Must be done Monday by 6pm CST

profilemomf4g
phase_3_ip.xlsx

P3IP

P3IP You are a fresh accounting graduate. You have landed a job with a big 3 accounting firm.
The first day at your job, your manager approaches you: “Hi Bill! Welcome aboard. Hope you like your new cubicle.
Have you met everyone? By the way, you will be working with me from tomorrow on Long House Company.
This is an important client. They have sent me some information on their projects.
Can you provide a report that answers all of the questions listed below? By the way I need it by tomorrow morning at 8 a.m.!"
Project Total Contract Price Billings Through 12/31/12 Cash Collections Through 12/31/12 Contract Costs Incurred Through 12/31/12 Estimated Additional Costs to Complete
A $200,000 $100,000 $80,000 $120,000 $90,000
B 250,000 50,000 45,000 40,000 180,000
C 180,000 180,000 150,000 120,000 0
D 100,000 10,000 5,000 80,000 20,000
E 140,000 120,000 110,000 100,000 10,000
870,000 460,000 390,000 460,000 300,000
Fill in yellow cells below with the appropriate amounts
I – Schedule of gross profit or loss
A B C D E
A
B
C
D
E
A (Not applicable because it is a loss)
B
C
D
E
Gross profit (loss)
Project A
Construction in process
Materials
Accounts receivable
Billings
Cash
Accounts receivable
Construction expenses
Revenue from long-term contracts
Construction in process loss
Project B
Construction in process
Materials
Accounts receivable
Billings
Cash
Accounts receivable
Construction in process gross profit
Construction expenses
Revenue from long-term contracts

Sheet2

Sheet3