FOR archmage only
|
|
|
|
|
Prepare a variable costing income statement for 2012.
|
POLK COMPANY Income Statement For the Year Ended December 31, 2012 Variable Costing |
||||
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
\
|
Question 7 |
|
|
|
|
|
|
|
Your answer is partially correct. Try again. |
|
|
|
Gundy Company expects to produce 1,279,560 units of Product XX in 2012. Monthly production is expected to range from 70,980 to 104,160 units. Budgeted variable manufacturing costs per unit are: direct materials $3, direct labor $8, and overhead $10. Budgeted fixed manufacturing costs per unit for depreciation are $5 and for supervision are $2. Prepare a flexible manufacturing budget for the relevant range value using 16,590 unit increments. (List variable costs before fixed costs.)
|
GUNDY COMPANY Monthly Flexible Manufacturing Budget For the Year 2012 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
$ |
$ |
|
|
2451960
2916480
Activity Level
Finished Units
70980
87570
104160
Variable Costs
Direct Materials
212940
262710
312480
Direct Labor
567840
700560
833280
Overhead
709800
875700
16.17
1041600
Total Variable Costs
1490580
1838970
2187360
Fixed Costs
Depreciation
437850
520800
Supervision
141960
175140
208320
Total Fixed Costs
496860
612990
729120
Total Costs
1987440