continuation_of_hw_due_sat._021613.docx

On January 1, 2012, Adams Corporation signed a 7-year noncancelable lease for a machine. The terms of the lease called for Adams to make annual payments of $9,214 at the beginning of each year, starting January 1, 2012. The machine has an estimated useful life of 8 years and a $5,480 unguaranteed residual value. The machine reverts back to the lessor at the end of the lease term. Adams uses the straight-line method of depreciation for all of its plant assets. Adams’s incremental borrowing rate is 11%, and the lessor’s implicit rate is unknown.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(b)

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art3/questionFeedback/icon_correct_lrg.png

Your answer is correct.

Compute the present value of the minimum lease payments. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.)

The present value of the minimum lease payments

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

Computation of present value of minimum lease payments: $9,214 x 5.23054 = $48,194

This is the continuatiation of the problem above can you help me n send it back sat.021613 thks

Prepare all necessary journal entries for Adams for this lease through January 1, 2013. (Credit account titles are automatically indented when amount is entered. Do not indent manually. Round answers to 0 decimal places e.g. 58,971.)

Date

Account Titles and Explanation

Debit

Credit

1/1/12

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(To record the lease.)

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(To record first payment.)

12/31/12

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(To record depreciation.)

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(To record interest.)

1/1/13

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(To record second payament.)

12/31/12

Accumulated Depreciation—Capital Leases

=

($48,194 ÷ 7)

=

$6,885

Interest Payable

=

[($48,194 – $9,214) x 0.11]

=

$4,288

Wadkins Company, a machinery dealer, leased a machine to Romero Corporation on January 1, 2012. The lease is for an 8-year period and requires equal annual payments of $40,897 at the beginning of each year. The first payment is received on January 1, 2012. Wadkins had purchased the machine during 2011 for $172,000. Collectibility of lease payments is reasonably predictable, and no important uncertainties surround the amount of costs yet to be incurred by Wadkins. Wadkins set the annual rental to ensure an 10% rate of return. The machine has an economic life of 10 years with no residual value and reverts to Wadkins at the termination of the lease.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(a)

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art3/questionFeedback/icon_correct_lrg.png

Your answer is correct.

Compute the amount of the lease receivable. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.)

The amount of the lease receivable

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

The amount of the lease receivable = $40,897 x 5.86842 = $240,001

Click here if you would like to Show Work for this question

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(b)

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Prepare all necessary journal entries for Wadkins for 2012. (Credit account titles are automatically indented when amount is entered. Do not indent manually. Round answers to 0 decimal places e.g. 58,971.)

Date

Account Titles and Explanation

Debit

Credit

1/1/12

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(To record the lease.)

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(To record the first lease payment.)

12/31/12

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Interest Revenue = [($240,001 – $40,897) x 0.10] = $19,910

http://edugen.wiley.com/edugen/art3/questionFeedback/icon_partial_lrg.png

Your answer is partially correct. Try again.

The following facts pertain to a noncancelable lease agreement between Alschuler Leasing Company and McKee Electronics, a lessee, for a computer system.

Inception date

October 1, 2012

Lease term

6

years

Economic life of leased equipment

6

years

Fair value of asset at October 1, 2012

$317,912

Residual value at end of lease term

–0–

Lessor’s implicit rate

11

%

Lessee’s incremental borrowing rate

11

%

Annual lease payment due at the beginning of

each year, beginning with October 1, 2012

$67,700

The collectibility of the lease payments is reasonably predictable, and there are no important uncertainties surrounding the costs yet to be incurred by the lessor. The lessee assumes responsibility for all executory costs, which amount to $5,220 per year and are to be paid each October 1, beginning October 1, 2012. (This $5,220 is not included in the rental payment of $67,700.) The asset will revert to the lessor at the end of the lease term. The straight-line depreciation method is used for all equipment. The following amortization schedule has been prepared correctly for use by both the lessor and the lessee in accounting for this lease. The lease is to be accounted for properly as a capital lease by the lessee and as a direct-financing lease by the lessor.

Date

Annual Lease Payment/Receipt

Interest (11%) on Unpaid Liability/Receivable

Reduction of Lease Liability/Receivable

Balance of Lease Liability/Receivable

10/01/12

$317,912

10/01/12

$ 67,700

$67,700

250,212

10/01/13

67,700

$27,523

40,177

210,035

10/01/14

67,700

23,104

44,596

165,439

10/01/15

67,700

18,198

49,502

115,937

10/01/16

67,700

12,753

54,947

60,990

10/01/17

67,700

6,710

60,990

–0–

$406,200

$88,288

$317,912

(a) Assuming the lessor’s accounting period ends on September 30, answer the following questions with respect to this lease agreement. (Round answers to 0 decimal places e.g. 58,971.) (1) What items and amounts will appear on the lessor’s income statement for the year ending September 30, 2013?

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(2) What items and amounts will appear on the lessor’s balance sheet at September 30, 2013?

Balance Sheet (Partial) September 30, 2013

Current Assets

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

Noncurrent Assets

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

(3) What items and amounts will appear on the lessor’s income statement for the year ending September 30, 2014?

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(4) What items and amounts will appear on the lessor’s balance sheet at September 30, 2014?

Balance Sheet (Partial) September 30, 2014

Current Assets

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

Noncurrent Assets

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

(b) Assuming the lessor’s accounting period ends on December 31, answer the following questions with respect to this lease agreement. (Round answers to 0 decimal places e.g. 58,971.) (1) What items and amounts will appear on the lessor’s income statement for the year ending December 31, 2012?

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(2) What items and amounts will appear on the lessor’s balance sheet at December 31, 2012?

Balance Sheet (Partial) December 31, 2012

Current Assets

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

Noncurrent Assets

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

(3) What items and amounts will appear on the lessor’s income statement for the year ending December 31, 2013?

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

(4) What items and amounts will appear on the lessor’s balance sheet at December 31, 2013?

Balance Sheet (Partial) December 31, 2013

Current Assets

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

Noncurrent Assets

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$http://edugen.wiley.com/edugen/art2/common/pixel.gif

(b) (1)

Interest revenue

=

($27,523 x 3/12)

=

$6,881

(3)

Interest revenue

=

[($27,523 – $6,881) + ($23,104 x 3/12) = [$20,642 + $5,776]

=

$26,418

Interest Receivab

23104

67000

Lease Receivable

165439

6881

781453_0_00676

Interest Revenue

Lease Receivable

10044

Interest Receivab

6881

16925

Lease Receivable

50509

26418

781453_0_00676

Interest Revenue

Lease Receivable

41282

Interest Receivab

26418

67700

Lease Receivable

198886

240001

48194

27523

781453_0_00676

Interest Revenue

Lease Receivable

40177

Interest Receivab

27523

67700

Lease Receivable

210035

23104

781453_0_00676

Interest Revenue

Lease Receivable

44596