Finantial WACC

profilergg14
copy_of_xl0000010.xls
Home>Business & Finance homework help>Finantial WACC

Stock Price Data

Date ^GSPC MMM
1/11/13 1472.05 96.28
1/10/13 1472.12 96.89
1/9/13 1461.02 96.41
1/8/13 1457.15 95.5
1/7/13 1461.89 95.49
1/4/13 1466.47 95.37
1/3/13 1459.37 94.67
1/2/13 1462.42 94.78
12/31/12 1426.19 92.85
12/28/12 1402.43 91.78
12/27/12 1418.1 92.64
12/26/12 1419.83 93.07
12/24/12 1426.66 93.19
12/21/12 1430.15 93.1
12/20/12 1443.69 94.13
12/19/12 1435.81 93.02
12/18/12 1446.79 93.85
12/17/12 1430.36 93.03
12/14/12 1413.58 92.28
12/13/12 1419.45 92.5
12/12/12 1428.48 93.12
12/11/12 1427.84 93.68
12/10/12 1418.55 91.87
12/7/12 1418.07 91.51
12/6/12 1413.94 90.95
12/5/12 1409.28 90.76
12/4/12 1407.05 90.12
12/3/12 1409.46 90.3
11/30/12 1416.18 90.95
11/29/12 1415.95 90.65
11/28/12 1409.93 90.93
11/27/12 1398.94 90.31
11/26/12 1406.29 90.09
11/23/12 1409.15 90.28
11/21/12 1391.03 88.94
11/20/12 1387.81 89.02
11/19/12 1386.89 89.57
11/16/12 1359.88 88.5
11/15/12 1353.33 88.02
11/14/12 1355.49 87.31
11/13/12 1374.53 89.08
11/12/12 1380.03 89.18
11/9/12 1379.85 88.81
11/8/12 1377.51 88.55
11/7/12 1394.53 89.38
11/6/12 1428.39 90.86
11/5/12 1417.26 89.6
11/2/12 1414.2 88.97
11/1/12 1427.59 89.25
10/31/12 1412.16 87.6
10/26/12 1411.94 88.03
10/25/12 1412.97 87.81
10/24/12 1408.75 88.39
10/23/12 1413.11 88.73
10/22/12 1433.82 92.53
10/19/12 1433.19 92.94
10/18/12 1457.34 94.74
10/17/12 1460.91 94.81
10/16/12 1454.92 94.23
10/15/12 1440.13 92.79
10/12/12 1428.59 92.75
10/11/12 1432.84 92.83
10/10/12 1432.56 93.28
10/9/12 1441.48 93.94
10/8/12 1455.88 95.37
10/5/12 1460.93 94.96
10/4/12 1461.4 94.43
10/3/12 1450.99 93.78
10/2/12 1445.75 93.54
10/1/12 1444.49 93.29
9/28/12 1440.67 92.42
9/27/12 1447.15 92.82
9/26/12 1433.32 92.59
9/25/12 1441.59 92.83
9/24/12 1456.89 93.73
9/21/12 1460.15 93.21
9/20/12 1460.26 93.58
9/19/12 1461.05 93.63
9/18/12 1459.32 93.43
9/17/12 1461.19 93.78
9/14/12 1465.77 93.98
9/13/12 1459.99 92.06
9/12/12 1436.56 90.81
9/11/12 1433.56 91.17
9/10/12 1429.08 90.67
9/7/12 1437.92 92.82
9/6/12 1432.12 93.28
9/5/12 1403.44 91.75
9/4/12 1404.94 91.68
8/31/12 1406.58 92.6
8/30/12 1399.48 91.76
8/29/12 1410.49 92.43
8/28/12 1409.3 92.3
8/27/12 1410.44 92.59
8/24/12 1411.13 92.83
8/23/12 1402.08 91.98
8/22/12 1413.49 92.68
8/21/12 1413.17 93.21
8/20/12 1418.13 93.89
8/17/12 1418.16 94.24
8/16/12 1415.51 93.74
8/15/12 1405.53 92.54
8/14/12 1403.93 92.3
8/13/12 1404.11 92.4
8/10/12 1405.87 92.29
8/9/12 1402.8 91.59
8/8/12 1402.22 91.63
8/7/12 1401.35 91.7
8/6/12 1394.23 91.41
8/3/12 1390.99 91.7
8/2/12 1365 90.08
8/1/12 1375.32 91.2
7/31/12 1379.32 91.23
7/30/12 1385.3 91.28
7/27/12 1385.97 91.71
7/26/12 1360.02 90.59
7/25/12 1337.89 88.75
7/24/12 1338.31 88.24
7/23/12 1350.52 89.36
7/20/12 1362.66 89.99
7/19/12 1376.51 90.83
7/18/12 1372.78 90.87
7/17/12 1363.67 88.98
7/16/12 1353.64 88.1
7/13/12 1356.78 87.59
7/12/12 1334.76 86.41
7/11/12 1341.45 87.85
7/10/12 1341.47 88.25
7/9/12 1352.46 88.96
7/6/12 1354.68 88.99
7/5/12 1367.58 89.57
7/3/12 1374.02 89.7
7/2/12 1365.51 89.28
6/29/12 1362.16 89.6
6/28/12 1329.04 87.16
6/27/12 1331.85 87.16
6/26/12 1319.99 86.18
6/25/12 1313.72 85.85
6/22/12 1335.02 86.83
6/21/12 1325.51 86.73
6/20/12 1355.69 87.54
6/19/12 1357.98 87.82
6/18/12 1344.78 87.31
6/15/12 1342.84 87.44
6/14/12 1329.1 86.86
6/13/12 1314.88 86.13
6/12/12 1324.18 86.73
6/11/12 1308.93 85.18
6/8/12 1325.66 86
6/7/12 1314.99 85.5
6/6/12 1315.13 84.63
6/5/12 1285.5 82.51
6/4/12 1278.18 82.62
6/1/12 1278.04 82.85
5/31/12 1310.33 84.41
5/30/12 1313.32 84.45
5/29/12 1332.42 85.73
5/25/12 1317.82 84.78
5/24/12 1320.68 84.98
5/23/12 1318.86 84.8
5/22/12 1316.63 84.13
5/21/12 1315.99 84.46
5/18/12 1295.22 83.51
5/17/12 1304.86 84.34
5/16/12 1324.8 85.35
5/15/12 1330.66 85.78
5/14/12 1338.35 85.83
5/11/12 1353.39 86.73
5/10/12 1357.99 87.13
5/9/12 1354.58 87.27
5/8/12 1363.72 87.56
5/7/12 1369.58 88.01
5/4/12 1369.1 88.67
5/3/12 1391.57 89.39
5/2/12 1402.31 89.52
5/1/12 1405.82 89.6
4/30/12 1397.91 89.36
4/27/12 1403.36 89.36
4/26/12 1399.98 89.32
4/25/12 1390.69 88.8
4/24/12 1371.97 88.49
4/23/12 1366.94 87.13
4/20/12 1378.53 87.48
4/19/12 1376.92 86.8
4/18/12 1385.14 87.13
4/17/12 1390.78 87.45
4/16/12 1369.57 86.4
4/13/12 1370.26 85.69
4/12/12 1387.57 86.86
4/11/12 1368.71 85.35
4/10/12 1358.59 84.58
4/9/12 1382.2 86.33
4/5/12 1398.08 87.27
4/4/12 1398.96 87.84
4/3/12 1413.38 88.79
4/2/12 1419.04 89.23
3/30/12 1408.47 89.21
3/29/12 1403.28 88.77
3/28/12 1405.54 88.45
3/27/12 1412.52 89.14
3/26/12 1416.51 89.12
3/23/12 1397.11 88.46
3/22/12 1392.78 88.57
3/21/12 1402.89 88.91
3/20/12 1405.52 89.35
3/19/12 1409.75 89.74
3/16/12 1404.17 89.56
3/15/12 1402.6 90
3/14/12 1394.28 88.87
3/13/12 1395.95 88.75
3/12/12 1371.09 87.54
3/9/12 1370.87 86.8
3/8/12 1365.91 86.71
3/7/12 1352.63 85.47
3/6/12 1343.36 84.95
3/5/12 1364.33 87.06
3/2/12 1369.63 87.52
3/1/12 1374.09 87.49
2/29/12 1365.68 87.6
2/28/12 1372.18 87.77
2/27/12 1367.59 88.07
2/24/12 1365.74 88.2
2/23/12 1363.46 87.9
2/22/12 1357.66 87.76
2/21/12 1362.21 87.6
2/17/12 1361.23 87.56
2/16/12 1358.04 87.65
2/15/12 1343.23 87.01
2/14/12 1350.5 87.99
2/13/12 1351.77 88.03
2/10/12 1342.64 87.14
2/9/12 1351.95 88.02
2/8/12 1349.96 87.97
2/7/12 1347.05 87.89
2/6/12 1344.33 87.56
2/3/12 1344.9 87.73
2/2/12 1325.54 87.43
2/1/12 1324.09 87.35
1/31/12 1312.41 86.71
1/30/12 1313.01 87.34
1/27/12 1316.33 87.46
1/26/12 1318.43 87.58
1/25/12 1326.06 86.48
1/24/12 1314.65 85.93
1/23/12 1316 85.61
1/20/12 1315.38 85.65
1/19/12 1314.5 85.8
1/18/12 1308.04 85.07
1/17/12 1293.67 84.23
1/13/12 1289.09 83.6
1/12/12 1295.5 84.28
1/11/12 1292.48 83.77
1/10/12 1292.08 84.3
1/9/12 1280.7 83.87
1/6/12 1277.81 83.37
1/5/12 1281.06 83.8
1/4/12 1277.3 84.18
1/3/12 1277.06 83.49
12/30/11 1257.6 81.73
12/29/11 1263.02 82.11
12/28/11 1249.64 81.15
12/27/11 1265.43 82.28
12/23/11 1265.33 82.2
12/22/11 1254 80.97
12/21/11 1243.72 80
12/20/11 1241.3 80.31
12/19/11 1205.35 77.82
12/16/11 1219.66 78.87
12/15/11 1215.75 78.86
12/14/11 1211.82 78.51
12/13/11 1225.73 79.41
12/12/11 1236.47 80.59
12/9/11 1255.19 82.2
12/8/11 1234.35 80.46
12/7/11 1261.01 82.39
12/6/11 1258.47 82.13
12/5/11 1257.08 80.93
12/2/11 1244.28 79.76
12/1/11 1244.58 80.3
11/30/11 1246.96 81.04
11/29/11 1195.19 77.24
11/28/11 1192.55 77.72
11/25/11 1158.67 76.13
11/23/11 1161.79 75.54
11/22/11 1188.04 77.83
11/21/11 1192.98 78.39
11/18/11 1215.65 80.54
11/17/11 1216.13 80.43
11/16/11 1236.91 81.87
11/15/11 1257.81 81.87
11/14/11 1251.78 81.87
11/11/11 1263.85 82.29
11/10/11 1239.7 80.32
11/9/11 1229.1 79
11/8/11 1275.92 81.83
11/7/11 1261.12 79.69
11/4/11 1253.23 79.3
11/3/11 1261.15 79.64
11/2/11 1237.9 78.06
11/1/11 1218.28 76.53
10/31/11 1253.3 79.02
10/28/11 1285.09 81
10/27/11 1284.59 81.41
10/26/11 1242 77.02
10/25/11 1229.05 77.04
10/24/11 1254.19 82.18
10/21/11 1238.25 80.48
10/20/11 1215.39 78.68
10/19/11 1209.88 77.7
10/18/11 1225.38 78.36
10/17/11 1200.86 75.88
10/14/11 1224.58 78.89
10/13/11 1203.66 77.8
10/12/11 1207.25 78.36
10/11/11 1195.54 76.42
10/10/11 1194.89 76.72
10/7/11 1155.46 73.82
10/6/11 1164.97 74.65
10/5/11 1144.03 72.53
10/4/11 1123.95 72.01
10/3/11 1099.23 70.93
9/30/11 1131.42 71.79
9/29/11 1160.4 74.53
9/28/11 1151.06 73.6
9/27/11 1175.38 76.28
9/26/11 1162.95 75.19
9/23/11 1136.43 73.99
9/22/11 1129.56 72.9
9/21/11 1166.76 76.34
9/20/11 1202.09 79.21
9/19/11 1204.09 79.21
9/16/11 1216.01 80.53
9/15/11 1209.11 80.63
9/14/11 1188.68 79.44
9/13/11 1172.87 77.81
9/12/11 1162.27 78.22
9/9/11 1154.23 76.65
9/8/11 1185.9 79.26
9/7/11 1198.62 80.57
9/6/11 1165.24 78.08
9/2/11 1173.97 79.35
9/1/11 1204.42 81.61
8/31/11 1218.89 82.98
8/30/11 1212.92 82.07
8/29/11 1210.08 82.1
8/26/11 1176.8 80.01
8/25/11 1159.27 78.19
8/24/11 1177.6 80.29
8/23/11 1162.35 79.67
8/22/11 1123.82 76.95
8/19/11 1123.53 76.87
8/18/11 1140.65 77.42
8/17/11 1193.89 80.93
8/16/11 1192.76 82.13
8/15/11 1204.49 83.31
8/12/11 1178.81 82.54
8/11/11 1172.64 81.22
8/10/11 1120.76 78.23
8/9/11 1172.53 82.69
8/8/11 1119.46 78.59
8/5/11 1199.38 82.75
8/4/11 1200.07 82.23
8/3/11 1260.34 86.18
8/2/11 1254.05 85.27
8/1/11 1286.94 86.77
7/29/11 1292.28 87.14
7/28/11 1300.67 87.57
7/27/11 1304.89 88.08
7/26/11 1331.94 89.93
7/25/11 1337.43 95.07
7/22/11 1345.02 95.38
7/21/11 1343.8 95.84
7/20/11 1325.84 94.25
7/19/11 1326.73 94.27
7/18/11 1305.44 94.6
7/15/11 1316.14 95.47
7/14/11 1308.87 94.98
7/13/11 1317.72 96.19
7/12/11 1313.64 95.88
7/11/11 1319.49 96.56
7/8/11 1343.8 97.62
7/7/11 1353.22 97.97
7/6/11 1339.22 97.24
7/5/11 1337.88 96.14
7/1/11 1339.67 96.67
6/30/11 1320.64 94.85
6/29/11 1307.41 93.11
6/28/11 1296.67 93.02
6/27/11 1280.1 92.25
6/24/11 1268.45 90.89
6/23/11 1283.5 92.34
6/22/11 1287.14 92.8
6/21/11 1295.52 93.43
6/20/11 1278.36 92.56
6/17/11 1271.5 91.78
6/16/11 1267.64 91.58
6/15/11 1265.42 91.03
6/14/11 1287.87 92.59
6/13/11 1271.83 91.3
6/10/11 1270.98 90.73
6/9/11 1289 91.96
6/8/11 1279.56 90.91
6/7/11 1284.94 90.85
6/6/11 1286.17 90.62
6/3/11 1300.16 90.7
6/2/11 1312.94 91.46
6/1/11 1314.55 91.44
5/31/11 1345.2 94.38
5/27/11 1331.1 93.47
5/26/11 1325.69 92.82
5/25/11 1320.47 92.69
5/24/11 1316.28 91.97
5/23/11 1317.37 92.49
5/20/11 1333.27 93.56
5/19/11 1343.6 94.71
5/18/11 1340.68 93.94
5/17/11 1328.98 93.86
5/16/11 1329.47 95.46
5/13/11 1337.77 96.01
5/12/11 1348.65 96.65
5/11/11 1342.08 95.52
5/10/11 1357.16 95.71
5/9/11 1346.29 95.99
5/6/11 1340.2 95.6
5/5/11 1335.1 94.92
5/4/11 1347.32 96.2
5/3/11 1356.62 96.83
5/2/11 1361.22 96.92
4/29/11 1363.61 97.21
4/28/11 1360.48 97.23
4/27/11 1355.66 96.47
4/26/11 1347.24 95.94
4/25/11 1335.25 94.12
4/21/11 1337.38 93.92
4/20/11 1330.36 93.76
4/19/11 1312.62 91.86
4/18/11 1305.14 91.45
4/15/11 1319.68 92.82
4/14/11 1314.52 92.94
4/13/11 1314.41 92.86
4/12/11 1314.16 92.37
4/11/11 1324.46 93.8
4/8/11 1328.17 93.22
4/7/11 1333.51 93.19
4/6/11 1335.54 93.82
4/5/11 1332.63 93.39
4/4/11 1332.87 93.64
4/1/11 1332.41 93.13
3/31/11 1325.83 93.5
3/30/11 1328.26 92.47
3/29/11 1319.44 92.84
3/28/11 1310.19 92.12
3/25/11 1313.8 92.27
3/24/11 1309.66 92.58
3/23/11 1297.54 92.14
3/22/11 1293.77 90.7
3/21/11 1298.38 90.95
3/18/11 1279.21 88.98
3/17/11 1273.72 88.69
3/16/11 1256.88 87.55
3/15/11 1281.87 89.5
3/14/11 1296.39 91.02
3/11/11 1304.28 91.61
3/10/11 1295.11 90.01
3/9/11 1320.02 93.17
3/8/11 1321.82 93.75
3/7/11 1310.13 92.4
3/4/11 1321.15 92.19
3/3/11 1330.97 92.81
3/2/11 1308.44 91.32
3/1/11 1306.33 90.46
2/28/11 1327.22 92.23
2/25/11 1319.88 90.25
2/24/11 1306.1 90.03
2/23/11 1307.4 90.26
2/22/11 1315.44 92
2/18/11 1343.01 92.96
2/17/11 1340.43 92.73
2/16/11 1336.32 92.33
2/15/11 1328.01 92
2/14/11 1332.32 91.9
2/11/11 1329.15 91.8
2/10/11 1321.87 90.46
2/9/11 1320.88 90.78
2/8/11 1324.57 89.47
2/7/11 1319.05 88.79
2/4/11 1310.87 88.29
2/3/11 1307.1 87.95
2/2/11 1304.03 87.75
2/1/11 1307.59 87.79
1/31/11 1286.12 87.92
1/28/11 1276.34 87.44
1/27/11 1299.54 89.19
1/26/11 1296.63 89.57
1/25/11 1291.18 88.5
1/24/11 1290.84 90.32
1/21/11 1283.35 89.29
1/20/11 1280.26 88.04
1/19/11 1281.92 87.96
1/18/11 1295.02 88.14
1/14/11 1293.24 88.1
1/13/11 1283.76 88.04
1/12/11 1285.96 88.66
1/11/11 1274.48 87.74
1/10/11 1269.75 87.15
1/7/11 1271.5 86.23
1/6/11 1273.85 86.14
1/5/11 1276.56 86.67
1/4/11 1270.2 86.67
1/3/11 1271.87 86.79
12/31/10 1257.64 86.3
12/30/10 1257.88 86.54
12/29/10 1259.78 86.76
12/28/10 1258.51 86.74
12/27/10 1257.54 87.01
12/23/10 1256.77 86.47
12/22/10 1258.84 86.72
12/21/10 1254.6 86.53
12/20/10 1247.08 87.34
12/17/10 1243.91 86.37
12/16/10 1242.87 86.4
12/15/10 1235.23 85.81
12/14/10 1241.59 85.84
12/13/10 1240.46 85.3
12/10/10 1240.4 84.32
12/9/10 1233 84.11
12/8/10 1228.28 84.68
12/7/10 1223.75 84.19
12/6/10 1223.12 86.88
12/3/10 1224.71 86.94
12/2/10 1221.53 86.51
12/1/10 1206.07 86.05
11/30/10 1180.55 83.98
11/29/10 1187.76 84.22
11/26/10 1189.4 84.4
11/24/10 1198.35 84.66
11/23/10 1180.73 83.59
11/22/10 1197.84 84.9
11/19/10 1199.73 85.01
11/18/10 1196.69 85.55
11/17/10 1178.59 83.95
11/16/10 1178.34 84.24
11/15/10 1197.75 86.2
11/12/10 1199.21 86.24
11/11/10 1213.54 86.5
11/10/10 1218.71 86.25
11/9/10 1213.4 85.3
11/8/10 1223.25 85.86
11/5/10 1225.85 86.34
11/4/10 1221.06 87.04
11/3/10 1197.96 85.3
11/2/10 1193.57 84.8
11/1/10 1184.38 83.98
10/29/10 1183.26 84.22
10/28/10 1183.78 85.07
10/27/10 1182.45 90.37
10/26/10 1185.64 90.47
10/25/10 1185.62 90.9
10/22/10 1183.08 90.44
10/21/10 1180.26 90.55
10/20/10 1178.17 89.47
10/19/10 1165.9 88.55
10/18/10 1184.71 89.66
10/15/10 1176.19 89.14
10/14/10 1173.81 89.07
10/13/10 1178.1 89.14
10/12/10 1169.77 88.15
10/11/10 1165.32 88.25
10/8/10 1165.15 89.16
10/7/10 1158.06 88.9
10/6/10 1159.97 89.89
10/5/10 1160.75 88.86
10/4/10 1137.03 86.7
10/1/10 1146.24 87.62
9/30/10 1141.2 86.71
9/29/10 1144.73 87.17
9/28/10 1147.7 87.04
9/27/10 1142.16 86.19
9/24/10 1148.67 86.96
9/23/10 1124.83 85.53
9/22/10 1134.28 86.63
9/21/10 1139.78 86.55
9/20/10 1142.71 87.41
9/17/10 1125.59 86.07
9/16/10 1124.66 84.95
9/15/10 1125.07 84.58
9/14/10 1121.1 84.63
9/13/10 1121.9 84.86
9/10/10 1109.55 83.94
9/9/10 1104.18 82.96
9/8/10 1098.87 82.75
9/7/10 1091.84 82.14
9/3/10 1104.51 83.48
9/2/10 1090.1 81.87
9/1/10 1080.29 81.01
8/31/10 1049.33 78.55
8/30/10 1048.92 79.65
8/27/10 1064.59 81
8/26/10 1047.22 79.78
8/25/10 1055.33 80.75
8/24/10 1051.87 80.45
8/23/10 1067.36 81.08
8/20/10 1071.69 80.66
8/19/10 1075.63 81.81
8/18/10 1094.16 83.61
8/17/10 1092.54 84.09
8/16/10 1079.38 83.43
8/13/10 1079.25 84.01
8/12/10 1083.61 84.01
8/11/10 1089.47 84.1
8/10/10 1121.06 87.11
8/9/10 1127.79 88.03
8/6/10 1121.64 87.29
8/5/10 1125.81 87.72
8/4/10 1127.24 88
8/3/10 1120.46 87.21
8/2/10 1125.86 87.41
7/30/10 1101.6 85.54
7/29/10 1101.53 86.34
7/28/10 1106.13 86.69
7/27/10 1113.84 86.8
7/26/10 1115.01 87.32
7/23/10 1102.66 86.17
7/22/10 1093.67 84.75
7/21/10 1069.59 82.3
7/20/10 1083.48 82.19
7/19/10 1071.25 81.22
7/16/10 1064.88 80.95
7/15/10 1096.48 83.06
7/14/10 1095.17 83.05
7/13/10 1095.34 83.55
7/12/10 1078.75 82.26
7/9/10 1077.96 82.16
7/8/10 1070.25 81.22
7/7/10 1060.27 80.52
7/6/10 1028.06 78.14
7/2/10 1022.58 77.67
7/1/10 1027.37 78.55
6/30/10 1030.71 78.99
6/29/10 1041.24 78.49
6/28/10 1074.57 78.98
6/25/10 1076.76 78.9
6/24/10 1073.69 78.18
6/23/10 1092.04 80.12
6/22/10 1095.31 80.03
6/21/10 1113.2 81.47
6/18/10 1117.51 81.18
6/17/10 1116.04 81.03
6/16/10 1114.61 80.88
6/15/10 1115.23 79.77
6/14/10 1089.63 78.14
6/11/10 1091.6 78.3
6/10/10 1086.84 77.43
6/9/10 1055.69 74.79
6/8/10 1062 74.92
6/7/10 1050.47 74.74
6/4/10 1064.88 76.1
6/3/10 1102.83 78.34
6/2/10 1098.38 78.74
6/1/10 1070.71 78.07
5/28/10 1089.41 79.31
5/27/10 1103.06 81.43
5/26/10 1067.95 79.17
5/25/10 1074.03 79.47
5/24/10 1073.65 79.59
5/21/10 1087.69 80.7
5/20/10 1071.59 79.58
5/19/10 1115.05 82.54
5/18/10 1120.8 84.02
5/17/10 1136.94 84.68
5/14/10 1135.68 84.68
5/13/10 1157.44 85.59
5/12/10 1171.67 86.44
5/11/10 1155.79 85.04
5/10/10 1159.73 85.97
5/7/10 1110.88 82.63
5/6/10 1128.15 84.24
5/5/10 1165.87 86.59
5/4/10 1173.6 87.68
5/3/10 1202.26 89.81
4/30/10 1186.69 88.67
4/29/10 1206.78 89.33
4/28/10 1191.36 88.24
4/27/10 1183.71 87.97
4/26/10 1212.05 87.44
4/23/10 1217.28 86.58
4/22/10 1208.67 86.05
4/21/10 1205.94 85.7
4/20/10 1207.17 85.27
4/19/10 1197.52 83.9
4/16/10 1192.13 83.76
4/15/10 1211.67 85
4/14/10 1210.65 84.39
4/13/10 1197.3 83.94
4/12/10 1196.48 83.28
4/9/10 1194.37 83.49
4/8/10 1186.44 82.95
4/7/10 1182.45 83.66
4/6/10 1189.44 84.35
4/5/10 1187.44 84.19
4/1/10 1178.1 83.85
3/31/10 1169.43 83.57
3/30/10 1173.27 84.28
3/29/10 1173.22 81.36
3/26/10 1166.59 81
3/25/10 1165.73 80.93
3/24/10 1167.72 81.61
3/23/10 1174.17 82.35
3/22/10 1165.81 81.84
3/19/10 1159.9 81.96
3/18/10 1165.83 83.67
3/17/10 1166.21 82.18
3/16/10 1159.46 81.66
3/15/10 1150.51 81.26
3/12/10 1149.99 81.38
3/11/10 1150.24 81.26
3/10/10 1145.61 81.56
3/9/10 1140.45 81.99
3/8/10 1138.5 81.31
3/5/10 1138.7 82.44
3/4/10 1122.97 81.02
3/3/10 1118.79 81
3/2/10 1118.31 81.13
3/1/10 1115.71 80.58
2/26/10 1104.49 80.15
2/25/10 1102.94 79.74
2/24/10 1105.24 80.07
2/23/10 1094.6 79.71
2/22/10 1108.01 80.68
2/19/10 1109.17 81.52
2/18/10 1106.75 81.11
2/17/10 1099.51 80.14
2/16/10 1094.87 80.47
2/12/10 1075.51 79.18
2/11/10 1078.47 80.27
2/10/10 1068.13 78.62
2/9/10 1070.52 78.72
2/8/10 1056.74 77.53
2/5/10 1066.19 78.54
2/4/10 1063.11 79.21
2/3/10 1097.28 81.5
2/2/10 1103.32 80.43
2/1/10 1089.19 80.44
1/29/10 1073.87 80.49
1/28/10 1084.53 80.75
1/27/10 1097.5 82.3
1/26/10 1092.17 81.63
1/25/10 1096.78 81.83
1/22/10 1091.76 81.48
1/21/10 1116.48 82.7
1/20/10 1138.04 84.72
1/19/10 1150.23 85.12
1/15/10 1136.03 83.37
1/14/10 1148.46 83.5

Dividend Data

Date Dividends
11/20/12 0.59
8/22/12 0.59
5/16/12 0.59
2/15/12 0.59
11/22/11 0.55
8/17/11 0.55
5/18/11 0.55
2/16/11 0.55
11/17/10 0.525
8/18/10 0.525
5/19/10 0.525
2/17/10 0.525
11/18/09 0.51
8/19/09 0.51
5/20/09 0.51
2/18/09 0.51
11/19/08 0.5
8/20/08 0.5
5/21/08 0.5
2/20/08 0.5

Balance Sheet

MMM Balance Sheet
Period Ending 29-Sep-12 29-Jun-12 30-Mar-12 30-Dec-11
Assets
Current Assets
Cash And Cash Equivalents 3,029,000   3,308,000   2,332,000   2,219,000  
Short Term Investments 1,989,000   1,595,000   1,399,000   1,461,000  
Net Receivables 4,409,000   4,364,000   4,323,000   3,867,000  
Inventory 3,842,000   3,656,000   3,561,000   3,416,000  
Other Current Assets 1,225,000   1,165,000   1,238,000   1,277,000  
Total Current Assets 14,494,000   14,088,000   12,853,000   12,240,000  
Long Term Investments 1,542,000   1,183,000   923,000   1,051,000  
Property Plant and Equipment 7,939,000   7,706,000   7,755,000   7,666,000  
Goodwill 7,216,000   7,069,000   7,090,000   7,047,000  
Intangible Assets 1,847,000   1,842,000   1,865,000   1,916,000  
Accumulated Amortization -   -   -   -  
Other Assets 1,441,000   1,451,000   1,529,000   1,696,000  
Deferred Long Term Asset Charges -   -   -   -  
Total Assets 34,479,000   33,339,000   32,015,000   31,616,000  
Liabilities
Current Liabilities
Accounts Payable 2,790,000   2,825,000   2,675,000   2,674,000  
Short/Current Long Term Debt 1,506,000   650,000   664,000   682,000  
Other Current Liabilities 2,299,000   2,232,000   2,069,000   2,085,000  
Total Current Liabilities 6,595,000   5,707,000   5,408,000   5,441,000  
Long Term Debt 4,852,000   5,657,000   4,510,000   4,484,000  
Other Liabilities 4,891,000   5,102,000   5,478,000   5,829,000  
Deferred Long Term Liability Charges -   -   -   -  
Minority Interest 497,000   467,000   437,000   442,000  
Negative Goodwill -   -   -   -  
Total Liabilities 16,835,000   16,933,000   15,833,000   16,196,000  
Stockholders' Equity
Misc Stocks Options Warrants -   -   -   -  
Redeemable Preferred Stock -   -   -   -  
Preferred Stock -   -   -   -  
Common Stock 9,000   9,000   9,000   9,000  
Retained Earnings 30,150,000   29,465,000   28,858,000   28,348,000  
Treasury Stock -11,965,000 -12,010,000 -11,794,000 -11,679,000
Capital Surplus 3,998,000   3,954,000   3,894,000   3,767,000  
Other Stockholder Equity -4,548,000 -5,012,000 -4,785,000 -5,025,000
Total Stockholder Equity 17,644,000   16,406,000   16,182,000   15,420,000  
Net Tangible Assets 8,581,000   7,495,000   7,227,000   6,457,000  

Income Statements

Period Ending 31-Dec-11 31-Dec-10 31-Dec-09
Total Revenue 29,611,000   26,662,000   23,123,000  
Cost of Revenue 15,693,000   13,831,000   12,109,000  
Gross Profit 13,918,000   12,831,000   11,014,000  
Operating Expenses
Research Development 1,570,000   1,434,000   1,293,000  
Selling General and Administrative 6,170,000   5,479,000   4,907,000  
Non Recurring -   -   -  
Others -   -   -  
Total Operating Expenses -   -   -  
Operating Income or Loss 6,178,000   5,918,000   4,814,000  
Income from Continuing Operations
Total Other Income/Expenses Net 39,000   38,000   37,000  
Earnings Before Interest And Taxes 6,217,000   5,956,000   4,851,000  
Interest Expense 186,000   201,000   219,000  
Income Before Tax 6,031,000   5,755,000   4,632,000  
Income Tax Expense 1,674,000   1,592,000   1,388,000  
Minority Interest -74,000 -78,000 -51,000
Net Income From Continuing Ops 4,283,000   4,085,000   3,193,000  
Non-recurring Events
Discontinued Operations -   -   -  
Extraordinary Items -   -   -  
Effect Of Accounting Changes -   -   -  
Other Items -   -   -  
Net Income 4,283,000   4,085,000   3,193,000  
Preferred Stock And Other Adjustments -   -   -  
Net Income Applicable To Common Shares 4,283,000   4,085,000   3,193,000  

Bond Data

http://finance.yahoo.com/bonds
US Treasury Bonds 1/14/2013
Maturity Yield Yesterday Last Week Last Month
3 Month 0.04 0.04 0.04 0.01
6 Month 0.09 0.09 0.09 0.07
2 Year 0.24 0.25 0.26 0.23
3 Year 0.36 0.37 0.38 0.33
5 Year 0.76 0.78 0.81 0.68
10 Year 1.84 1.87 1.9 1.7
30 Year 3.02 3.04 3.1 2.86
http://cxa.gtm.idmanagedsolutions.com/finra/BondCenter/QuickScreener.aspx?ShowResult=true&BondType=Corporate&Symbol=MMM&YieldMin=&YieldMax=&CouponMin=&CouponMax=&MaturityMin=&MaturityMax=
Ratings Last Sale
Include in
Watchlist Bond Symbol Issuer Name Coupon Maturity Callable Moody's S&P Fitch Price Yield Par outstanding (millions)
MMM.GR 3M CO MEDIUM TERM NTS BOOK ENTRY 4.38 8/15/13 No Aa2 AA- - 102.267 0.441 849
MMM.GT 3M CO 1.38 9/29/16 No Aa2 AA- - 102.213 0.767 1000
MMM.GD MINNESOTA MNG & MFG CO MEDIUM TERM NTS B - 9/30/27 No Aa2 AA- - 98.75 - 29
MMM.GB MINNESOTA MNG & MFG CO 6.38 2/15/28 Yes Aa2 AA- - 146.25 2.639 350
MMM.GP 3M CO MEDIUM TERM NTS BOOK ENTRY 5.7 3/15/37 Yes Aa2 AA- - 135.201 3.523 747
MMM.GA MINNESOTA MNG & MFG CO - 5/22/37 No - - - 100 - 747
MMM.GC MINNESOTA MNG & MFG CO - 12/21/40 No Aa2 - - 97.5 - 56
MMM.GH MINNESOTA MNG & MFG CO MEDIUM TERM NTS B - 12/21/41 No Aa2 AA- - 99.75 - 100
MMM.GN 3M CO MEDIUM TERM NTS BOOK ENTRY 2.12 12/15/44 Yes - AA- - 100 - 62
http://www.moodys.com/credit-ratings/3M-Company-credit-rating-496500
Long Term Rating
Aa2, Not on Watch
ST Issuer Level Rating
P-1, Not on Watch
Outlook
Stable

TIPS data

Friday, January 11, 2013
Treasury Inflation-Protected Securities, or TIPS, are securities whose principal is tied to the Consumer Price Index (CPI) . The principal increases with inflation and decreases with deflation. When the security matures, the U.S. Treasury pays the original or adjusted principal, whichever is greater. TIPS pay interest every six months. Figures after periods in bid and ask quotes represent 32nds; 101.26 means 101 26/32, or 101.8125% of 100% face value; 99.01 means 99 1/32, or 99.03125% of face value.
Maturity Coupon Bid Asked Chg Yield* Accrued
principal
2013 Apr 15 0.625 100.01 100.02 unch. 0.435 1092
2013 Jul 15 1.875 101.23 101.24 -2 -1.558 1257
2014 Jan 15 2 103.09 103.1 -1 -1.266 1249
2014 Apr 15 1.25 103.09 103.1 unch. -1.356 1091
2014 Jul 15 2 105.22 105.23 -1 -1.74 1225
2015 Jan 15 1.625 106.18 106.19 -1 -1.595 1209
2015 Apr 15 0.5 104.2 104.21 -1 -1.532 1065
2015 Jul 15 1.875 109.11 109.12 unch. -1.772 1187
2016 Jan 15 2 111.02 111.03 -2 -1.595 1163
2016 Apr 15 0.125 105.16 105.18 -2 -1.537 1046
2016 Jul 15 2.5 115.04 115.06 -2 -1.689 1143
2017 Jan 15 2.375 116.08 116.1 -3 -1.562 1145
2017 Apr 15 0.125 107.06 107.08 -2 -1.52 1016
2017 Jul 15 2.625 119.29 119.31 -2 -1.633 1114
2018 Jan 15 1.625 115.32 116.02 -1 -1.461 1102
2018 Jul 15 1.375 116.15 116.18 unch. -1.499 1070
2019 Jan 15 2.125 121.15 121.18 4 -1.316 1075
2019 Jul 15 1.875 121.21 121.24 5 -1.318 1081
2020 Jan 15 1.375 118.12 118.16 5 -1.154 1067
2020 Jul 15 1.25 118.14 118.18 6 -1.115 1058
2021 Jan 15 1.125 117.03 117.07 6 -0.942 1055
2021 Jul 15 0.625 113.09 113.14 6 -0.891 1024
2022 Jan 15 0.125 108.04 108.08 7 -0.76 1020
2022 Jul 15 0.125 108.01 108.06 8 -0.707 1004
2025 Jan 15 2.375 134.04 134.1 7 -0.411 1225
2026 Jan 15 2 130.09 130.16 8 -0.298 1163
2027 Jan 15 2.375 136.26 137.02 9 -0.228 1145
2028 Jan 15 1.75 128.14 128.22 8 -0.141 1102
2028 Apr 15 3.625 157.09 157.18 9 -0.115 1427
2029 Jan 15 2.5 141.09 141.18 8 -0.08 1075
2029 Apr 15 3.875 164.11 164.21 8 -0.078 1404
2032 Apr 15 3.375 163.05 163.17 9 0.057 1301
2040 Feb 15 2.125 144.32 145.15 10 0.362 1068
2041 Feb 15 2.125 146.02 146.18 12 0.377 1054
2042 Feb 15 0.75 108.06 108.19 10 0.435 1021