Re: Accounting Homework
Data & Forms P12-01
| Problem 12-01 | Student Name: | |||||||
| Given Data: | Instructions: | |||||||
| Carry all calculations to 4 decimal places rounded and enter as decimal. | First, calculate preliminary amounts needed for computing income/loss shares. | |||||||
| Cell is formatted to change decimal to percentage. | Next, calculate income/loss shares using all four plans for Years 1, 2, and 3. | |||||||
| Round income(loss) share to nearest dollar. | ||||||||
| Baker and Farney's Alternative Plans | Preliminary Calculations | |||||||
| to Share Net Incomes and Net Losses | ||||||||
| Plan A: In the ratio of initial investment | Plans A and C | Percentages based on initial investments: | ||||||
| Baker's initial investment | $ 40,000 | Baker | 0 | |||||
| Farney's initial investment | 60,000 | Farney | 0 | |||||
| Plan B: In proportion to time devoted to business. | Plan B | Percentages based on time: | ||||||
| Baker works quarter-time (10 hours a week). | Baker | 0 | ||||||
| Farney works full-time (40 hours a week). | Farney | 0 | ||||||
| Plan C: Salary allowance of $3,000 monthly to Farney and balance in | Plans C and D | Salary allowance for the year | ||||||
| ratio of initial investments | Farney | 0 | ||||||
| Plan D: Salary allowance of $3,000 monthly to Farney, 10% interest on | Plan D | 10% interest allowances on beginning investments | ||||||
| initial investments, and balance equally | Baker | 0 | ||||||
| Farney | 0 | |||||||
| Year 1: Assume expected net income of $75,000. | ||||||||
| Plan A: In the ratio of initial investments (Baker of $40,000 and Farney $60,000). | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | 75,000 | |||||||
| Total allocated (answer goes here) | 75,000 | |||||||
| 0 | 0 | |||||||
| Plan B: In the proportion of time devoted to the business. Baker works quarter-time | ||||||||
| (10 hours per week) and Farney works full-time (40 hours per week). | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | 75,000 | |||||||
| Total allocated (answer goes here) | 75,000 | |||||||
| 0 | 0 | |||||||
| Plan C: Salary allowance of $3,000 monthly to Farney and balance in ratio of | ||||||||
| initial investments. | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | 75,000 | |||||||
| Total allocated (answer goes here) | 75,000 | |||||||
| 0 | 0 | |||||||
| Plan D: Salary allowance of $3,000 monthly to Farney, 10% interest on initial | ||||||||
| investments, and balance equally. | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | 75,000 | |||||||
| Total allocated (answer goes here) | 75,000 | |||||||
| 0 | 0 | |||||||
| Year 2: Assume expected net income of $45,000. | ||||||||
| Plan A: In the ratio of initial investments (Baker of $40,000 and Farney $60,000). | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | 45,000 | |||||||
| Total allocated (answer goes here) | 45,000 | |||||||
| 0 | 0 | |||||||
| Plan B: In the proportion of time devoted to the business. Baker works quarter-time | ||||||||
| (10 hours per week) and Farney works full-time (40 hours per week). | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | 45,000 | |||||||
| Total allocated (answer goes here) | 45,000 | |||||||
| 0 | 0 | |||||||
| Plan C: Salary allowance of $3,000 monthly to Farney and balance in ratio of | ||||||||
| initial investments. | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | 45,000 | |||||||
| Total allocated (answer goes here) | 45,000 | |||||||
| 0 | 0 | |||||||
| Plan D: Salary allowance of $3,000 monthly to Farney, 10% interest on initial | ||||||||
| investments, and balance equally. | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | 45,000 | |||||||
| Total allocated (answer goes here) | 45,000 | |||||||
| 0 | 0 | |||||||
| Year 3: Assume expected net loss of $18,000. | ||||||||
| Plan A: In the ratio of initial investments (Baker of $40,000 and Farney $60,000). | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | -18000 | |||||||
| Total allocated (answer goes here) | -18000 | |||||||
| 0 | 0 | |||||||
| Plan B: In the proportion of time devoted to the business. Baker works quarter-time | ||||||||
| (10 hours per week) and Farney works full-time (40 hours per week). | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | -18000 | |||||||
| Total allocated (answer goes here) | -18000 | |||||||
| 0 | 0 | |||||||
| Plan C: Salary allowance of $3,000 monthly to Farney and balance in ratio of | ||||||||
| initial investments. | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | -18000 | |||||||
| Total allocated (answer goes here) | -18,000 | |||||||
| 0 | 0 | |||||||
| Plan D: Salary allowance of $3,000 monthly to Farney, 10% interest on initial | ||||||||
| investments, and balance equally. | ||||||||
| Calculations: | Baker | Farney | Total | |||||
| Net income/net loss to allocate | -18,000 | |||||||
| Total allocated (answer goes here) | -18,000 | |||||||
| 0 | 0 |
Enter appropriate data in yellow cells. Your answers will be verified.
Data & Forms P12-02
| Problem 12-02 | Student Name: | |||||||
| Given Data: | Forms: | |||||||
| Part 1: | ||||||||
| BRB PARTNERSHIP | BRB PARTNERSHIP | |||||||
| Income/Loss | ||||||||
| Bill contribution | $ 183,750 | Sharing | ||||||
| Ron contribution | 131,250 | Plan | Calculations | Bill | Ron | Barb | Totals | |
| Barb contribution | 210,000 | |||||||
| Expected annual net income | 225,000 | A | $225,000/3 | |||||
| 0 | 0 | 0 | 0 | |||||
| Plans to share net incomes and losses: | ||||||||
| Plan A: Share equally | B | $225,000x($183,750/$1,050,000) | ||||||
| Plan B: In ratio of initial contributions | ||||||||
| Plan C: | ||||||||
| Salary to Bill | $ 40,000 | Total allocated | ||||||
| Salary to Ron | 30,000 | 0 | 0 | 0 | 0 | |||
| Salary to Barb | 45,000 | C | Net income | |||||
| Interest allowance on initial contributions | 10% | Salary allowances | ||||||
| Balance shared equally | Balance of income | |||||||
| Interest allowances | ||||||||
| Part 1 data: | Balance of income | |||||||
| Net income for year | $ 225,000 | Balance allocated | ||||||
| Balance of income | ||||||||
| Part 2 data: | Shares of partners | |||||||
| Income earned | $ 104,500 | 0 | 0 | 0 | ||||
| Bill's withdrawals | 17,000 | Part 2: | ||||||
| Ron's withdrawals | 24,000 | BRB PARTNERSHIP | ||||||
| Barb's withdrawals | 32,000 | Statement of Partners' Equity | ||||||
| For Year Ended December 31 | ||||||||
| Part 3 data: | ||||||||
| Income earned | $ 104,500 | Bill | Ron | Barb | Total | |||
| Beginning capital balances | ||||||||
| Plus: Investments by owners | ||||||||
| Plus: Net income | ||||||||
| Salary allowances | ||||||||
| Interest allowances | ||||||||
| Balance allocated equally | ||||||||
| Total net income | ||||||||
| Total | ||||||||
| Less partners' withdrawals | ||||||||
| Ending capital balances | ||||||||
| 0 | 0 | 0 | 0 | |||||
| Part 3: | ||||||||
| BRB PARTNERSHIP | ||||||||
| General Journal | ||||||||
| Date | Account Titles | Debit | Credit | |||||
| Dec. 31 | Income Summary | |||||||
| Bill, Capital | 0 | |||||||
| Ron, Capital | 0 | |||||||
| Barb, Capital | 0 | |||||||
| 31 | Bill, Capital | |||||||
| Ron, Capital | ||||||||
| Barb, Capital | ||||||||
| Bill, Withdrawals | 0 | |||||||
| Ron, Withdrawals | 0 | |||||||
| Barb, Withdrawals | 0 |
Enter appropriate data in yellow cells. Your answers for each plan will be verified.
Enter the formula used as text in this column.
Round your answers for "Shares of partners" to the nearest whole dollar.
Enter appropriate data in yellow cells. Your answers for "Ending capital balances" will be verified.
Enter appropriate data in yellow cells. Your Credit entries will be verified.
Enter appropriate data in yellow cells. Your Credit entries will be verified.