Need help with Ratio need nto understand the math for this

profilemelee8
huffmanhistincstmt.xls

IncomeStmt

Huffman Trucking Income Statement (Unaudited) (In Thousands)
2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $1,109,295 $969,240 $842,817 $1,021,348 $932,653 $879,944 $807,288 $685,432 $603,852 $555,778
Operating Expenses
Salaries, Wages & Benefits $406,191 $367,993 $328,624 $387,391 $374,291 $353,739 $330,597 $293,212 $266,556 $251,468
Fuel Expense $318,737 $258,904 $206,052 $349,952 $256,488 $217,363 $192,357 $139,389 $111,067 $104,780
Operating Supplies and Expenses $117,670 $105,875 $144,387 $146,414 $136,468 $152,318 $136,319 $121,442 $107,471 $95,956
Purchased Transportation $138,140 $114,250 $95,209 $103,901 $94,455 $89,957 $82,529 $75,026 $64,400 $54,392
Operating Taxes & Licenses $19,033 $17,753 $17,665 $18,993 $19,088 $18,613 $17,989 $16,170 $14,700 $14,272
Insurance & Claims $11,995 $12,493 $11,676 $13,918 $14,202 $13,526 $13,006 $11,587 $10,534 $9,405
Provision for Depreciation $3,009 $2,773 $2,618 $2,899 $2,803 $2,726 $2,738 $2,663 $2,590 $2,598
Total Operating Expenses $1,014,775 $880,041 $806,231 $1,023,468 $897,795 $848,242 $775,535 $659,489 $577,318 $532,871
Operating Income from Continuing Operations $94,520 $89,199 $36,586 ($2,120) $34,858 $31,702 $31,753 $25,943 $26,534 $22,907
Interest Expense $466 $768 $1,044 $1,018 $988 $790 $901 $1,036 $1,147 $1,111
Tax Expense $34,887 $32,923 $13,504 ($782) $12,866 $11,701 $12,050 $10,917 $10,879 $9,163
Net Income $59,167 $55,508 $22,038 ($2,356) $21,004 $19,211 $18,802 $13,990 $14,508 $12,633
Copyright 2007, 2012 © Apollo Group, Inc. All rights reserved

Sheet2

Sheet3