copy_of_93556acc310_mod5_spreadsheet.xls
Sheet1
| | BFBS Cost Analysis | Years | Amount | Tax Effect | After-Tax Cash Flows | 10% Factor | Net Present Value |
| | Cost of asset |
| | Working capital needed |
| | Net annual cash inflows |
| | Depreciation tax shield |
| | Salvage value |
| | Working capital released |
| | Net present value |