 | 8019 | NIC8019 |
| 5421 | 14 | 1 | .022uF | POLY | C22 | 5421 | TDK5421 |
| 6373 | 15 | 2 | 1000uF/35V | ELECTROLYTIC | C24,C26 | 6373 | TDK6373 |
| 2615 | 16 | 1 | 1000uF/50V | ELECTROLYTIC | C25 | 2615 | TDK2615 |
| 6391 | 17 | 1 | 47pF | CERAMIC | C29 | 6391 | TDK6391 |
| 6258 | 18 | 1 | 220pF | CERAMIC | C32 | 6258 | TDK6258 |
| 4830 | 19 | 2 | .1uF | POLY | C28,C35-(C*4 on some boards) | 4830 | TDK4830 |
| 2991 | 20 | 2 | 100pF | CERAMIC | C100,C101 | 2991 | KEM2991 |
| 7110 | 21 | 6 | 1N4003 | DIODE | CR1,CR2,CR7,CR8,CR9,CR10 | 7110 | KEM7110 |
| 6653 | 22 | 2 | FDH333 | DIODE | CR3,CR4 | 6653 | KEM6653 |
| 7530 | 23 | 1 | 1N4740A | ZENER DIODE | CR6 | 7530 | KEM7530 |
| 5753 | 24 | 1 | 1N4148 | DIODE | CR11 | 5753 | UNI5753 |
| 7567 | 25 | 1 | TL071 | DIP8 IC | IC1 | 7567 | UNI7567 |
| 4269 | 26 | 1 | NE5532 | DIP8 IC | IC2 | 4269 | UNI4269 |
| 8951 | 27 | 2 | BF245A | FET | Q1,Q10 | 8951 | UNI8951 |
| 2256 | 28 | 8 | BC107 | TRANSISTOR | Q2,Q3,Q4,Q5,Q12,Q13,Q14,Q15 | 2256 | SEIK2256 |
| 8880 | 29 | 2 | BC560 | TRANSISTOR | Q6,Q7 | 8880 | SEIK8880 |
| 2844 | 30 | 1 | BD135 or BD139 | TRANSISTOR | Q8 | 2844 | SEIK2844 |
| 3567 | 31 | 1 | BD136 or BD140 | TRANSISTOR | Q9 | 3567 | SEIK3567 |
| 7226 | 32 | 2 | 150R | RESISTOR | R15,R87 (Ratio Board) | 7226 | EPC7226 |
| 2726 | 33 | 3 | 56k | RESISTOR | R2,R24,R26 | 2726 | EPC2726 |
| 9876 | 34 | 3 | 100k | RESISTOR | R3,R4,R58 | 9876 | EPC9876 |
| 4823 | 35 | 1 | 10k LOG | POTENTIOMETER | R5 | 4823 | COP4823 |
| 2363 | 36 | 1 | 27k | RESISTOR | R6 | 2363 | COP2363 |
| 6146 | 37 | 2 | 2.2M | RESISTOR CARBON | R7,R9 | 6146 | COP6146 |
| 4188 | 38 | 11(13) | 10k | RESISTOR | R8,R28,R35,R52,R56,R82,R1A,R1B,R1C,R1D,R1E(R*,R*1 if using Lundahl input transformer - note: Lundahl suggests 12k in this application rather than the 10k suggested in Jakob's version) | 4188 | ELNX4188 |
| 9133 | 39 | 5 | 1k | RESISTOR | R10,R37,R84,R85,R86 | 9133 | ELNX9133 |
| 4865 | 40 | 1 | 560k | RESISTOR | R11 | 4865 | ELNX4865 |
| 8741 | 41 | 3 | 1M | RESISTOR | R12,R29,R60 | 8741 | ELNX8741 |
| 7199 | 42 | 3 | 180R | RESISTOR | R13,R14,R73 | 7199 | ELNX7199 |
| 5216 | 43 | 1 | 100R | TRIM POT | R16 | 5216 | ELNX5216 |
| 8946 | 44 | 1 | 6.8k | RESISTOR | R17 | 8946 | ELNX8946 |
| 7736 | 45 | 1 | 22k | RESISTOR | R18 | 7736 | NES7736 |
| 9322 | 46 | 1 | 82R | RESISTOR | R19 | 9322 | NES9322 |
| 3997 | 47 | 1 | 1.8k | RESISTOR | R20 | 3997 | NES3997 |
| 5315 | 48 | 1 | 7.5k | RESISTOR | R21 | 5315 | NES5315 |
| 6626 | 49 | 5 | 47k | RESISTOR | R23,R62,R68,R74,R75 | 6626 | NES6626 |
| 8601 | 50 | 2 | 68k | RESISTOR | R25,R31 | 8601 | 180R8601 |
| 2411 | 51 | 1 | 100k LOG | POTENTIOMETER | R27 | 2411 | 180R2411 |
| 3649 | 52 | 1 | 200k | RESISTOR | R30 | 3649 | 180R3649 |
| 9473 | 53 | 1 | 2k | RESISTOR | R32 | 9473 | 180R9473 |
| 3614 | 54 | 1 | 11k | RESISTOR | R33 | 3614 | 180R3614 |
| 1530 | 55 | 2 | 4.3k | RESISTOR | R34,R49 | 1530 | 180R1530 |
| 3917 | 56 | 1 | 100R | RESISTOR | R36 | 3917 | 1.2KX3917 |
| 8302 | 57 | 2 | 1.2k | RESISTOR | R38,R39 | 8302 | 1.2KX8302 |
| 2062 | 58 | 2 | 4.3R | RESISTOR 5% CARBON | R40,R41 | 2062 | 1.2KX2062 |
| 1248 | 59 | 2 | 470R | RESISTOR | R42,R76 | 1248 | 1.2KX1248 |
| 8802 | 60 | 1 | 560R | RESISTOR | R43 | 8802 | GM3K8802 |
| 2554 | 61 | 1 | 1.5k | RESISTOR | R44 | 2554 | GM3K2554 |
| 6539 | 62 | 1 | 2.2k | RESISTOR | R45 | 6539 | GM3K6539 |
| 4043 | 63 | 1 | 10M | RESISTOR | R46 | 4043 | GM3K4043 |
| 9913 | 64 | 1 | 3.9M | RESISTOR 5% CARBON | R48 | 9913 | GM3K9913 |
| 5448 | 65 | 1 | 8.2k | RESISTOR | R50 (not used in Gyraf version) | 5448 | GM3K5448 |
| 2971 | 66 | 2 | 3.6k | RESISTOR | R51,R59 | 2971 | GM3K2971 |
| 9704 | 67 | 1 | 15k | RESISTOR | R53 | 9704 | 5LOG9704 |
| 3865 | 68 | 1 | 100k | TRIM POT | R54 | 3865 | 5LOG3865 |
| 1471 | 69 | 1 | 2k | TRIM POT | R55 | 1471 | 5LOG1471 |
| 3517 | 70 | 2 | 470k | RESISTOR | R57,R61 | 3517 | 5LOG3517 |
| 7973 | 71 | 2 | 4.7k | RESISTOR | R63,R70 | 7973 | LRES7973 |
| 9984 | 72 | 2 | 2.4k | RESISTOR | R64,R72 | 9984 | LRES9984 |
| 9640 | 73 | 1 | 270R | RESISTOR | R65 | 9640 | LRES9640 |
| 5727 | 74 | 1 | 182k | RESISTOR | R66 | 5727 | LRES5727 |
| 6518 | 75 | 1 | 38.3k | RESISTOR | R67 | 6518 | LRES6518 |
| 4507 | 76 | 1 | 44.2k | RESISTOR | R69 | 4507 | LRES4507 |
| 6745 | 77 | 1 | 7.68k | RESISTOR | R71 | 6745 | POW6745 |
| 5470 | 78 | 1 | 25k LOG or LIN | POTENTIOMETER | R77 | 5470 | POW5470 |
| 3583 | 79 | 1 | 5M LOG or LIN | POTENTIOMETER | R78 | 3583 | POW3583 |
| 6311 | 80 | 1 | 270k | RESISTOR | R79 | 6311 | POW6311 |
| 2049 | 81 | 1 | 2k | TRIM POT | R81 | 2049 | POW2049 |
| 6542 | 82 | 1 | 3.9k | RESISTOR | R83 | 6542 | HVOL6542 |
| 4914 | 83 | 1 | 1.1k | RESISTOR CARBON 1W | R87 (Main PCB) | 4914 | HVOL4914 |
| 7662 | 84 | 1 | 220R | RESISTOR | R89 | 7662 | HVOL7662 |
| 2128 | 85 | 1 | 7824 | VOLTAGE REGULATOR | VR1 | 2128 | HVOL2128 |
| 3021 | 86 | 1 | LUNDAHL LL1540 | TRANSFORMER | T1 | 3021 | DAHL3021 |
| 6459 | 87 | or OEP A262A2E | TRANSFORMER | 6459 | DAHL6459 | ||
| 8159 | 88 | 1 | LUNDAHL LL5402 | TRANSFORMER | 8159 | DAHL8159 | |
| 4418 | 89 | or OEP A262A2E | TRANSFORMER | T2 | 4418 | DAHL4418 | |
| 6332 | 90 | 1 | LORLIN OR ALPHA | 2 POLE 6 POSITION SWITCH | S1 | 6332 | DAHL6332 |
| 7944 | 91 | 1 | LORLIN OR ALPHA | 4 POLE 3 POSITION SWITCH | S2 | 7944 | DAHL7944 |
HDC Cost Data
| Gross Profit Per Month ($) | |||||||||||||||
| Sku # | Unit Cost (S) | Selling Price ($) | Lead time (Days) | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
| AVX9220 | $0.86 | $1.21 | 4 | $2,375.80 | $4,431.00 | $4,089.75 | $4,675.65 | $2,402.05 | $5,447.75 | $332.15 | $5,962.25 | $1,186.50 | $5,469.10 | $4,061.05 | $1,240.75 |
| PAN7X69 | $0.23 | $0.58 | 16 | $4,952.50 | $6,614.30 | $1,824.55 | $6,870.85 | $498.40 | $609.70 | $6,139.00 | $4,761.75 | $5,758.90 | $6,649.65 | $1,270.15 | $5,727.75 |
| NICG5 | $0.18 | $0.53 | 40 | $4,839.10 | $2,310.00 | $5,873.70 | $941.85 | $2,373.70 | $727.30 | $5,486.60 | $5,832.05 | $28.70 | $82.60 | $2,327.85 | $2,355.15 |
| CON7054 | $1.03 | $1.38 | 52 | $4,699.10 | $6,110.65 | $256.20 | $3,004.75 | $6,612.20 | $618.45 | $678.65 | $2,511.95 | $4,417.35 | $2,994.60 | $4,731.30 | $5,656.70 |
| CON1836 | $2.25 | $2.60 | 23 | $6,740.30 | $3,114.30 | $6,765.15 | $3,649.80 | $664.65 | $1,176.35 | $2,774.80 | $2,982.70 | $1,659.35 | $3,021.20 | $2,172.10 | $6,292.65 |
| MAX1029 | $1.37 | $1.72 | 17 | $5,533.15 | $2,332.40 | $4,481.75 | $587.65 | $6,756.40 | $4,955.30 | $4,655.70 | $3,684.80 | $3,343.90 | $4,737.25 | $5,559.75 | $1,594.25 |
| MAX7597 | $0.45 | $0.80 | 43 | $2,326.45 | $6,578.25 | $6,179.25 | $920.85 | $4,589.55 | $4,571.00 | $1,674.75 | $415.80 | $4,457.25 | $6,634.60 | $2,823.80 | $3,046.40 |
| MAX2794 | $0.61 | $0.96 | 56 | $35.00 | $42.00 | $27.30 | $20.65 | $23.10 | $22.75 | $17.50 | $35.00 | $62.30 | $50.75 | $23.10 | $33.95 |
| AVX1262 | $0.24 | $0.59 | 39 | $4,576.60 | $1,001.00 | $1,339.10 | $6,874.00 | $4,822.65 | $1,828.75 | $1,511.65 | $5,697.30 | $1,971.20 | $5,630.10 | $1,692.25 | $2,734.55 |
| AVX1607 | $0.57 | $0.92 | 45 | $6,424.60 | $3,880.45 | $2,590.35 | $3,210.20 | $1,788.50 | $3,435.25 | $2,416.40 | $5,059.60 | $6,592.60 | $3,734.15 | $6,427.05 | $3,122.00 |
| NIC4141 | $1.92 | $2.27 | 15 | $5,266.80 | $2,228.45 | $6,340.25 | $3,493.70 | $2,357.95 | $1,717.10 | $6,927.55 | $911.75 | $1,376.55 | $5,547.85 | $1,677.90 | $6,048.70 |
| NIC7488 | $0.28 | $0.63 | 4 | $5,707.10 | $5,791.80 | $2,339.05 | $6,691.30 | $5,783.40 | $4,312.00 | $4,788.00 | $1,293.95 | $4,730.60 | $5,262.25 | $554.75 | $1,699.60 |
| NIC8019 | $0.65 | $1.00 | 49 | $1,263.85 | $736.40 | $6,713.35 | $1,263.85 | $985.95 | $5,012.00 | $573.65 | $1,270.15 | $4,120.90 | $841.05 | $5,882.10 | $1,447.60 |
| TDK5421 | $1.92 | $2.27 | 41 | $62.30 | $17.50 | $26.95 | $19.25 | $27.65 | $30.45 | $26.95 | $22.75 | $17.50 | $34.65 | $50.75 | $66.50 |
| TDK6373 | $0.39 | $0.74 | 29 | $3,123.75 | $4,911.20 | $1,529.50 | $6,253.10 | $5,430.25 | $1,657.25 | $2,038.40 | $4,889.50 | $3,759.35 | $2,930.20 | $5,333.30 | $535.85 |
| TDK2615 | $0.07 | $0.42 | 14 | $3,751.65 | $4,923.80 | $5,095.65 | $3,994.20 | $6,361.25 | $5,363.05 | $1,031.45 | $3,772.65 | $696.50 | $1,619.80 | $3,434.90 | $6,236.30 |
| TDK6391 | $1.27 | $1.62 | 13 | $5,382.30 | $1,150.10 | $5,523.00 | $6,288.80 | $4,875.85 | $249.55 | $4,775.40 | $5,075.35 | $4,840.15 | $2,408.35 | $408.10 | $338.80 |
| TDK6258 | $0.40 | $0.75 | 7 | $4,631.90 | $2,909.55 | $2,032.10 | $1,063.30 | $4,462.15 | $2,948.40 | $815.15 | $6,601.00 | $1,513.75 | $1,184.75 | $1,912.40 | $4,271.40 |
| TDK4830 | $0.17 | $0.52 | 50 | $3,750.25 | $4,371.15 | $953.05 | $3,080.00 | $3,670.45 | $378.00 | $2,545.20 | $11.90 | $5,787.95 | $1,810.20 | $5,342.05 | $4,821.60 |
| KEM2991 | $1.14 | $1.49 | 52 | $3,370.50 | $2,349.20 | $1,010.10 | $2,160.90 | $4,902.80 | $3,623.90 | $477.05 | $754.60 | $6,947.85 | $6,318.90 | $5,832.40 | $6,567.75 |
| KEM7110 | $0.45 | $0.80 | 54 | $1,401.75 | $5,745.25 | $1,846.95 | $1,437.45 | $4,897.20 | $4,036.55 | $6,654.55 | $849.45 | $2,439.85 | $5,464.55 | $1,066.10 | $6,849.50 |
| KEM6653 | $0.23 | $0.58 | 7 | $3,491.60 | $995.75 | $1,086.75 | $5,134.85 | $591.85 | $4,315.85 | $6,050.45 | $5,875.10 | $5,201.00 | $850.50 | $6,065.15 | $704.90 |
| KEM7530 | $0.86 | $1.21 | 50 | $6,214.95 | $5,866.70 | $6,235.25 | $6,894.30 | $1,221.85 | $989.80 | $1,858.15 | $2,392.60 | $568.40 | $4,534.95 | $1,987.65 | $3,251.15 |
| UNI5753 | $0.97 | $1.32 | 23 | $1,656.90 | $2,120.30 | $5,990.95 | $4,030.60 | $568.75 | $5,494.65 | $4,649.05 | $4,608.80 | $1,362.90 | $3,035.90 | $53.55 | $3,036.60 |
| UNI7567 | $0.36 | $0.71 | 25 | $3,746.40 | $620.55 | $4,709.60 | $3,913.00 | $2,736.30 | $4,716.95 | $3,054.45 | $6,512.10 | $852.25 | $4,900.35 | $2,902.20 | $841.40 |
| UNI4269 | $0.76 | $1.11 | 25 | $6,871.90 | $6,028.05 | $2,953.65 | $1,315.30 | $3,635.80 | $5,268.90 | $1,391.95 | $5,875.80 | $2,123.10 | $4,284.70 | $2,194.15 | $1,240.05 |
| UNI8951 | $0.38 | $0.73 | 9 | $2,443.00 | $4,358.55 | $2,943.15 | $666.75 | $6,935.60 | $553.35 | $3,115.70 | $6,953.45 | $3,460.45 | $4,951.10 | $1,566.25 | $361.90 |
| SEIK2256 | $0.61 | $0.96 | 42 | $2,494.80 | $2,633.05 | $2,051.70 | $4,430.30 | $610.75 | $6,659.45 | $2,021.25 | $3,706.50 | $3,893.40 | $3,358.25 | $3,292.10 | $4,087.30 |
| SEIK8880 | $1.43 | $1.78 | 42 | $0.00 | $0.00 | $43.05 | $0.00 | $124.60 | $17.50 | $3.50 | $0.00 | $38.85 | $31.15 | $0.00 | $0.00 |
| SEIK2844 | $0.19 | $0.54 | 39 | $6,351.45 | $5,156.90 | $2,565.15 | $2,449.65 | $1,603.70 | $2,828.70 | $4,416.30 | $1,722.35 | $296.80 | $650.65 | $4,515.35 | $6,707.05 |
| SEIK3567 | $0.57 | $0.92 | 57 | $6,757.10 | $4,736.55 | $4,103.05 | $6,600.30 | $1,010.80 | $1,748.60 | $5,114.55 | $2,305.45 | $6,841.10 | $5,390.35 | $423.50 | $6,843.90 |
| EPC7226 | $0.26 | $0.61 | 48 | $5,434.80 | $1,281.70 | $4,030.25 | $5,981.85 | $4,505.55 | $3,429.65 | $5,287.80 | $3,737.65 | $2,856.70 | $6,008.45 | $1,904.00 | $963.90 |
| EPC2726 | $0.02 | $0.37 | 24 | $4,132.10 | $77.70 | $2,661.40 | $1,765.40 | $4,404.40 | $4,453.40 | $709.10 | $2,773.05 | $6,387.15 | $5,894.70 | $6,533.10 | $5,423.95 |
| EPC9876 | $0.48 | $0.83 | 50 | $3,539.90 | $2,973.60 | $4,979.10 | $462.00 | $3,473.75 | $3,958.50 | $2,249.80 | $6,650.35 | $1,666.35 | $2,580.90 | $4,742.50 | $6,333.60 |
| COP4823 | $0.10 | $0.45 | 40 | $1,633.10 | $6,501.95 | $2,383.15 | $2,877.35 | $4,186.00 | $2,992.50 | $4,700.85 | $6,226.85 | $4,775.05 | $237.65 | $1,507.10 | $6,715.45 |
| COP2363 | $0.18 | $0.53 | 31 | $6,802.25 | $2,085.65 | $3,815.00 | $5,644.45 | $831.60 | $5,260.85 | $3,258.50 | $6,378.05 | $5,008.50 | $5,210.80 | $611.10 | $3,503.85 |
| COP6146 | $0.76 | $1.11 | 52 | $2,184.70 | $5,975.90 | $4,469.85 | $6,845.65 | $5,149.90 | $2,846.55 | $6,085.80 | $3,946.60 | $5,707.45 | $4,663.05 | $1,470.35 | $1,231.30 |
| ELNX4188 | $0.10 | $0.45 | 19 | $772.10 | $48.65 | $3,814.65 | $3,616.20 | $2,589.65 | $2,868.95 | $3,673.95 | $1,261.40 | $1,691.20 | $1,543.50 | $2,229.85 | $3,264.10 |
| ELNX9133 | $0.46 | $0.81 | 40 | $3,494.05 | $5,013.40 | $3,228.05 | $1,588.65 | $2,699.20 | $3,954.65 | $4,287.15 | $3,220.00 | $5,160.40 | $3,033.10 | $1,243.20 | $690.20 |
| ELNX4865 | $1.43 | $1.78 | 54 | $5,853.75 | $491.40 | $5,297.60 | $4,603.90 | $1,887.90 | $4,329.85 | $4,095.70 | $3,167.50 | $2,193.80 | $4,762.80 | $4,483.50 | $2,473.10 |
| ELNX8741 | $0.56 | $0.91 | 6 | $1,997.45 | $6,694.80 | $2,482.20 | $973.70 | $1,368.15 | $3,458.00 | $3,369.45 | $1,786.40 | $6,857.90 | $6,671.00 | $122.15 | $4,473.70 |
| ELNX7199 | $0.35 | $0.70 | 59 | $3,835.30 | $5,743.85 | $2,282.35 | $3,684.45 | $2,121.35 | $2,572.15 | $3,119.20 | $6,094.55 | $1,051.40 | $2,521.75 | $5,521.60 | $2,641.45 |
| ELNX5216 | $0.35 | $0.70 | 27 | $2,100.70 | $1,786.40 | $6,465.90 | $5,399.80 | $4,892.65 | $3,860.50 | $6,477.10 | $2,152.50 | $6,928.60 | $6,340.25 | $3,692.50 | $3,339.70 |
| ELNX8946 | $0.28 | $0.63 | 20 | $6,199.20 | $2,739.10 | $6,257.65 | $3,876.25 | $3,657.15 | $4,732.70 | $1,601.60 | $4,236.40 | $4,752.30 | $6,282.85 | $5,386.15 | $2,928.10 |
| NES7736 | $1.70 | $2.05 | 54 | $2,693.95 | $3,041.85 | $4,433.10 | $4,854.85 | $4,099.90 | $5,779.90 | $443.45 | $1,164.45 | $760.90 | $3,855.25 | $6,098.40 | $472.50 |
| NES9322 | $2.03 | $2.38 | 12 | $6,288.45 | $6,124.30 | $1,426.25 | $3,602.20 | $5,596.15 | $3,840.90 | $1,027.25 | $4,222.75 | $3,222.10 | $5,250.70 | $1,341.55 | $1,059.10 |
| NES3997 | $0.58 | $0.93 | 44 | $4,840.50 | $1,597.05 | $773.15 | $2,835.00 | $915.95 | $866.95 | $146.30 | $4,331.95 | $2,147.95 | $3,735.90 | $448.70 | $2,631.30 |
| NES5315 | $1.90 | $2.25 | 22 | $1,993.60 | $1,604.75 | $2,853.20 | $6,995.45 | $1,595.65 | $4,881.10 | $2,254.00 | $3,717.00 | $4,259.50 | $3,716.65 | $2,660.35 | $5,318.95 |
| NES6626 | $2.77 | $3.12 | 9 | $5,227.25 | $454.30 | $1,173.90 | $1,449.00 | $5,926.90 | $922.95 | $4,100.60 | $1,104.95 | $5,434.45 | $4,485.25 | $2,787.75 | $1,282.75 |
| 180R8601 | $0.75 | $1.10 | 22 | $4,481.40 | $4,466.70 | $4,313.40 | $33.95 | $3,377.15 | $1,124.90 | $6,332.55 | $4,554.20 | $4,136.30 | $3,402.35 | $145.95 | $1,424.85 |
| 180R2411 | $0.50 | $0.85 | 20 | $4,187.40 | $5,202.05 | $786.45 | $4,235.00 | $2,213.75 | $1,343.30 | $3,392.55 | $6,257.65 | $3,187.45 | $2,395.40 | $3,062.85 | $1,046.15 |
| 180R3649 | $0.96 | $1.31 | 24 | $910.70 | $5,434.45 | $4,012.40 | $6,049.05 | $2,944.20 | $3,516.10 | $6,684.65 | $3,813.60 | $4,120.55 | $993.30 | $488.95 | $1,182.65 |
| 180R9473 | $1.14 | $1.49 | 57 | $781.90 | $5,406.10 | $2,504.95 | $5,955.60 | $127.75 | $6,421.10 | $628.60 | $5,079.90 | $1,642.55 | $230.65 | $4,114.60 | $2,663.50 |
| 180R3614 | $0.30 | $0.65 | 3 | $5,390.00 | $5,405.75 | $1,319.50 | $860.65 | $5,782.35 | $4,347.00 | $598.15 | $6,182.05 | $4,548.95 | $6,723.85 | $1,767.85 | $5,966.80 |
| 180R1530 | $0.18 | $0.53 | 2 | $3,023.30 | $6,226.50 | $491.40 | $439.25 | $6,767.60 | $4,423.30 | $13.30 | $4,892.65 | $5,729.85 | $3,973.55 | $6,247.15 | $5,727.40 |
| 1.2KX3917 | $1.35 | $1.70 | 49 | $1,674.05 | $910.35 | $6,810.65 | $3,883.25 | $6,541.15 | $5,620.65 | $1,825.60 | $3,059.00 | $2,897.30 | $739.90 | $3,373.30 | $2,649.15 |
| 1.2KX8302 | $0.15 | $0.50 | 4 | $1,719.90 | $4,527.60 | $1,229.20 | $4,811.45 | $1,244.60 | $2,080.40 | $6,986.35 | $4,018.00 | $4,960.90 | $2,637.95 | $4,281.20 | $5,912.20 |
| 1.2KX2062 | $0.64 | $0.99 | 47 | $2,663.85 | $773.50 | $1,257.90 | $4,974.90 | $358.75 | $901.25 | $4,976.65 | $2,912.35 | $6,581.40 | $5,212.90 | $5,027.05 | $4,502.05 |
| 1.2KX1248 | $0.81 | $1.16 | 37 | $6,379.10 | $2,837.45 | $1,599.15 | $4,130.70 | $4,803.40 | $6,574.40 | $6,997.90 | $6,991.25 | $3,928.05 | $6,513.50 | $6,448.75 | $1,290.80 |
| GM3K8802 | $0.40 | $0.75 | 56 | $6,067.25 | $1,599.85 | $5,156.90 | $1,250.55 | $5,734.40 | $4,048.45 | $437.85 | $1,801.45 | $960.05 | $2,198.00 | $829.85 | $1,843.80 |
| GM3K2554 | $0.45 | $0.80 | 24 | $4,353.30 | $0.35 | $1,792.00 | $2,459.80 | $4,662.00 | $1,485.40 | $2,899.40 | $2,210.60 | $6,011.60 | $2,772.00 | $3,248.35 | $3,001.60 |
| GM3K6539 | $0.45 | $0.80 | 28 | $432.95 | $6,555.15 | $250.60 | $5,363.05 | $1,518.30 | $924.00 | $5,493.95 | $231.70 | $3,719.45 | $1,770.30 | $2,662.45 | $5,068.35 |
| GM3K4043 | $3.26 | $3.61 | 51 | $4,333.00 | $5,521.95 | $1,929.55 | $2,226.35 | $1,017.10 | $2,138.85 | $619.15 | $4,258.10 | $1,141.70 | $5,331.55 | $2,488.50 | $2,231.25 |
| GM3K9913 | $1.13 | $1.48 | 48 | $6,247.50 | $3,212.65 | $6,004.25 | $1,848.70 | $3,738.35 | $3,754.45 | $4,242.70 | $5,573.75 | $5,206.25 | $973.00 | $3,592.75 | $2,087.05 |
| GM3K5448 | $0.49 | $0.84 | 17 | $3,635.45 | $2,998.10 | $5,391.75 | $6,957.65 | $3,962.70 | $2,646.00 | $2,159.85 | $1,145.90 | $613.55 | $2,957.15 | $5,364.80 | $4,734.80 |
| GM3K2971 | $1.82 | $2.17 | 40 | $3,497.20 | $491.40 | $4,570.30 | $4,306.75 | $4,114.95 | $1,411.90 | $5,398.40 | $5,276.95 | $4,580.80 | $7.35 | $1,021.30 | $6,619.20 |
| 5LOG9704 | $0.37 | $0.72 | 30 | $344.40 | $1,530.90 | $11.55 | $424.55 | $5,733.35 | $1,928.15 | $2,688.00 | $6,257.30 | $5,855.50 | $604.80 | $5,606.30 | $6,870.15 |
| 5LOG3865 | $0.11 | $0.46 | 46 | $5,051.90 | $3,676.75 | $5,052.25 | $4,577.30 | $6,772.85 | $3,337.25 | $3,312.05 | $1,649.55 | $1,927.10 | $3,713.50 | $5,073.95 | $3,347.40 |
| 5LOG1471 | $2.16 | $2.51 | 43 | $4,957.05 | $2,316.30 | $6,501.95 | $1,006.25 | $5,712.00 | $346.85 | $2,753.45 | $4,037.95 | $3,364.20 | $1,213.10 | $3,667.30 | $6,410.25 |
| 5LOG3517 | $1.01 | $1.36 | 22 | $1,716.75 | $1,038.10 | $830.55 | $580.65 | $236.95 | $5,875.45 | $2,705.50 | $24.15 | $5,897.85 | $3,419.85 | $442.75 | $2,614.85 |
| LRES7973 | $0.05 | $0.40 | 52 | $6,563.90 | $3,055.85 | $3,404.80 | $5,887.00 | $1,606.50 | $4,503.80 | $6,572.65 | $1,829.80 | $3,102.40 | $5,226.55 | $869.05 | $1,226.75 |
| LRES9984 | $0.46 | $0.81 | 34 | $4,739.70 | $4,036.20 | $605.50 | $2,587.55 | $970.20 | $3,739.40 | $3,414.60 | $4,394.25 | $5,089.70 | $6,606.95 | $4,846.45 | $984.90 |
| LRES9640 | $0.77 | $1.12 | 58 | $918.40 | $3,036.25 | $2,769.55 | $2,981.65 | $1,978.20 | $367.50 | $2,726.50 | $1,776.60 | $3,846.85 | $6,272.00 | $3,234.70 | $6,958.00 |
| LRES5727 | $0.72 | $1.07 | 60 | $6,991.95 | $4,204.55 | $2,643.55 | $6,289.85 | $1,554.35 | $3,180.10 | $3,294.55 | $1,496.95 | $1,871.10 | $6,312.95 | $1,799.35 | $5,097.40 |
| LRES6518 | $0.50 | $0.85 | 16 | $1,485.40 | $5,022.85 | $2,920.05 | $5,113.50 | $4,134.20 | $5,777.80 | $5,014.80 | $1,251.95 | $6,617.10 | $4,622.45 | $4,426.10 | $5,895.40 |
| LRES4507 | $0.12 | $0.47 | 40 | $6,834.10 | $355.60 | $5,258.75 | $4,278.75 | $250.25 | $4,562.95 | $247.80 | $804.30 | $3,360.00 | $673.05 | $5,723.55 | $101.50 |
| POW6745 | $0.40 | $0.75 | 42 | $6,361.25 | $3,616.55 | $6,665.05 | $6,573.35 | $3,869.60 | $3,556.70 | $3,150.35 | $1,054.90 | $3,943.45 | $2,606.10 | $6,848.10 | $450.10 |
| POW5470 | $1.07 | $1.42 | 2 | $2,905.35 | $4,882.50 | $5,599.30 | $987.70 | $6,694.10 | $420.35 | $4,001.90 | $2,924.60 | $1,326.15 | $6,887.30 | $2,032.10 | $2,857.75 |
| POW3583 | $1.72 | $2.07 | 44 | $4,598.30 | $5,975.90 | $4,121.95 | $6,209.35 | $4,321.10 | $4,438.35 | $227.50 | $6,066.90 | $2,921.80 | $992.25 | $3,997.70 | $3,749.90 |
| POW6311 | $1.35 | $1.70 | 7 | $721.00 | $3,458.35 | $2,560.60 | $4,323.20 | $6,740.30 | $3,155.95 | $810.60 | $1,387.75 | $5,897.85 | $1,268.05 | $5,731.60 | $2,537.15 |
| POW2049 | $0.28 | $0.63 | 45 | $603.75 | $2,039.80 | $683.90 | $6,083.70 | $1,942.50 | $5,728.10 | $2,597.35 | $2,278.50 | $4,840.50 | $4,070.50 | $116.90 | $4,345.60 |
| HVOL6542 | $0.30 | $0.65 | 32 | $696.85 | $4,557.00 | $2,021.95 | $904.05 | $5,672.80 | $207.90 | $1,942.85 | $5,258.05 | $5,600.00 | $5,806.85 | $5,237.40 | $166.25 |
| HVOL4914 | $0.81 | $1.16 | 22 | $4,903.50 | $2,185.75 | $2,779.00 | $6,687.45 | $6,871.20 | $4,307.80 | $754.60 | $6,368.25 | $5,020.05 | $2,187.15 | $2,496.90 | $1,829.10 |
| HVOL7662 | $0.06 | $0.41 | 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $35.00 | $45.15 | $23.45 | $28.00 |
| HVOL2128 | $0.12 | $0.47 | 17 | $153.30 | $6,300.70 | $5,044.20 | $165.90 | $692.30 | $5,255.60 | $5,754.70 | $5,723.20 | $3,175.20 | $5,250.00 | $5,391.05 | $5,455.80 |
| DAHL3021 | $0.53 | $0.88 | 41 | $5,903.10 | $6,460.65 | $3,309.60 | $4,119.85 | $2,951.55 | $412.65 | $3,747.45 | $743.05 | $4,511.50 | $1,651.30 | $1,822.80 | $578.90 |
| DAHL6459 | $1.19 | $1.54 | 22 | $871.85 | $3,954.30 | $5,632.90 | $4,315.85 | $4,511.50 | $754.60 | $2,671.55 | $1,732.15 | $4,453.75 | $256.55 | $2,713.90 | $3,120.60 |
| DAHL8159 | $1.02 | $1.37 | 15 | $4,623.50 | $6,179.25 | $5,904.15 | $2,954.70 | $5,387.55 | $6,944.00 | $5,679.80 | $3,143.00 | $402.50 | $5,112.45 | $6,424.95 | $4,041.45 |
| DAHL4418 | $1.43 | $1.78 | 59 | $3,315.55 | $3,784.90 | $1,574.65 | $1,442.00 | $2,815.05 | $4,724.30 | $5,884.90 | $2,329.25 | $1,319.50 | $1,823.15 | $3,663.45 | $2,238.95 |
| DAHL6332 | $0.64 | $0.99 | 40 | $1,213.45 | $3,040.45 | $5,085.85 | $234.85 | $1,503.95 | $6,851.60 | $3,502.45 | $4,185.65 | $1,381.10 | $2,745.75 | $5,612.95 | $3,266.55 |
| DAHL7944 | $1.92 | $2.27 | 50 | $4,116.35 | $6,142.50 | $943.60 | $6,045.20 | $4,418.75 | $593.25 | $3,574.20 | $4,136.30 | $5,061.70 | $967.05 | $3,354.40 | $678.30 |
Monthly Demand
| Monthly Demand (units) | |||||||||||||
| Sku # | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total Demand |
| AVX9220 | 6788 | 12660 | 11685 | 13359 | 6863 | 15565 | 949 | 17035 | 3390 | 15626 | 11603 | 3545 | 119068 |
| PAN7X69 | 14150 | 18898 | 5213 | 19631 | 1424 | 1742 | 17540 | 13605 | 16454 | 18999 | 3629 | 16365 | 147650 |
| NICG5 | 13826 | 6600 | 16782 | 2691 | 6782 | 2078 | 15676 | 16663 | 82 | 236 | 6651 | 6729 | 94796 |
| CON7054 | 13426 | 17459 | 732 | 8585 | 18892 | 1767 | 1939 | 7177 | 12621 | 8556 | 13518 | 16162 | 120834 |
| CON1836 | 19258 | 8898 | 19329 | 10428 | 1899 | 3361 | 7928 | 8522 | 4741 | 8632 | 6206 | 17979 | 117181 |
| MAX1029 | 15809 | 6664 | 12805 | 1679 | 19304 | 14158 | 13302 | 10528 | 9554 | 13535 | 15885 | 4555 | 137778 |
| MAX7597 | 6647 | 18795 | 17655 | 2631 | 13113 | 13060 | 4785 | 1188 | 12735 | 18956 | 8068 | 8704 | 126337 |
| MAX2794 | 100 | 120 | 78 | 59 | 66 | 65 | 50 | 100 | 178 | 145 | 66 | 97 | 360 |
| AVX1262 | 13076 | 2860 | 3826 | 19640 | 13779 | 5225 | 4319 | 16278 | 5632 | 16086 | 4835 | 7813 | 113369 |
| AVX1607 | 18356 | 11087 | 7401 | 9172 | 5110 | 9815 | 6904 | 14456 | 18836 | 10669 | 18363 | 8920 | 139089 |
| NIC4141 | 15048 | 6367 | 18115 | 9982 | 6737 | 4906 | 19793 | 2605 | 3933 | 15851 | 4794 | 17282 | 125413 |
| NIC7488 | 16306 | 16548 | 6683 | 19118 | 16524 | 12320 | 13680 | 3697 | 13516 | 15035 | 1585 | 4856 | 139868 |
| NIC8019 | 3611 | 2104 | 19181 | 3611 | 2817 | 14320 | 1639 | 3629 | 11774 | 2403 | 16806 | 4136 | 86031 |
| TDK5421 | 178 | 50 | 77 | 55 | 79 | 87 | 77 | 65 | 50 | 99 | 145 | 190 | 199 |
| TDK6373 | 8925 | 14032 | 4370 | 17866 | 15515 | 4735 | 5824 | 13970 | 10741 | 8372 | 15238 | 1531 | 121119 |
| TDK2615 | 10719 | 14068 | 14559 | 11412 | 18175 | 15323 | 2947 | 10779 | 1990 | 4628 | 9814 | 17818 | 132232 |
| TDK6391 | 15378 | 3286 | 15780 | 17968 | 13931 | 713 | 13644 | 14501 | 13829 | 6881 | 1166 | 968 | 118045 |
| TDK6258 | 13234 | 8313 | 5806 | 3038 | 12749 | 8424 | 2329 | 18860 | 4325 | 3385 | 5464 | 12204 | 98131 |
| TDK4830 | 10715 | 12489 | 2723 | 8800 | 10487 | 1080 | 7272 | 34 | 16537 | 5172 | 15263 | 13776 | 104348 |
| KEM2991 | 9630 | 6712 | 2886 | 6174 | 14008 | 10354 | 1363 | 2156 | 19851 | 18054 | 16664 | 18765 | 126617 |
| KEM7110 | 4005 | 16415 | 5277 | 4107 | 13992 | 11533 | 19013 | 2427 | 6971 | 15613 | 3046 | 19570 | 121969 |
| KEM6653 | 9976 | 2845 | 3105 | 14671 | 1691 | 12331 | 17287 | 16786 | 14860 | 2430 | 17329 | 2014 | 115325 |
| KEM7530 | 17757 | 16762 | 17815 | 19698 | 3491 | 2828 | 5309 | 6836 | 1624 | 12957 | 5679 | 9289 | 120045 |
| UNI5753 | 4734 | 6058 | 17117 | 11516 | 1625 | 15699 | 13283 | 13168 | 3894 | 8674 | 153 | 8676 | 104597 |
| UNI7567 | 10704 | 1773 | 13456 | 11180 | 7818 | 13477 | 8727 | 18606 | 2435 | 14001 | 8292 | 2404 | 112873 |
| UNI4269 | 19634 | 17223 | 8439 | 3758 | 10388 | 15054 | 3977 | 16788 | 6066 | 12242 | 6269 | 3543 | 123381 |
| UNI8951 | 6980 | 12453 | 8409 | 1905 | 19816 | 1581 | 8902 | 19867 | 9887 | 14146 | 4475 | 1034 | 109455 |
| SEIK2256 | 7128 | 7523 | 5862 | 12658 | 1745 | 19027 | 5775 | 10590 | 11124 | 9595 | 9406 | 11678 | 112111 |
| SEIK8880 | 0 | 0 | 123 | 0 | 356 | 50 | 10 | 0 | 111 | 89 | 0 | 0 | 0 |
| SEIK2844 | 18147 | 14734 | 7329 | 6999 | 4582 | 8082 | 12618 | 4921 | 848 | 1859 | 12901 | 19163 | 112183 |
| SEIK3567 | 19306 | 13533 | 11723 | 18858 | 2888 | 4996 | 14613 | 6587 | 19546 | 15401 | 1210 | 19554 | 148215 |
| EPC7226 | 15528 | 3662 | 11515 | 17091 | 12873 | 9799 | 15108 | 10679 | 8162 | 17167 | 5440 | 2754 | 129778 |
| EPC2726 | 11806 | 222 | 7604 | 5044 | 12584 | 12724 | 2026 | 7923 | 18249 | 16842 | 18666 | 15497 | 129187 |
| EPC9876 | 10114 | 8496 | 14226 | 1320 | 9925 | 11310 | 6428 | 19001 | 4761 | 7374 | 13550 | 18096 | 124601 |
| COP4823 | 4666 | 18577 | 6809 | 8221 | 11960 | 8550 | 13431 | 17791 | 13643 | 679 | 4306 | 19187 | 127820 |
| COP2363 | 19435 | 5959 | 10900 | 16127 | 2376 | 15031 | 9310 | 18223 | 14310 | 14888 | 1746 | 10011 | 138316 |
| COP6146 | 6242 | 17074 | 12771 | 19559 | 14714 | 8133 | 17388 | 11276 | 16307 | 13323 | 4201 | 3518 | 144506 |
| ELNX4188 | 2206 | 139 | 10899 | 10332 | 7399 | 8197 | 10497 | 3604 | 4832 | 4410 | 6371 | 9326 | 78212 |
| ELNX9133 | 9983 | 14324 | 9223 | 4539 | 7712 | 11299 | 12249 | 9200 | 14744 | 8666 | 3552 | 1972 | 107463 |
| ELNX4865 | 16725 | 1404 | 15136 | 13154 | 5394 | 12371 | 11702 | 9050 | 6268 | 13608 | 12810 | 7066 | 124688 |
| ELNX8741 | 5707 | 19128 | 7092 | 2782 | 3909 | 9880 | 9627 | 5104 | 19594 | 19060 | 349 | 12782 | 115014 |
| ELNX7199 | 10958 | 16411 | 6521 | 10527 | 6061 | 7349 | 8912 | 17413 | 3004 | 7205 | 15776 | 7547 | 117684 |
| ELNX5216 | 6002 | 5104 | 18474 | 15428 | 13979 | 11030 | 18506 | 6150 | 19796 | 18115 | 10550 | 9542 | 152676 |
| ELNX8946 | 17712 | 7826 | 17879 | 11075 | 10449 | 13522 | 4576 | 12104 | 13578 | 17951 | 15389 | 8366 | 150427 |
| NES7736 | 7697 | 8691 | 12666 | 13871 | 11714 | 16514 | 1267 | 3327 | 2174 | 11015 | 17424 | 1350 | 107710 |
| NES9322 | 17967 | 17498 | 4075 | 10292 | 15989 | 10974 | 2935 | 12065 | 9206 | 15002 | 3833 | 3026 | 122862 |
| NES3997 | 13830 | 4563 | 2209 | 8100 | 2617 | 2477 | 418 | 12377 | 6137 | 10674 | 1282 | 7518 | 72202 |
| NES5315 | 5696 | 4585 | 8152 | 19987 | 4559 | 13946 | 6440 | 10620 | 12170 | 10619 | 7601 | 15197 | 119572 |
| NES6626 | 14935 | 1298 | 3354 | 4140 | 16934 | 2637 | 11716 | 3157 | 15527 | 12815 | 7965 | 3665 | 98143 |
| 180R8601 | 12804 | 12762 | 12324 | 97 | 9649 | 3214 | 18093 | 13012 | 11818 | 9721 | 417 | 4071 | 107982 |
| 180R2411 | 11964 | 14863 | 2247 | 12100 | 6325 | 3838 | 9693 | 17879 | 9107 | 6844 | 8751 | 2989 | 106600 |
| 180R3649 | 2602 | 15527 | 11464 | 17283 | 8412 | 10046 | 19099 | 10896 | 11773 | 2838 | 1397 | 3379 | 114716 |
| 180R9473 | 2234 | 15446 | 7157 | 17016 | 365 | 18346 | 1796 | 14514 | 4693 | 659 | 11756 | 7610 | 101592 |
| 180R3614 | 15400 | 15445 | 3770 | 2459 | 16521 | 12420 | 1709 | 17663 | 12997 | 19211 | 5051 | 17048 | 139694 |
| 180R1530 | 8638 | 17790 | 1404 | 1255 | 19336 | 12638 | 38 | 13979 | 16371 | 11353 | 17849 | 16364 | 137015 |
| 1.2KX3917 | 4783 | 2601 | 19459 | 11095 | 18689 | 16059 | 5216 | 8740 | 8278 | 2114 | 9638 | 7569 | 114241 |
| 1.2KX8302 | 4914 | 12936 | 3512 | 13747 | 3556 | 5944 | 19961 | 11480 | 14174 | 7537 | 12232 | 16892 | 126885 |
| 1.2KX2062 | 7611 | 2210 | 3594 | 14214 | 1025 | 2575 | 14219 | 8321 | 18804 | 14894 | 14363 | 12863 | 114693 |
| 1.2KX1248 | 18226 | 8107 | 4569 | 11802 | 13724 | 18784 | 19994 | 19975 | 11223 | 18610 | 18425 | 3688 | 167127 |
| GM3K8802 | 17335 | 4571 | 14734 | 3573 | 16384 | 11567 | 1251 | 5147 | 2743 | 6280 | 2371 | 5268 | 91224 |
| GM3K2554 | 12438 | 1 | 5120 | 7028 | 13320 | 4244 | 8284 | 6316 | 17176 | 7920 | 9281 | 8576 | 99704 |
| GM3K6539 | 1237 | 18729 | 716 | 15323 | 4338 | 2640 | 15697 | 662 | 10627 | 5058 | 7607 | 14481 | 97115 |
| GM3K4043 | 12380 | 15777 | 5513 | 6361 | 2906 | 6111 | 1769 | 12166 | 3262 | 15233 | 7110 | 6375 | 94963 |
| GM3K9913 | 17850 | 9179 | 17155 | 5282 | 10681 | 10727 | 12122 | 15925 | 14875 | 2780 | 10265 | 5963 | 132804 |
| GM3K5448 | 10387 | 8566 | 15405 | 19879 | 11322 | 7560 | 6171 | 3274 | 1753 | 8449 | 15328 | 13528 | 121622 |
| GM3K2971 | 9992 | 1404 | 13058 | 12305 | 11757 | 4034 | 15424 | 15077 | 13088 | 21 | 2918 | 18912 | 117990 |
| 5LOG9704 | 984 | 4374 | 33 | 1213 | 16381 | 5509 | 7680 | 17878 | 16730 | 1728 | 16018 | 19629 | 108157 |
| 5LOG3865 | 14434 | 10505 | 14435 | 13078 | 19351 | 9535 | 9463 | 4713 | 5506 | 10610 | 14497 | 9564 | 135691 |
| 5LOG1471 | 14163 | 6618 | 18577 | 2875 | 16320 | 991 | 7867 | 11537 | 9612 | 3466 | 10478 | 18315 | 120819 |
| 5LOG3517 | 4905 | 2966 | 2373 | 1659 | 677 | 16787 | 7730 | 69 | 16851 | 9771 | 1265 | 7471 | 72524 |
| LRES7973 | 18754 | 8731 | 9728 | 16820 | 4590 | 12868 | 18779 | 5228 | 8864 | 14933 | 2483 | 3505 | 125283 |
| LRES9984 | 13542 | 11532 | 1730 | 7393 | 2772 | 10684 | 9756 | 12555 | 14542 | 18877 | 13847 | 2814 | 120044 |
| LRES9640 | 2624 | 8675 | 7913 | 8519 | 5652 | 1050 | 7790 | 5076 | 10991 | 17920 | 9242 | 19880 | 105332 |
| LRES5727 | 19977 | 12013 | 7553 | 17971 | 4441 | 9086 | 9413 | 4277 | 5346 | 18037 | 5141 | 14564 | 127819 |
| LRES6518 | 4244 | 14351 | 8343 | 14610 | 11812 | 16508 | 14328 | 3577 | 18906 | 13207 | 12646 | 16844 | 149376 |
| LRES4507 | 19526 | 1016 | 15025 | 12225 | 715 | 13037 | 708 | 2298 | 9600 | 1923 | 16353 | 290 | 92716 |
| POW6745 | 18175 | 10333 | 19043 | 18781 | 11056 | 10162 | 9001 | 3014 | 11267 | 7446 | 19566 | 1286 | 139130 |
| POW5470 | 8301 | 13950 | 15998 | 2822 | 19126 | 1201 | 11434 | 8356 | 3789 | 19678 | 5806 | 8165 | 118626 |
| POW3583 | 13138 | 17074 | 11777 | 17741 | 12346 | 12681 | 650 | 17334 | 8348 | 2835 | 11422 | 10714 | 136060 |
| POW6311 | 2060 | 9881 | 7316 | 12352 | 19258 | 9017 | 2316 | 3965 | 16851 | 3623 | 16376 | 7249 | 110264 |
| POW2049 | 1725 | 5828 | 1954 | 17382 | 5550 | 16366 | 7421 | 6510 | 13830 | 11630 | 334 | 12416 | 100946 |
| HVOL6542 | 1991 | 13020 | 5777 | 2583 | 16208 | 594 | 5551 | 15023 | 16000 | 16591 | 14964 | 475 | 108777 |
| HVOL4914 | 14010 | 6245 | 7940 | 19107 | 19632 | 12308 | 2156 | 18195 | 14343 | 6249 | 7134 | 5226 | 132545 |
| HVOL7662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 129 | 67 | 80 | 376 |
| HVOL2128 | 438 | 18002 | 14412 | 474 | 1978 | 15016 | 16442 | 16352 | 9072 | 15000 | 15403 | 15588 | 138177 |
| DAHL3021 | 16866 | 18459 | 9456 | 11771 | 8433 | 1179 | 10707 | 2123 | 12890 | 4718 | 5208 | 1654 | 103464 |
| DAHL6459 | 2491 | 11298 | 16094 | 12331 | 12890 | 2156 | 7633 | 4949 | 12725 | 733 | 7754 | 8916 | 99970 |
| DAHL8159 | 13210 | 17655 | 16869 | 8442 | 15393 | 19840 | 16228 | 8980 | 1150 | 14607 | 18357 | 11547 | 162278 |
| DAHL4418 | 9473 | 10814 | 4499 | 4120 | 8043 | 13498 | 16814 | 6655 | 3770 | 5209 | 10467 | 6397 | 99759 |
| DAHL6332 | 3467 | 8687 | 14531 | 671 | 4297 | 19576 | 10007 | 11959 | 3946 | 7845 | 16037 | 9333 | 110356 |
| DAHL7944 | 11761 | 17550 | 2696 | 17272 | 12625 | 1695 | 10212 | 11818 | 14462 | 2763 | 9584 | 1938 | 114376 |
1
2
3
4
5
6
7
8
9
A
B
C
D
E
Gross Profit Per Month ($)
Sku #
Unit Cost
(S)
Selling
Price ($)
Lead
time
(Days)
Jan
AVX9220
$0.86
$1.21
4
$2,375.80
PAN7X69
$0.23
$0.58
16
$4,952.50
NICG5
$0.18
$0.53
40
$4,839.10
CON7054
$1.03
$1.38
52
$4,699.10
CON1836
$2.25
$2.60
23
$6,740.30
MAX1029
$1.37
$1.72
17
$5,533.15
MAX7597
$0.45
$0.80
43
$2,326.45
