Governmental Activity 3

profileAngelCai
answers_part_2.xls

Sheet1

3) A/R Beginning 9/30/14 450,000 Johnny James ACG 3501 Section 2
Water Sewer Revenues Billed 9/30/15 6,000,000
Collected Amounts 9/30/15 -5,800,000
A/R Customers 9/30/15 650,000 #3
5) Land 9/30/14 500,000
Buliding 9/30/14 1,500,000
Water Plant9/30/14 5,000,000
Sewer Plant 9/30/14 8,000,000
Water Line 9/30/14 15,000,000
Sewer Line 9/30/14 20,000,000
Machinery and Equipment 9/30/14 700,000
Total P-P-E 9/30/15 52,700,000 #5
6) Total P-P-E 9/30/15 52,700,000
Acummulated Depreciation 9/30/14 -15,000,000
Actual Depreciation Expense 9/30/15 -1,700,000
Net Book Value P-P-E 9/30/15 36,000,000 #6
Revenues( 9/30/15) 6,000,000
12) Beginning (9/30/14) -400,000
Billings 10/1/15 155,200
Billings 10/15/15 140,500
Billings 11/1/15 (176,550/33) *20 days 107,000
Billings 11/15/15 (143,000/33) * 6 days 26,000
Investment Income for 9/30/15 6,028,700.00
17) Capitol Assets 9/30/15 2,000,000
Capitol Assets 9/30/15 250,000
Fund Balance For Gov Funds 9/30/15 100,000
Taxes Recievable 9/30/15 90,000
Bonds Payable 9/30/15 -4,750,000
Accounts payable 9/30/15 -25,000
Net Position For Gov Activities 9/30/15 -2,335,000

Sheet2

Sheet3