Jain
|
|
|
|
This is the continuatiation of the problem above can you help me n send it back sat.021613 thks
Prepare all necessary journal entries for Adams for this lease through January 1, 2013. (Credit account titles are automatically indented when amount is entered. Do not indent manually. Round answers to 0 decimal places e.g. 58,971.)
|
Date |
Account Titles and Explanation |
Debit |
Credit |
|||
|
1/1/12 |
|
|
|
|||
|
|
|
|
|
|||
|
|
(To record the lease.) |
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
(To record first payment.) |
|
|
|||
|
12/31/12 |
|
|
|
|||
|
|
|
|
|
|||
|
|
(To record depreciation.) |
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
(To record interest.) |
|
|
|||
|
1/1/13 |
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
(To record second payament.) |
|
|
|||
|
12/31/12 |
|
Accumulated Depreciation—Capital Leases |
= |
($48,194 ÷ 7) |
= |
$6,885 |
|
|
|
Interest Payable |
= |
[($48,194 – $9,214) x 0.11] |
= |
$4,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Your answer is partially correct. Try again. |
|
|
|
The following facts pertain to a noncancelable lease agreement between Alschuler Leasing Company and McKee Electronics, a lessee, for a computer system.
|
Inception date |
|
October 1, 2012 |
|
|
Lease term |
|
6 |
years |
|
Economic life of leased equipment |
|
6 |
years |
|
Fair value of asset at October 1, 2012 |
|
$317,912 |
|
|
Residual value at end of lease term |
|
–0– |
|
|
Lessor’s implicit rate |
|
11 |
% |
|
Lessee’s incremental borrowing rate |
|
11 |
% |
|
Annual lease payment due at the beginning of |
|
|
|
|
each year, beginning with October 1, 2012 |
|
$67,700 |
|
The collectibility of the lease payments is reasonably predictable, and there are no important uncertainties surrounding the costs yet to be incurred by the lessor. The lessee assumes responsibility for all executory costs, which amount to $5,220 per year and are to be paid each October 1, beginning October 1, 2012. (This $5,220 is not included in the rental payment of $67,700.) The asset will revert to the lessor at the end of the lease term. The straight-line depreciation method is used for all equipment. The following amortization schedule has been prepared correctly for use by both the lessor and the lessee in accounting for this lease. The lease is to be accounted for properly as a capital lease by the lessee and as a direct-financing lease by the lessor.
|
Date |
|
Annual Lease Payment/Receipt |
|
Interest (11%) on Unpaid Liability/Receivable |
|
Reduction of Lease Liability/Receivable |
|
Balance of Lease Liability/Receivable |
|
10/01/12 |
|
|
|
|
|
|
|
$317,912 |
|
10/01/12 |
|
$ 67,700 |
|
|
|
$67,700 |
|
250,212 |
|
10/01/13 |
|
67,700 |
|
$27,523 |
|
40,177 |
|
210,035 |
|
10/01/14 |
|
67,700 |
|
23,104 |
|
44,596 |
|
165,439 |
|
10/01/15 |
|
67,700 |
|
18,198 |
|
49,502 |
|
115,937 |
|
10/01/16 |
|
67,700 |
|
12,753 |
|
54,947 |
|
60,990 |
|
10/01/17 |
|
67,700 |
|
6,710 |
|
60,990 |
|
–0– |
|
|
|
$406,200 |
|
$88,288 |
|
$317,912 |
|
|
(a) Assuming the lessor’s accounting period ends on September 30, answer the following questions with respect to this lease agreement. (Round answers to 0 decimal places e.g. 58,971.) (1) What items and amounts will appear on the lessor’s income statement for the year ending September 30, 2013?
|
$ |
|
|
(2) What items and amounts will appear on the lessor’s balance sheet at September 30, 2013?
|
Balance Sheet (Partial) September 30, 2013 |
||||||
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
$ |
|
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
(3) What items and amounts will appear on the lessor’s income statement for the year ending September 30, 2014?
|
$ |
|
|
(4) What items and amounts will appear on the lessor’s balance sheet at September 30, 2014?
|
Balance Sheet (Partial) September 30, 2014 |
||||||
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
$ |
|
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
(b) Assuming the lessor’s accounting period ends on December 31, answer the following questions with respect to this lease agreement. (Round answers to 0 decimal places e.g. 58,971.) (1) What items and amounts will appear on the lessor’s income statement for the year ending December 31, 2012?
|
$ |
|
|
(2) What items and amounts will appear on the lessor’s balance sheet at December 31, 2012?
|
Balance Sheet (Partial) December 31, 2012 |
||||||
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
$ |
|
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
(3) What items and amounts will appear on the lessor’s income statement for the year ending December 31, 2013?
|
$ |
|
|
(4) What items and amounts will appear on the lessor’s balance sheet at December 31, 2013?
|
Balance Sheet (Partial) December 31, 2013 |
||||||
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
$ |
|
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
(b) (1) |
|
Interest revenue |
= |
($27,523 x 3/12) |
= |
$6,881 |
|
(3) |
|
Interest revenue |
= |
[($27,523 – $6,881) + ($23,104 x 3/12) = [$20,642 + $5,776] |
= |
$26,418 |
Interest Receivab
23104
67000
Lease Receivable
165439
6881
781453_0_00676
Interest Revenue
Lease Receivable
10044
Interest Receivab
6881
16925
Lease Receivable
50509
26418
781453_0_00676
Interest Revenue
Lease Receivable
41282
Interest Receivab
26418
67700
Lease Receivable
198886
240001
48194
27523
781453_0_00676
Interest Revenue
Lease Receivable
40177
Interest Receivab
27523
67700
Lease Receivable
210035
23104
781453_0_00676
Interest Revenue
Lease Receivable
44596