Financial Accounting Assignment
1-2
| Enter First & Last Name Before Starting Homework!!!!! | Hide | ||||||||||||||||||||||||||
| (Otherwise you'll have to do homework twice!!) | 0 | 0 | 56 possible | ||||||||||||||||||||||||
| First Name: | Corrinne | C | e | ||||||||||||||||||||||||
| Last Name: | Bailey Rae | B | e | ||||||||||||||||||||||||
| Chapter: | 2 - Debits & Credits | 2 | 4 | NAME TABLES | |||||||||||||||||||||||
| Score: | 0% | 2 | 4 | ||||||||||||||||||||||||
| Exercise 1 | Match the following definitions to the appropriate term: | factor | 4 | ||||||||||||||||||||||||
| a) | Costs incurred to generate revenues (assets consumed or liabilities incurred to generate revenue) | X | Dropdown Choices | Answ | Ran | Definition | Answer | Feedback | |||||||||||||||||||
| b) | Assets received for selling a product or performing a service. | X | Accounts Payable | Expenses | 1 | 5 | Things of value the business owns (economic resources) | Assets | |||||||||||||||||||
| c) | Amounts you're owed by customers | X | Accounts Receivable | Revenues | 2 | 6 | Snapshot of company's financial position at a moment in time | Balance Sheet | |||||||||||||||||||
| d) | Amounts you owe suppliers and vendors | X | Assets | Accounts Receivable | 3 | 7 | Shares of ownership issued in exchange for cash received | Common Stock | |||||||||||||||||||
| e) | Things of value the business owns (economic resources) | X | Balance Sheet | Accounts Payable | 4 | 8 | Shareholder's claim to assets | Shareholder's Equity | |||||||||||||||||||
| f) | Snapshot of company's financial position at a moment in time | X | Cash Flow Statement | Assets | 5 | 9 | Reports payments and receipts of cash by category | Cash Flow Statement | |||||||||||||||||||
| g) | Shares of ownership issued in exchange for cash received | X | Common Stock | Balance Sheet | 6 | 10 | Income not distributed to shareholders | Retained Earnings | |||||||||||||||||||
| h) | Shareholder's claim to assets | X | Dividends | Common Stock | 7 | 11 | Reports changes in undistributed earnings from net income and dividends. | Retained Earnings Stmt | |||||||||||||||||||
| i) | Reports payments and receipts of cash by category | X | Expenses | Shareholder's Equity | 8 | 12 | Distribution of assets to shareholders | Dividends | |||||||||||||||||||
| j) | Income not distributed to shareholders | X | Income Statement | Cash Flow Statement | 9 | 13 | Detailed accout of company's performance over period of time | Income Statement | |||||||||||||||||||
| k) | Reports changes in undistributed earnings from net income and dividends. | X | Liabilities | Retained Earnings | 10 | 14 | Debts or obligations (creditor's claim to assets) | Liabilities | |||||||||||||||||||
| l) | Distribution of assets to shareholders | X | Retained Earnings | Retained Earnings Stmt | 11 | 1 | Costs incurred to generate revenues (assets consumed or liabilities incurred to generate revenue) | Expenses | |||||||||||||||||||
| m) | Detailed accout of company's performance over period of time | X | Retained Earnings Stmt | Dividends | 12 | 2 | Assets received for selling a product or performing a service. | Revenues | |||||||||||||||||||
| n) | Debts or obligations (creditor's claim to assets) | X | Revenues | Income Statement | 13 | 3 | Amounts you're owed by customers | Accounts Receivable | |||||||||||||||||||
| Shareholder's Equity | Liabilities | 14 | 4 | Amounts you owe suppliers and vendors | Accounts Payable | ||||||||||||||||||||||
| Trial Balance | Left | Assigned | Right | Assigned | |||||||||||||||||||||||
| Exercise 2 | For each account, identify the type, normal balance (how you increase it), and on what financial statement it appears. | a | 1 | a | 2 | ||||||||||||||||||||||
| Account | Type | Normal Balance | Statement | Dropdown Choices | Answ | Answ | Answ | Ran | Account | Statement | Type | Dr. /Cr. | b | 2 | b | 4 | |||||||||||
| a) | Service revenue | X | X | X | Balance Sheet | Equity | Income Statement | Credit | 1 | 3 | Accounts payable (A/P) | Balance Sheet | Liability | Credit | c | 2 | c | 4 | |||||||||
| b) | Unearned revenue | X | X | X | Income Statement | Liability | Balance Sheet | Credit | 2 | 4 | Accounts receivable (A/R) | Balance Sheet | Asset | Debit | d | 8 | d | 4 | |||||||||
| c) | Accounts payable (A/P) | X | X | X | Retained Earnings | Liability | Balance Sheet | Credit | 3 | 5 | Cash | Balance Sheet | Asset | Debit | e | 9 | e | 4 | |||||||||
| d) | Accounts receivable (A/R) | X | X | X | Asset | Balance Sheet | Debit | 4 | 6 | Common stock | Balance Sheet | Equity | Credit | f | 2 | f | 5 | ||||||||||
| e) | Cash | X | X | X | Debit | Asset | Balance Sheet | Debit | 5 | 7 | Dividends | Retained Earnings | Equity | Debit | g | 3 | g | 5 | |||||||||
| f) | Common stock | X | X | X | Credit | Equity | Balance Sheet | Credit | 6 | 8 | Equipment | Balance Sheet | Asset | Debit | h | 3 | h | 5 | |||||||||
| g) | Dividends | X | X | X | Equity | Retained Earnings | Debit | 7 | 9 | Insurance expense | Income Statement | Equity | Debit | ||||||||||||||
| h) | Equipment | X | X | X | Asset | Asset | Balance Sheet | Debit | 8 | 10 | Office supplies | Balance Sheet | Asset | Debit | |||||||||||||
| i) | Insurance expense | X | X | X | Liability | Equity | Income Statement | Debit | 9 | 11 | Prepaid rent | Balance Sheet | Asset | Debit | |||||||||||||
| j) | Office supplies | X | X | X | Equity | Asset | Balance Sheet | Debit | 10 | 12 | Rent expense | Income Statement | Equity | Debit | |||||||||||||
| k) | Prepaid rent | X | X | X | Asset | Balance Sheet | Debit | 11 | 13 | Repair expense | Income Statement | Equity | Debit | ||||||||||||||
| l) | Rent expense | X | X | X | Equity | Income Statement | Debit | 12 | 14 | Retained earnings | Balance Sheet | Equity | Credit | ||||||||||||||
| m) | Repair expense | X | X | X | Equity | Income Statement | Debit | 13 | 1 | Service revenue | Income Statement | Equity | Credit | ||||||||||||||
| n) | Retained earnings | X | X | X | Equity | Balance Sheet | Credit | 14 | 2 | Unearned revenue | Balance Sheet | Liability | Credit | ||||||||||||||
| i | 3 | i | 5 | ||||||||||||||||||||||||
| * Retained earnings also appears on the retained earnings statement. | j | 4 | j | 6 | |||||||||||||||||||||||
| k | 4 | k | 6 | ||||||||||||||||||||||||
| Accounts payable (A/P) | l | 5 | l | 6 | |||||||||||||||||||||||
| Accounts receivable (A/R) | m | 5 | m | 6 | |||||||||||||||||||||||
| Cash | n | 5 | n | 1 | |||||||||||||||||||||||
| Common stock | o | 6 | o | 7 | |||||||||||||||||||||||
| Dividends | p | 6 | p | 7 | |||||||||||||||||||||||
| Equipment | q | 6 | q | 7 | |||||||||||||||||||||||
| Insurance expense | r | 6 | r | 7 | |||||||||||||||||||||||
| Office supplies | s | 7 | s | 8 | |||||||||||||||||||||||
| Postage expense | t | 7 | t | 8 | |||||||||||||||||||||||
| Prepaid rent | u | 7 | u | 8 | |||||||||||||||||||||||
| Rent expense | v | 8 | v | 8 | |||||||||||||||||||||||
| Repair expense | w | 8 | w | 9 | |||||||||||||||||||||||
| Retained earnings | x | 8 | x | 9 | |||||||||||||||||||||||
| Service revenue | y | 9 | y | 3 | |||||||||||||||||||||||
| Unearned revenue | |||||||||||||||||||||||||||
| Utilities expense | |||||||||||||||||||||||||||
| 3 | 3 | ||||||||||||||||||||||||||
| z | 9 | z | 3 | ||||||||||||||||||||||||
3
| 0 | 14 poss | factor | 4 | ||||||||||||||
| Exercise 3 | Given the following transactions, should you debit or credit the account? | ||||||||||||||||
| Transaction | Debit/Credit | Feedback | Dropdown Choices | Answ | Feedback | Ran | Transaction | Dr./Cr. | Feedback | ||||||||
| a) | Increase utilty expense | Debit | Expenses are debited | 1 | 5 | To increase land | Debit | Land is an asset and increases as a dr. | |||||||||
| b) | Decrease prepaid rent | Credit | Prepaid rent is an asset | 2 | 6 | To increase A/P | Credit | A/P is a liability and increases with a cr. | |||||||||
| c) | To increase unearned revenue | Credit | Unearned revenue is a liability | 3 | 7 | To increase dividends | Debit | Dividends are debited | |||||||||
| d) | Increase common stock | Credit | Common stock increases with a cr. | 4 | 8 | To decrease cash | Credit | Cash is an asset and decreases are cr. | |||||||||
| e) | To increase land | Debit | Debit | Land is an asset and increases as a dr. | 5 | 9 | To increase prepaid rent | Debit | Prepaid rent is an asset | ||||||||
| f) | To increase A/P | Credit | Credit | A/P is a liability and increases with a cr. | 6 | 10 | To increase service revenue | Credit | Revenues are credited | ||||||||
| g) | To increase dividends | Debit | Dividends are debited | 7 | 11 | To decrease A/P | Debit | A/P is a liability and decreases with dr. | |||||||||
| h) | To decrease cash | Credit | Cash is an asset and decreases are cr. | 8 | 12 | To increase cash | Debit | Cash is an asset | |||||||||
| i) | To increase prepaid rent | Debit | Prepaid rent is an asset | 9 | 13 | Increase equipment | Debit | Equipment is an asset | |||||||||
| j) | To increase service revenue | Credit | Revenues are credited | 10 | 14 | Decrease wages payable | Debit | Wages payable is a liability | |||||||||
| k) | To decrease A/P | Debit | A/P is a liability and decreases with dr. | 11 | 1 | Increase utilty expense | Debit | Expenses are debited | |||||||||
| l) | To increase cash | Debit | Cash is an asset | 12 | 2 | Decrease prepaid rent | Credit | Prepaid rent is an asset | |||||||||
| m) | Increase equipment | Debit | Equipment is an asset | 13 | 3 | To increase unearned revenue | Credit | Unearned revenue is a liability | |||||||||
| n) | Decrease wages payable | Debit | Wages payable is a liability | 14 | 4 | Increase common stock | Credit | Common stock increases with a cr. | |||||||||
4
| Exercise 4 | Journalize the following transactions for Joel Company. | 0 | 40 poss | ||||||||||||||||||
| Joel Co. paid $40 to its shareholders | Factor | 2 | |||||||||||||||||||
| Ran | Nominal | Adjusted | Dr. | Cr. | |||||||||||||||||
| General Journal | Accounts payable (A/P) | 1 | 3 | Joel Co. bought $20 of office supplies on account from Office Depot invoice# 3135 | 10 | 20 | Office supplies | Accounts payable (A/P) | |||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | Accounts payable (A/P) | 2 | 4 | Joel Co. performed $160 services for Client Co. on account invoice #123 | 80 | 160 | Accounts receivable (A/R) | Service revenue | |||||||||
| May | 1 | X | X | Dividends | 40 | Accounts receivable (A/R) | 3 | 5 | Joel Co. received invoice # 8329 for $ 60 from PG&E for this month's utilities | 30 | 60 | Utilities expense | Accounts payable (A/P) | ||||||||
| X | X | Cash | 40 | Accounts receivable (A/R) | 4 | 6 | Joel Co. issued check #359 to Luf Co. to purchase $400 of equipment | 200 | 400 | Equipment | Cash | ||||||||||
| X | Cash | 5 | 7 | Joel Co. paid $80 (ck# 365) to Allstate for 6 months insurance | 40 | 80 | Prepaid insurance | Cash | |||||||||||||
| Cash | 6 | 8 | Joel Co. received $180 for services performed for Customer Co. | 90 | 180 | Cash | Service revenue | ||||||||||||||
| Joel Co. received $140 from Buyer Co. for services it will perform next month | Common stock | 7 | 1 | Joel Co. paid $40 to its shareholders | 20 | 40 | Dividends | Cash | |||||||||||||
| Common stock | 8 | 2 | Joel Co. received $140 from Buyer Co. for services it will perform next month | 70 | 140 | Cash | Unearned revenue | ||||||||||||||
| General Journal | Dividends | ||||||||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | Dividends | 0 | |||||||||||||||
| May | 2 | X | X | Cash | 140 | Equipment | 0 | ||||||||||||||
| X | X | Unearned revenue | 140 | Equipment | 0 | ||||||||||||||||
| X | Insurance expense | ||||||||||||||||||||
| Insurance expense | |||||||||||||||||||||
| Joel Co. bought $20 of office supplies on account from Office Depot invoice# 3135 | Office supplies | ||||||||||||||||||||
| Office supplies | |||||||||||||||||||||
| General Journal | Prepaid insurance | ||||||||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | Prepaid insurance | ||||||||||||||||
| May | 3 | X | X | Office supplies | 20 | Prepaid rent | |||||||||||||||
| X | X | Accounts payable (A/P) | 20 | Prepaid rent | |||||||||||||||||
| X | Rent expense | ||||||||||||||||||||
| Rent expense | |||||||||||||||||||||
| Joel Co. performed $160 services for Client Co. on account invoice #123 | Repair expense | ||||||||||||||||||||
| Repair expense | |||||||||||||||||||||
| General Journal | Service revenue | ||||||||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | Service revenue | ||||||||||||||||
| May | 4 | X | X | Accounts receivable (A/R) | 160 | Unearned revenue | |||||||||||||||
| X | X | Service revenue | 160 | Unearned revenue | |||||||||||||||||
| X | Utilities expense | ||||||||||||||||||||
| Utilities expense | |||||||||||||||||||||
| Joel Co. received invoice # 8329 for $ 60 from PG&E for this month's utilities | |||||||||||||||||||||
| General Journal | |||||||||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | |||||||||||||||||
| May | 5 | X | X | Utilities expense | 60 | ||||||||||||||||
| X | X | Accounts payable (A/P) | 60 | ||||||||||||||||||
| X | |||||||||||||||||||||
| Joel Co. issued check #359 to Luf Co. to purchase $400 of equipment | |||||||||||||||||||||
| General Journal | |||||||||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | |||||||||||||||||
| May | 6 | X | X | Equipment | 400 | ||||||||||||||||
| X | X | Cash | 400 | ||||||||||||||||||
| X | |||||||||||||||||||||
| Joel Co. paid $80 (ck# 365) to Allstate for 6 months insurance | |||||||||||||||||||||
| General Journal | |||||||||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | |||||||||||||||||
| May | 7 | X | X | Prepaid insurance | 80 | ||||||||||||||||
| X | X | Cash | 80 | ||||||||||||||||||
| X | |||||||||||||||||||||
| Joel Co. received $180 for services performed for Customer Co. | |||||||||||||||||||||
| General Journal | |||||||||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | |||||||||||||||||
| May | 8 | X | X | Cash | 180 | ||||||||||||||||
| X | X | Service revenue | 180 | ||||||||||||||||||
| X | |||||||||||||||||||||
5
| 0 | 0 | 35 possible | ||||||||||||||||||||
| Exercise 5 | Prepare financial statements for Consulting Corp. given the following account balances. | 0 | factor | 2 | factor | |||||||||||||||||
| List expenses in alphabetical order and assets in order of liquidity. | nominal | adjusted | Sign | |||||||||||||||||||
| A/P | 20 | 40 | ||||||||||||||||||||
| A/P | 40 | Legal Expense | 20 | 47 possible | A/R | 30 | 60 | |||||||||||||||
| A/R | 60 | Loan Payable | 240 | Building | 200 | 400 | ||||||||||||||||
| Building | 400 | Prepaid Insurance | 50 | Cash | 15 | 30 | ||||||||||||||||
| Cash | 30 | Rent Expense | 40 | Common Stock | 65 | 130 | ||||||||||||||||
| Common Stock | 130 | Retained Earnings 1/1/0X | 100 | Consulting Revenue | 120 | 240 | ||||||||||||||||
| Consulting Revenue | 240 | Unearned Revenue | 60 | Dividends | 30 | 60 | ||||||||||||||||
| Dividends | 60 | Wage Expense | 20 | Equipment | 80 | 160 | ||||||||||||||||
| Equipment | 160 | Wages Payable | 60 | Insurance Expense | 15 | 30 | ||||||||||||||||
| Insurance Expense | 30 | Legal Expense | 10 | 20 | ||||||||||||||||||
| Loan Payable | 120 | 240 | ||||||||||||||||||||
| Consulting Corp. | Net Income | 65 | 130 | |||||||||||||||||||
| Income Statement | Prepaid Insurance | 25 | 50 | |||||||||||||||||||
| Year Ending 200X | Rent Expense | 20 | 40 | |||||||||||||||||||
| Retained Earnings 1/1/0X | 50 | 100 | ||||||||||||||||||||
| Revenue | Hide-Vlookup | Retained Earnings 12/31/0X | - 0 | |||||||||||||||||||
| X | X | -1 | Unearned Revenue | 30 | 60 | |||||||||||||||||
| Expenses | Wage Expense | 10 | 20 | |||||||||||||||||||
| X | X | -1 | Wages Payable | 30 | 60 | |||||||||||||||||
| X | X | -1 | ||||||||||||||||||||
| X | X | -1 | A/P | |||||||||||||||||||
| X | X | -1 | A/R | |||||||||||||||||||
| Total Expenses | X | -4 | Building | |||||||||||||||||||
| X | X | -1 | Cash | Revenue | ||||||||||||||||||
| Common Stock | Consulting Revenue | 120.00 | 240.00 | |||||||||||||||||||
| Consulting Corp. | Consulting Revenue | Expenses | ||||||||||||||||||||
| Retained Earnings Statement | Dividends | Insurance Expense | 15.00 | 30.00 | ||||||||||||||||||
| Year Ending 200X | Equipment | Legal Expense | 10.00 | 20.00 | ||||||||||||||||||
| Insurance Expense | Rent Expense | 20.00 | 40.00 | |||||||||||||||||||
| X | X | -1 | Legal Expense | Wage Expense | 10.00 | 20.00 | ||||||||||||||||
| + | X | X | -1 | Loan Payable | Total Expenses | 55.00 | 110.00 | |||||||||||||||
| - | X | X | -1 | Net Income | Net Income | 65.00 | 130.00 | |||||||||||||||
| = | X | X | -3 | Prepaid Insurance | ||||||||||||||||||
| Rent Expense | ||||||||||||||||||||||
| Consulting Corp. | Retained Earnings 1/1/0X | Retained Earnings 1/1/0X | 50.00 | 100.00 | ||||||||||||||||||
| Balance Sheet | Retained Earnings 12/31/0X | Net Income | 65.00 | 130.00 | ||||||||||||||||||
| 12/31/0X | Unearned Revenue | Dividends | (30) | (60) | ||||||||||||||||||
| Wage Expense | Retained Earnings 12/31/0X | 85 | 170 | |||||||||||||||||||
| Assets | Wages Payable | |||||||||||||||||||||
| X | X | -1 | Assets | |||||||||||||||||||
| X | X | -1 | Cash | 15.00 | 30.00 | |||||||||||||||||
| X | X | -1 | A/R | 30.00 | 60.00 | |||||||||||||||||
| X | X | -1 | Prepaid Insurance | 25.00 | 50.00 | |||||||||||||||||
| X | X | -1 | Equipment | 80.00 | 160.00 | |||||||||||||||||
| Total Assets | X | -5 | Building | 200.00 | 400.00 | |||||||||||||||||
| Total Assets | 350.00 | 700.00 | ||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||
| X | X | -1 | Liabilities | |||||||||||||||||||
| X | X | -1 | A/P | 20.00 | 40.00 | |||||||||||||||||
| X | X | -1 | Wages Payable | 30.00 | 60.00 | |||||||||||||||||
| X | X | -1 | Unearned Revenue | 30.00 | 60.00 | |||||||||||||||||
| Total Liabilities | X | -4 | Loan Payable | 120.00 | 240.00 | |||||||||||||||||
| Total Liabilities | 200.00 | 400.00 | ||||||||||||||||||||
| Shareholder's Equity | Equity | |||||||||||||||||||||
| X | X | -1 | Common Stock | 65.00 | 130.00 | |||||||||||||||||
| X | X | -3 | Retained Earnings 12/31/0X | 85.00 | 170.00 | |||||||||||||||||
| Total Shareholder's Equity | X | -4 | Total Equity | 150.00 | 300.00 | |||||||||||||||||
| Total Liabilities & Equity | X | -8 | Total Liabilities & Equity | 350.00 | 700.00 | |||||||||||||||||
6
| Exercise 6 | Record the appropriate journal entry for each transaction. | 0 | 36 possible | ||||||||||||||||||||
| Factor | 4 | ||||||||||||||||||||||
| Ran | Nominal | Adjusted | Dr. | Cr. | Feedback | ||||||||||||||||||
| General Journal | Accounts payable (A/P) | 1 | 5 | (Paid 3 months rent in advance of $120 to L Co.) | 30 | 120 | Prepaid rent | Cash | |||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | Accounts payable (A/P) | 2 | 6 | (Performed services for D Co. and received payment of $200) | 50 | 200 | Cash | Service revenue | |||||||||||
| Jan | 1 | X | X | Accounts receivable (A/R) | 160 | Accounts receivable (A/R) | 3 | 7 | (Purchased $160 machinery on account from Y Co.) | 40 | 160 | Machinery | Accounts payable (A/P) | ||||||||||
| X | X | Service revenue | 160 | Accounts receivable (A/R) | 4 | 8 | (Issued checks to shareholders totaling $100) | 25 | 100 | Dividends | Cash | ||||||||||||
| (Performed $160 of services on account for P Co.) | Advertising expense | 5 | 9 | (Paid $140 on account (amount owed suppliers)) | 35 | 140 | Accounts payable (A/P) | Cash | |||||||||||||||
| Advertising expense | 6 | 1 | (Performed $160 of services on account for P Co.) | 40 | 160 | Accounts receivable (A/R) | Service revenue | ||||||||||||||||
| Jan | 2 | X | X | Telephone expense | 40 | Cash | 7 | 2 | (Received a $40 invoice from AT&T for this month's phone service) | 10 | 40 | Telephone expense | Accounts payable (A/P) | ||||||||||
| X | X | Accounts payable (A/P) | 40 | Cash | 8 | 3 | (Received $240 payment from E Co. (for work done last month)) | 60 | 240 | Cash | Accounts receivable (A/R) | ||||||||||||
| (Received a $40 invoice from AT&T for this month's phone service) | Common stock | 9 | 4 | (Issued a $80 check to Paper Co. for ads run this month) | 20 | 80 | Advertising expense | Cash | |||||||||||||||
| Common stock | |||||||||||||||||||||||
| Jan | 3 | X | X | Cash | 240 | Dividends | |||||||||||||||||
| X | X | Accounts receivable (A/R) | 240 | Dividends | |||||||||||||||||||
| (Received $240 payment from E Co. (for work done last month)) | Machinery | ||||||||||||||||||||||
| Machinery | |||||||||||||||||||||||
| Jan | 4 | X | X | Advertising expense | 80 | Prepaid rent | |||||||||||||||||
| X | X | Cash | 80 | Prepaid rent | |||||||||||||||||||
| (Issued a $80 check to Paper Co. for ads run this month) | Rent expense | ||||||||||||||||||||||
| Rent expense | |||||||||||||||||||||||
| Jan | 5 | X | X | Prepaid rent | 120 | Repair expense | |||||||||||||||||
| X | X | Cash | 120 | Repair expense | |||||||||||||||||||
| (Paid 3 months rent in advance of $120 to L Co.) | Service revenue | ||||||||||||||||||||||
| Service revenue | |||||||||||||||||||||||
| Jan | 6 | X | X | Cash | 200 | Supplies | |||||||||||||||||
| X | X | Service revenue | 200 | Supplies expense | |||||||||||||||||||
| (Performed services for D Co. and received payment of $200) | Telephone expense | ||||||||||||||||||||||
| Telephone expense | |||||||||||||||||||||||
| Jan | 7 | X | X | Machinery | 160 | Unearned revenue | |||||||||||||||||
| X | X | Accounts payable (A/P) | 160 | Unearned revenue | |||||||||||||||||||
| (Purchased $160 machinery on account from Y Co.) | |||||||||||||||||||||||
| Jan | 8 | X | X | Dividends | 100 | ||||||||||||||||||
| X | X | Cash | 100 | ||||||||||||||||||||
| (Issued checks to shareholders totaling $100) | |||||||||||||||||||||||
| Jan | 9 | X | X | Accounts payable (A/P) | 140 | ||||||||||||||||||
| X | X | Cash | 140 | ||||||||||||||||||||
| (Paid $140 on account (amount owed suppliers)) | |||||||||||||||||||||||
7
| Exercise 7 | Given the following information calculate each company's debt ratio and return on assets (ROA). | 0 | 18 possible | Factor | 4 | |||||||||||
| Larry Co. | Curly Co. | Mo Co. | Larry Co. | Curly Co. | Mo Co. | Larry Co. | Curly Co. | Mo Co. | ||||||||
| Revenues | 120 | 200 | 80 | Revenues | 30 | 50 | 20 | 120 | 200 | 80 | ||||||
| Expenses | 80 | 180 | 40 | Expenses | 20 | 45 | 10 | 80 | 180 | 40 | ||||||
| NI | 10 | 5 | 10 | 40 | 20 | 40 | ||||||||||
| Total Assets | 800 | 720 | 480 | Total Assets | 200 | 180 | 120 | 800 | 720 | 480 | ||||||
| Total Liabilities | 400 | 612 | 96 | Total Liabilities | 100 | 153 | 24 | 400 | 612 | 96 | ||||||
| Average Assets | 1,000 | 800 | 400 | Average Assets | 250 | 200 | 100 | 1000 | 800 | 400 | ||||||
| Debt Ratio | X | X | X | Debt Ratio | 50.0% | 85.0% | 20.0% | 50.00% | 85% | 20% | ||||||
| Return on Assets | X | X | X | Return on Assets | 4.0% | 2.5% | 10.0% | 4.00% | 2.5% | 10.0% | ||||||
| Which company is most highly leveraged (relies most on creditor financing)? | ||||||||||||||||
| X | Larry Co. | |||||||||||||||
| Curly Co. | ||||||||||||||||
| Which company relies most heavily on equity financing? | Mo Co. | |||||||||||||||
| X | ||||||||||||||||
| Which company most effectively utilizes its assets? | ||||||||||||||||
| X | ||||||||||||||||
8
| Exercise 8 | Record the appropriate journal entry for each transaction. | 0 | 44 possible | ||||||||||||||||||||
| Factor | 4 | ||||||||||||||||||||||
| Ran | Nominal | Adjusted | Dr. | Cr. | Feedback | ||||||||||||||||||
| General Journal | Accounts payable (A/P) | 1 | 1 | (Stu Pidman invested $4000 to start Delivery Corp. (DC) ) | 1,000 | 4,000 | Cash | Common stock | |||||||||||||||
| Date | Account/Explanation | PR | Debit | Credit | Accounts payable (A/P) | 2 | 2 | (DC purchased a used van for $3600 by issuing check #101) | 900 | 3,600 | Van (delivery equipment) | Cash | |||||||||||
| Aug | 1 | X | X | Cash | 4000 | Accounts receivable (A/R) | 3 | 3 | (DC purchased $400 supplies on account from Supply Co.) | 100 | 400 | Supplies | Accounts payable (A/P) | ||||||||||
| X | X | Common stock | 4000 | Accounts receivable (A/R) | 4 | 4 | (DC delivered goods to Shady Co. and received $20000) | 5,000 | 20,000 | Cash | Delivery Revenue | ||||||||||||
| (Stu Pidman invested $4000 to start Delivery Corp. (DC) ) | Cash | 5 | 5 | (DC paid $40 to buy gasoline for the van.) | 10 | 40 | Fuel (gas) expense | Cash | |||||||||||||||
| Cash | 6 | 6 | (DC delivered goods to Legit Co. and billed them $1200) | 300 | 1,200 | Accounts receivable (A/R) | Delivery Revenue | ||||||||||||||||
| Aug | 2 | X | X | Van (delivery equipment) | 3600 | Common stock | 7 | 7 | (DC received a $2000 invoice from Mafia Co. for monthly 'security') | 500 | 2,000 | Security expense | Accounts payable (A/P) | ||||||||||
| X | X | Cash | 3600 | Common stock | 8 | 8 | (DC made a delivery to Scary Co. and received $24000) | 6,000 | 24,000 | Cash | Delivery Revenue | ||||||||||||
| (DC purchased a used van for $3600 by issuing check #101) | Delivery revenue | 9 | 9 | (DC paid $400 on account - for suppies purchased 8/3) | 100 | 400 | Accounts payable (A/P) | Cash | |||||||||||||||
| Delivery Revenue | 10 | 10 | (DC received $1200 from Legit Co. on account - from 8/6) | 300 | 1,200 | Cash | Accounts receivable (A/R) | ||||||||||||||||
| Aug | 3 | X | X | Supplies | 400 | Fuel (gas) expense | 11 | 11 | (DC received a $1600 invoice from Law Co. for legal advice) | 400 | 1,600 | Legal expense | Accounts payable (A/P) | ||||||||||
| X | X | Accounts payable (A/P) | 400 | Fuel (gas) expense | |||||||||||||||||||
| (DC purchased $400 supplies on account from Supply Co.) | Legal expense | ||||||||||||||||||||||
| Legal expense | |||||||||||||||||||||||
| Aug | 4 | X | X | Cash | 20000 | Security expense | |||||||||||||||||
| X | X | Delivery Revenue | 20000 | Security expense | |||||||||||||||||||
| (DC delivered goods to Shady Co. and received $20000) | Supplies | ||||||||||||||||||||||
| Supplies expense | |||||||||||||||||||||||
| Aug | 5 | X | X | Fuel (gas) expense | 40 | Telephone expense | |||||||||||||||||
| X | X | Cash | 40 | Telephone expense | |||||||||||||||||||
| (DC paid $40 to buy gasoline for the van.) | Unearned revenue | ||||||||||||||||||||||
| Unearned revenue | |||||||||||||||||||||||
| Aug | 6 | X | X | Accounts receivable (A/R) | 1200 | Van (delivery equipment) | |||||||||||||||||
| X | X | Delivery Revenue | 1200 | Van (delivery equipment) | |||||||||||||||||||
| (DC delivered goods to Legit Co. and billed them $1200) | |||||||||||||||||||||||
| Aug | 7 | X | X | Security expense | 2000 | ||||||||||||||||||
| X | X | Accounts payable (A/P) | 2000 | ||||||||||||||||||||
| (DC received a $2000 invoice from Mafia Co. for monthly 'security') | |||||||||||||||||||||||
| Aug | 8 | X | X | Cash | 24000 | ||||||||||||||||||
| X | X | Delivery Revenue | 24000 | ||||||||||||||||||||
| (DC made a delivery to Scary Co. and received $24000) | |||||||||||||||||||||||
| Aug | 9 | X | X | Accounts payable (A/P) | 400 | ||||||||||||||||||
| X | X | Cash | 400 | ||||||||||||||||||||
| (DC paid $400 on account - for suppies purchased 8/3) | |||||||||||||||||||||||
| Aug | 10 | X | X | Cash | 1200 | ||||||||||||||||||
| X | X | Accounts receivable (A/R) | 1200 | ||||||||||||||||||||
| (DC received $1200 from Legit Co. on account - from 8/6) | |||||||||||||||||||||||
| Aug | 11 | X | X | Legal expense | 1600 | ||||||||||||||||||
| X | X | Accounts payable (A/P) | 1600 | ||||||||||||||||||||
| (DC received a $1600 invoice from Law Co. for legal advice) | |||||||||||||||||||||||
9
| 0 | 0 | 35 possible | |||||||||||||||||||||
| Exercise 9 | Prepare financial statements for Yo Corp. given the following account balances. | 0 | factor | 4 | factor | ||||||||||||||||||
| List expenses in alphabetical order and assets in order of liquidity. | nominal | adjusted | Sign | ||||||||||||||||||||
| 33 possible | A/P | 5 | 20 | ||||||||||||||||||||
| A/P | 20 | Rent Expense | 16 | 47 possible | A/R | 10 | 40 | ||||||||||||||||
| A/R | 40 | Retained Earnings 1/1/0X | 40 | Advertising Expense | 2 | 8 | |||||||||||||||||
| Advertising Expense | 8 | Service Revenue | 200 | Cash | 13 | 52 | |||||||||||||||||
| Cash | 52 | Supplies | 20 | Common Stock | 3 | 12 | |||||||||||||||||
| Common Stock | 12 | Supplies Expense | 12 | Dividends | 1 | 4 | |||||||||||||||||
| Dividends | 4 | Unearned Revenue | 32 | Machine | 40 | 160 | |||||||||||||||||
| Machine | 160 | Wage Expense | 48 | Net Income | 29.00 | 116 | |||||||||||||||||
| Note Payable | 60 | Wages Payable | 4 | Note Payable | 15 | 60 | |||||||||||||||||
| Prepaid Rent | 8 | Prepaid Rent | 2 | 8 | |||||||||||||||||||
| Rent Expense | 4 | 16 | |||||||||||||||||||||
| Yo Corp. | Retained Earnings 1/1/0X | 10 | 40 | ||||||||||||||||||||
| Income Statement | Retained Earnings 12/31/0X | - 0 | |||||||||||||||||||||
| Year Ending 200X | Service Revenue | 50 | 200 | ||||||||||||||||||||
| Supplies | 5 | 20 | |||||||||||||||||||||
| Revenue | Hide-Vlookup | Supplies Expense | 3 | 12 | |||||||||||||||||||
| X | X | -1 | Unearned Revenue | 8 | 32 | ||||||||||||||||||
| Expenses | Wage Expense | 12 | 48 | ||||||||||||||||||||
| X | X | -1 | Wages Payable | 1 | 4 | ||||||||||||||||||
| X | X | -1 | |||||||||||||||||||||
| X | X | -1 | A/P | ||||||||||||||||||||
| X | X | -1 | A/R | ||||||||||||||||||||
| Total Expenses | X | -4 | Advertising Expense | ||||||||||||||||||||
| X | X | -1 | Cash | Revenue | |||||||||||||||||||
| Common Stock | Service Revenue | 50.00 | 200.00 | ||||||||||||||||||||
| Yo Corp. | Dividends | Expenses | - 0 | ||||||||||||||||||||
| Retained Earnings Statement | Machine | Advertising Expense | 2.00 | 8.00 | |||||||||||||||||||
| Year Ending 200X | Net Income | Rent Expense | 4.00 | 16.00 | |||||||||||||||||||
| Note Payable | Supplies Expense | 3.00 | 12.00 | ||||||||||||||||||||
| X | X | -1 | Prepaid Rent | Wage Expense | 12.00 | 48.00 | |||||||||||||||||
| + | X | X | -1 | Rent Expense | Total Expenses | 21.00 | 84.00 | ||||||||||||||||
| - | X | X | -1 | Retained Earnings 1/1/0X | Net Income | 29.00 | 116.00 | ||||||||||||||||
| = | X | X | -3 | Retained Earnings 12/31/0X | - 0 | ||||||||||||||||||
| Service Revenue | - 0 | ||||||||||||||||||||||
| Yo Corp. | Supplies | Retained Earnings 1/1/0X | 10.00 | 40.00 | |||||||||||||||||||
| Balance Sheet | Supplies Expense | Net Income | 29.00 | 116.00 | |||||||||||||||||||
| 12/31/0X | Unearned Revenue | Dividends | (1) | (4.00) | |||||||||||||||||||
| Wage Expense | Retained Earnings 12/31/0X | 38 | 152.00 | ||||||||||||||||||||
| Assets | Wages Payable | - 0 | |||||||||||||||||||||
| X | X | -1 | Assets | - 0 | |||||||||||||||||||
| X | X | -1 | Cash | 13.00 | 52.00 | ||||||||||||||||||
| X | X | -1 | A/R | 10.00 | 40.00 | ||||||||||||||||||
| X | X | -1 | Machine | 40.00 | 160.00 | ||||||||||||||||||
| X | X | -1 | Prepaid Rent | 2.00 | 8.00 | ||||||||||||||||||
| Total Assets | X | -5 | Supplies | 5.00 | 20.00 | ||||||||||||||||||
| Total Assets | 70.00 | 280.00 | |||||||||||||||||||||
| Liabilities | - 0 | ||||||||||||||||||||||
| X | X | -1 | Liabilities | - 0 | |||||||||||||||||||
| X | X | -1 | A/P | 5.00 | 20.00 | ||||||||||||||||||
| X | X | -1 | Wages Payable | 1.00 | 4.00 | ||||||||||||||||||
| X | X | -1 | Unearned Revenue | 8.00 | 32.00 | ||||||||||||||||||
| Total Liabilities | X | -4 | Note Payable | 15.00 | 60.00 | ||||||||||||||||||
| Total Liabilities | 29.00 | 116.00 | |||||||||||||||||||||
| Shareholder's Equity | Equity | - 0 | |||||||||||||||||||||
| X | X | -1 | Common Stock | 3.00 | 12.00 | ||||||||||||||||||
| X | X | -3 | Retained Earnings 12/31/0X | 38.00 | 152.00 | ||||||||||||||||||
| Total Shareholder's Equity | X | -4 | Total Equity | 41.00 | 164.00 | ||||||||||||||||||
| Total Liabilities & Equity | X | -8 | Total Liabilities & Equity | 70.00 | 280.00 | ||||||||||||||||||