Need help with Ratio need nto understand the math for this

profilemelee8
huffmanhistbalsht.xls

BalSheet

Huffman Trucking Balance Sheet (Unaudited) (In Thousands)
2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Current Assets
Cash & Cash Equivalents $89,664 $58,003 $48,336 $54,727 $57,349 $51,993 $38,893 $33,610 $30,071 $22,086
Accounts Receivable $51,869 $81,557 $59,698 $60,004 $55,959 $56,292 $57,441 $53,935 $46,043 $48,492
Prepaid Expenses & Supplies $6,267 $5,529 $9,118 $9,123 $7,787 $3,443 $3,343 $3,269 $3,174 $2,760
Total Current Assets $147,800 $145,089 $117,152 $123,854 $121,095 $111,728 $99,677 $90,814 $79,288 $73,338
Carrier Operating Property (at cost) $85,306 $81,461 $78,370 $78,275 $75,581 $73,024 $70,957 $69,009 $67,103 $65,166
Less: Allowance for Depreciation ($69,536) ($67,119) ($64,846) ($62,591) ($60,004) ($57,536) ($55,477) ($53,473) ($51,424) ($49,356)
Net Carrier Operating Property $15,770 $14,342 $13,524 $15,684 $15,577 $15,488 $15,480 $15,536 $15,679 $15,810
Assets of Discontinued Operations $7,516 $8,739 $10,196 $11,896 $13,879 $16,192 $18,891 $21,590 $24,288 $26,987
Goodwill (net) $49,852 $49,852 $57,670 $57,731 $57,767 $57,767 $53,977 $55,646 $56,782 $51,380
Other Assets $46,327 $37,306 $31,616 $26,347 $29,274 $26,613 $24,194 $23,263 $25,564 $25,822
Total Assets $267,265 $255,328 $230,158 $235,512 $237,592 $227,788 $212,219 $206,849 $201,601 $193,337
Current Liabilities
Accounts Payable $40,843 $45,381 $47,266 $49,151 $51,836 $47,124 $39,936 $42,038 $30,462 $31,404
Salaries & Wages $37,299 $33,014 $27,386 $32,283 $31,191 $29,753 $27,048 $24,313 $21,904 $20,664
Current Portion of Long-Term Debt $1,752 $1,343 $1,483 $1,387 $1,370 $2,204 $2,514 $2,890 $3,200 $3,544
Freight & Casualty Claims Payable $10,389 $9,697 $9,697 $9,746 $9,746 $9,746 $8,941 $8,356 $7,737 $7,369
Total Current Liabilities $90,283 $89,435 $85,832 $92,567 $94,143 $88,827 $78,439 $77,597 $63,303 $62,981
Long-Term Liabilities
Accrued Pension & Post Retirement Health Care $64,058 $58,672 $59,241 $62,689 $61,280 $58,362 $52,721 $47,390 $42,694 $38,813
Long-Term Debt $7,307 $6,562 $7,413 $6,936 $6,850 $13,431 $15,318 $17,607 $20,497 $22,697
Total Long Term Liabilities $71,365 $65,234 $66,654 $69,625 $68,130 $71,793 $68,039 $64,997 $63,191 $61,510
Shareholders' Equity
Common Stock ($1 par value Authorized: 20,000,000 shares) $3.882 $3.882 $3.882 $3.882 $3.882 $3.882 $3.882 $3.882 $3.882 $3.882
Treasury Shares ($1.952) ($1.952) ($1.952) ($1.952) ($1.952) ($1.952) ($1.952) ($1.952) ($1.952) ($1.952)
Retained Earnings $105,615 $100,657 $77,670 $73,318 $75,317 $67,166 $65,739 $64,253 $75,105 $68,844
Total Shareholders' Equity $105,617 $100,659 $77,672 $73,320 $75,319 $67,168 $65,741 $64,255 $75,107 $68,846
Total Liabilities and Shareholders' Equity $267,265 $255,328 $230,158 $235,512 $237,592 $227,788 $212,219 $206,849 $201,601 $193,337
Copyright 2007, 2012 © Apollo Group, Inc. All right reserved

Sheet2

Sheet3