CORRECTION NEED IT THKS

profilehomework0116
correction_and_continuation_of_problems.docx

http://edugen.wiley.com/edugen/art3/questionFeedback/icon_wrong_lrg.png

Your answer is incorrect.  Try again.

 

 

Prepare a comparative balance sheet of Gilmour Company showing the dollar change and the percent change for each item. (Round percentages to 2 decimal places, e.g. 2.25%. If $ or % change are in decrease, enter amounts or percentages using either a negative sign preceding the number e.g. -45, -2.25% or parentheses e.g. (45), (2.25)%.)

GILMOUR COMPANY Comparative Balance Sheet December 31, 2013 and 2012

December 31

 

Increase or (Decrease)

Assets

2013

 

2012

 

$ Change

 

% Change

Cash

$ 180,000

$ 275,000

$ http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Accounts receivable (net)

219,500

155,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Short-term investments

269,300

149,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Inventories

1,059,600

979,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Prepaid expenses

24,750

24,750

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Fixed assets

2,585,200

1,949,400

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Accumulated depreciation

( 1,000,500

 )

( 750,100

 )

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

     Total

$ 3,337,850

 

$ 2,783,250

 

$ http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

 

Liabilities and Stockholders’ Equity

Accounts payable

$ 50,020

$ 74,100

$ http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Accrued expenses

170,400

199,400

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Bonds payable

450,500

189,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Capital stock

2,100,000

1,769,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Retained earnings

566,930

 

550,850

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

     Total

$ 3,337,850

 

$ 2,783,250

 

$ http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Your answer is partially correct.  Try again.

 

 

Answer each of the questions in the following unrelated situations. (a) The current ratio of a company is 5:1 and its acid-test ratio is 1:1. If the inventories and prepaid items amount to $492,400, what is the amount of current liabilities?

Current Liabilities

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

(b) A company had an average inventory last year of $209,000 and its inventory turnover was 5. If sales volume and unit cost remain the same this year as last and inventory turnover is 9 this year, what will average inventory have to be during the current year? (Round answer to 0 decimal places, e.g. 125.)

Average Inventory

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

(c) A company has current assets of $88,790 (of which $37,160 is inventory and prepaid items) and current liabilities of $37,160. What is the current ratio? What is the acid-test ratio? If the company borrows $13,870 cash from a bank on a 120-day loan, what will its current ratio be? What will the acid-test ratio be? (Round answers to 2 decimal places, e.g. 2.50.)

Current Ratio

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 :1

Acid Test Ratio

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 :1

New Current Ratio

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 :1

New Acid Test Ratio

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 :1

(d) A company has current assets of $605,100 and current liabilities of $239,000. The board of directors declares a cash dividend of $191,200. What is the current ratio after the declaration but before payment? What is the current ratio after the payment of the dividend? (Round answers to 2 decimal places, e.g. 2.50.)

Current ratio after the declaration but before payment

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 :1

Current ratio after the payment of the dividend

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 :1

Presented below are comparative balance sheets for the Gilmour Company.

GILMOUR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2013 AND 2012

December 31

2013

2012

Assets

Cash

$180,200

$275,700

Accounts receivable (net)

220,400

154,300

Short-term investments

270,100

149,400

Inventories

1,061,000

980,700

Prepaid expenses

24,140

24,140

Fixed assets

2,585,600

1,949,300

Accumulated depreciation

(1,000,900

)

(750,100

)

$3,340,540

 

$2,783,440

 

 

Liabilities and Stockholders’ Equity

Accounts payable

$50,700

$75,180

Accrued expenses

169,500

200,500

Bonds payable

450,100

190,600

Capital stock

2,100,000

1,770,300

Retained earnings

570,240

 

546,860

 

$3,340,540

 

$2,783,440

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(a)

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art3/questionFeedback/icon_manual_lrg.png

Your answer has been saved and sent for grading. See Gradebook for score details.

 

 

Prepare a comparative balance sheet of Gilmour Company showing the percent each item is of the total assets or total liabilities and stockholders’ equity. (Round percentages to 2 decimal places, e.g. 2.25%. For accumulated depreciation, enter percentages using either a negative sign preceding the number e.g. -2.25% or parentheses e.g. (2.25)%.)

GILMOUR COMPANY Comparative Balance Sheet December 31, 2013 and 2012

December 31

Assets

2013

 

2012

Cash

$ 180,200

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

$ 275,700

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Accounts receivable (net)

220,400

http://edugen.wiley.com/edugen/art2/common/pixel.gif

154,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Short-term investments

270,100

http://edugen.wiley.com/edugen/art2/common/pixel.gif

149,400

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Inventories

1,061,000

http://edugen.wiley.com/edugen/art2/common/pixel.gif

980,700

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Prepaid expenses

24,140

http://edugen.wiley.com/edugen/art2/common/pixel.gif

24,140

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Fixed assets

2,585,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

1,949,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Accumulated depreciation

( 1,000,900

 )

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

( 750,100

 )

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

     Total

$ 3,340,540

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

$ 2,783,440

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

 

Liabilities and Stockholders’ Equity

Accounts payable

$ 50,700

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

$ 75,180

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Accrued expenses

169,500

http://edugen.wiley.com/edugen/art2/common/pixel.gif

200,500

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Bonds payable

450,100

http://edugen.wiley.com/edugen/art2/common/pixel.gif

190,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Capital stock

2,100,000

http://edugen.wiley.com/edugen/art2/common/pixel.gif

1,770,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Retained earnings

570,240

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

546,860

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

     Total

$ 3,340,540

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

$ 2,783,440

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Click here if you would like to Show Work for this question

Link to Text

Attempts: 1 of 1 used

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(b)

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Prepare a comparative balance sheet of Gilmour Company showing the dollar change and the percent change for each item. (Round percentages to 2 decimal places, e.g. 2.25%. If $ or % change are in decrease, enter amounts or percentages using either a negative sign preceding the number e.g. -45, -2.25% or parentheses e.g. (45), (2.25)%.)

GILMOUR COMPANY Comparative Balance Sheet December 31, 2013 and 2012

December 31

 

Increase or (Decrease)

Assets

2013

 

2012

 

$ Change

 

% Change

Cash

$ 180,200

$ 275,700

$ http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Accounts receivable (net)

220,400

154,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Short-term investments

270,100

149,400

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Inventories

1,061,000

980,700

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Prepaid expenses

24,140

24,140

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Fixed assets

2,585,600

1,949,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Accumulated depreciation

( 1,000,900

 )

( 750,100

 )

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

     Total

$ 3,340,540

 

$ 2,783,440

 

$ http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

 

Liabilities and Stockholders’ Equity

Accounts payable

$ 50,700

$ 75,180

$ http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Accrued expenses

169,500

200,500

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Bonds payable

450,100

190,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Capital stock

2,100,000

1,770,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Retained earnings

570,240

 

546,860

 

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

     Total

$ 3,340,540

 

$ 2,783,440

 

$ http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

6.58

77.40

70.03

-29.96

-26.95

100

100

1.52

2.70

5.07

7.20

5.58

13.47

6.85

62.86

63.60

17.07

19.65

100

100

8.07

5.38

31.74

35.19

0.74

0.89

77.45

70.04

(29.97)

(26.95)

100

100

1.50

2.66

5.11

7.16

13.50

6.81

62.91

63.57

16.98

19.79

100

5.39

100

123100

116111

2.39

1.39

2.01

1.28

1.41

1.71

9.88

5.39

9.91

6.60

5.54

8.09

5.37

31.76

35.23

0.72

0.87