Accounting project
Cost Behavior
Chapter 6
1
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
1
Objective 1
Describe key characteristics and graphs of various cost behaviors
2
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
2
Copyright © 2009 Pearson Education, Inc. Publishing as Prentice Hall.
Cost Behavior
Cost behavior—how costs change as volume changes.
There are three common cost behaviors:
Variable costs
Fixed costs
Mixed costs
3
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
3
Key Characteristics of Variable Costs
Total variable costs change in direct proportion to changes in volume
Variable cost per unit remains constant
Slope
Total variable cost (y) =
Variable cost per unit of activity (v) x Volume of activity (x)
or
y=vx
4
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
4
Cost Graphs
Vertical (y-axis) always shows total costs
Horizontal axis (x-axis) shows volume of activity
5
Total
Costs
Total volume of activity
Note that the variable cost per customer remains constant in each of the graphs.
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
5
Total Variable Costs
6
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
6
Objective 2
Use cost equations to express and predict costs
7
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
7
Copyright © 2009 Pearson Education, Inc. Publishing as Prentice Hall.
Cost Equation
Is a mathematical equation for a straight line, to predict total cost
Total cost = total variable cost + total fixed cost or Y = vx + f
Where
Y = total mixed cost
v = variable cost per unit of activity
x = volume of activity
f = fixed cost over a given period of time
8
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
8
Key Characteristics of Fixed Costs
Total fixed costs stay constant over relevant range*
Fixed costs per unit of activity vary inversely with changes in volume
Total fixed cost (y) = Fixed amount over a period of time (f)
y = f
*Relevant range is the normal operating range of activity
9
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
9
Total Fixed Costs
10
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
10
Costs and Decisions
Committed fixed costs
Discretionary fixed costs
11
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
11
Key Characteristics of Mixed Costs
Total mixed costs increase as volume increases
Total mixed costs can be expressed as a combination of the variable and fixed cost equations:
Total mixed cost = total variable cost + total fixed cost or Y = vx + f
Where
Y = total mixed cost
v = variable cost per unit of activity
x = volume of activity
f = fixed cost over a given period of time
12
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
12
Mixed Costs
Variable
Fixed
13
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
13
Now turn to S6-1
14
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
14
S6-1 Identify Cost Behavior
| Cost A | |
| Cost B | |
| Cost C |
15
Variable Cost
Fixed Cost
Mixed Cost
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
15
Relevant Range
Band of volume where total fixed costs remain constant at a certain level
Variable costs per unit remain constant at a certain level
16
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
16
Other Cost Behaviors
Step Costs
17
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
17
Other Cost Behaviors
Curvilinear Costs
18
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
18
Now turn to E6-22A
19
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
19
E6-22A
| Garments | |||
| 4,500 | 6,000 | 7,500 | |
| Total Variable Costs | $5,100 | ||
| Total Fixed Costs | |||
| Total Operating Costs | |||
| Variable Cost/garment | |||
| Fixed Cost/garment | $2.40 | ||
| Average cost/garment |
20
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
20
E6-22A (cont.)
| Garments | |||
| 4,500 | 6,000 | 7,500 | |
| Total Variable Costs | $5,100 | ||
| Total Fixed Costs | |||
| Total Operating Costs | |||
| Variable Cost/garment | $0.85 | $0.85 | $0.85 |
| Fixed Cost/garment | $2.40 | ||
| Average cost/garment |
21
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
21
E6-22A (cont.)
| Garments | |||
| 4,500 | 6,000 | 7,500 | |
| Total Variable Costs | $3,825 | $5,100 | $6,375 |
| Total Fixed Costs | |||
| Total Operating Costs | |||
| Variable Cost/garment | $0.85 | $0.85 | $0.85 |
| Fixed Cost/garment | $2.40 | ||
| Average cost/garment |
22
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
22
E6-22A (cont.)
| Garments | |||
| 4,500 | 6,000 | 7,500 | |
| Total Variable Costs | $3,825 | $5,100 | $6,375 |
| Total Fixed Costs | $14,400 | $14,400 | $14,400 |
| Total Operating Costs | |||
| Variable Cost/garment | $0.85 | $0.85 | $0.85 |
| Fixed Cost/garment | $2.40 | ||
| Average cost/garment |
23
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
23
E6-22A (cont.)
| Garments | |||
| 4,500 | 6,000 | 7,500 | |
| Total Variable Costs | $3,825 | $5,100 | $6,375 |
| Total Fixed Costs | $14,400 | $14,400 | $14,400 |
| Total Operating Costs | $18,225 | $19,500 | $20,775 |
| Variable Cost/garment | $0.85 | $0.85 | $0.85 |
| Fixed Cost/garment | $2.40 | ||
| Average cost/garment |
24
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
24
E6-22A (cont.)
| Garments | |||
| 4,500 | 6,000 | 7,500 | |
| Total Variable Costs | $3,825 | $5,100 | $6,375 |
| Total Fixed Costs | $14,400 | $14,400 | $14,400 |
| Total Operating Costs | $18,225 | $19,500 | $20,775 |
| Variable Cost/garment | $0.85 | $0.85 | $0.85 |
| Fixed Cost/garment | $3.20 | $2.40 | $1.92 |
| Average cost/garment |
25
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
25
E6-22A (cont.)
| Garments | |||
| 4,500 | 6,000 | 7,500 | |
| Total Variable Costs | $3,825 | $5,100 | $6,375 |
| Total Fixed Costs | $14,400 | $14,400 | $14,400 |
| Total Operating Costs | $18,225 | $19,500 | $20,775 |
| Variable Cost/garment | $0.85 | $0.85 | $0.85 |
| Fixed Cost/garment | $3.20 | $2.40 | $1.92 |
| Average cost/garment | $4.05 | $3.25 | $2.77 |
26
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
26
E6-22A (cont.)
27
The average cost per garment changes as volume changes, due to the fixed component of the dry cleaner’s costs. The fixed cost per unit decrease as volume increases, while the variable cost per unit remains constant.
Actual costs at 4,500 garments
$12,465 Total predicted costs ($2.77 × 4,500 garments)
(18,225) Actual costs at 4,500 garments
$5,760 Difference (underestimated)
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
27
Now turn to E6-25A
28
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
28
E6-25A
Data: Freedom Mailbox produces decorative mailboxes. The company’s average cost per unit is $24.43 when it produces 1,300 mailboxes.
29
| 1. 1,300 x $24.43 | $31,759 |
| 2. Total costs | $31,759 |
| Less total fixed costs | (21,359) |
| Total variable costs | $10,400 |
| ÷ 1,300 | |
| Variable cost per mailbox | $8.00 |
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
29
E6-25A
3. y = $8.00x + $21,359
4. $24.43 x 1,700 mailboxes = $41,531
5. y = ($8.00 x 1,700) + $21,359 = $34,959
30
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
30
E6-25A
6. Using average at 1,700 $41,531
Using cost equation $34,959
$6,572
31
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
31
Sustainability and Cost Behavior
32
Sustainable companies and changes in cost behavior
E-banking and e-billing drive down variable costs
Greener lifestlyes
Environmental Impact
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
32
Objective 3
Use account analysis and scatter plots to analyze cost behavior
33
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
33
Copyright © 2009 Pearson Education, Inc. Publishing as Prentice Hall.
Cost Behavior Analysis
Four methods to analyze cost behavior
Account Analysis
Scatter Plots
High-Low Method
Regression Analysis
34
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
34
Account Analysis
Use of judgment to classify each general ledger account as variable, fixed, or mixed
Subjective
35
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
35
Scatter Plots
Use historical data to determine a cost’s behavior
Scatter plot is the graph of historical cost data on the y-axis and volume data on the x-axis
Helps managers visually determine how strong the relationship is between the cost and the volume of the chosen activity base
36
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
36
Scatter Plot Example
Miles Driven
Total Cost
37
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
37
Objective 4
Use the high-low method to analyze cost behavior
38
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
38
Copyright © 2009 Pearson Education, Inc. Publishing as Prentice Hall.
High-Low Method
Step 1: Find variable cost per unit (slope) of cost line
Step 2: Find the fixed costs (vertical intercept)
Step 3: Create the cost equation
Advantage: Easy to use
Disadvantage: Only uses 2 data points
39
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
39
Turn to E6-28A
40
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
40
High-Low Method: E6-28A
Step 1: Find slope of the mixed cost line
(variable cost/unit) = Δ in cost (y) / Δ in volume (x)
The slope represents the variable cost per unit of activity
($5,730 -$5,040) ÷ (18,500-15,500)
$690 ÷ 3,000 = $0.23
41
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
41
High-Low Method: E6-28A (cont.)
Step 2: Find the vertical intercept
Fixed costs = Total mixed cost – Total variable cost
$5,730 – ($0.23 • 18,500) = $1,475
OR
$5,040 – ($0.23 • 15,500) = $1,475
42
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
42
High-Low Method: E6-28A (cont.)
Step 3: Create and use an equation to show the behavior of a mixed cost
Y = $0.23 per mile + $1,475
Predicted operating costs at 16,000 miles:
($0.23 x 16,000) + $1,475 = $5,155
43
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
43
Objective 5
Use regression analysis to analyze cost behavior
44
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
44
Copyright © 2009 Pearson Education, Inc. Publishing as Prentice Hall.
Regression Analysis – Exhibit 6-15
Statistical procedure to find the line that best fits data (cost equation)
Uses all data points
R-square, Intercept, X Variable 1
45
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
45
Regression Analysis – Exhibit 6-15
Intercept = Fixed cost
X Variable 1 = Variable cost per activity unit
R Square = goodness of fit
46
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
46
Regression Analysis – Exhibit 6-15
Utilities monthly cost equation =
y = $7.85x + $14,538
where y = total monthly utilities cost
x = number of guests
47
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
47
R-Square Value
“Goodness of fit”
How well does the line fit the data points?
Ranges from 0 to 1
48
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
48
Predicting Costs & Data Concerns
Data Concerns
Only valid within relevant range
Seasonal variations
Inflation
Outliers – abnormal data points
49
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
49
Objective 6
Describe variable costing and prepare a contribution margin income statement
50
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
50
Copyright © 2009 Pearson Education, Inc. Publishing as Prentice Hall.
Absorption Costing
Required by GAAP for external reporting
Assign all manufacturing costs to products (DM, DL, Variable MOH, and Fixed MOH)
Traditional (conventional) income statement
51
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
51
Traditional (Conventional) Income Statement
Sales
- Cost of Goods Sold
Gross Margin
- Selling, general, and administrative costs
Operating Income
52
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
52
Variable Costing
Assigns only variable manufacturing costs to products (DM, DL, and Variable MOH)
Fixed manufacturing overhead = period cost
For internal management decisions
Contribution Margin income statement
53
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
53
Contribution Margin Income Statement
Sales
- Variable Costs
Contribution Margin
- Fixed Costs
Operating Income
54
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
54
Reconciling Operating Income Between the Two Costing Systems
55
Difference in Operating Income = (Change in inventory level, in units) x (Fixed MOH per unit)
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
55
Now turn to E6-44A
56
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
56
E6-44A
| Conventional (Absorption Costing) Income Statement | ||
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
57
E6-44A
| Conventional (Absorption Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
58
E6-44A
| Conventional (Absorption Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Less: Cost of Goods Sold (205,000 x $26) | ( 5,330,000) | |
Fixed mfg per unit = $2,475,000 fixed MOH / 225,000 units produced = $11 per unit
Variable MOH per unit $15 (given)
Total manufacturing cost per unit = $11 + $15 = $26
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
59
E6-44A
| Conventional (Absorption Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Less: Cost of Goods Sold (205,000 x $26) | ( 5,330,000) | |
| Gross Profit | 3,690,000 | |
Fixed mfg per unit = $2,475,000 fixed MOH / 225,000 units produced = $11 per unit
Variable MOH per unit $15 (given)
Total manufacturing cost per unit = $11 + $15 = $26
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
60
E6-44A
| Conventional (Absorption Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Less: Cost of Goods Sold (205,000 x $26) | ( 5,330,000) | |
| Gross Profit | 3,690,000 | |
| Operating Expenses [(205,000 x $6) + $250,000] | (1,480,000) | |
Fixed mfg per unit = $2,475,000 fixed MOH / 225,000 units produced = $11 per unit
Variable MOH per unit $15 (given)
Total manufacturing cost per unit = $11 + $15 = $26
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
61
E6-44A
| Conventional (Absorption Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Less: Cost of Goods Sold (205,000 x $26) | ( 5,330,000) | |
| Gross Profit | 3,690,000 | |
| Operating Expenses [(205,000 x $6) + $250,000] | (1,480,000) | |
| Operating Income | $2,210,000 |
Fixed mfg per unit = $2,475,000 fixed MOH / 225,000 units produced = $11 per unit
Variable MOH per unit $15 (given)
Total manufacturing cost per unit = $11 + $15 = $26
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
62
E6-44A (cont.)
Now we turn to the Contribution Margin Income Statement (VARIABLE COSTING STMT)
First need to calculate:
Variable cost of goods sold
63
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
63
E6-44A (cont.)
Variable cost of goods sold:
Beginning finished goods inventory $ 0
Variable cost of goods manufactured ($15 x 225,000) 3,375,000
Variable cost of goods available for sale 3,375,000
Ending fin. goods inv. ($15 x 20,000) (300,000)
Variable cost of goods sold* $3,075,000
64
*Also can calculate as 205,000 units x $15 = $3,075,000
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
64
E6-44A (cont.)
| Contribution Margin (Variable Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
65
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
65
E6-44A (cont.)
| Contribution Margin (Variable Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Variable expenses: | ||
| Variable COGS (from prior calculation) | $3,075,000* | |
66
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
66
E6-44A (cont.)
| Contribution Margin (Variable Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Variable expenses: | ||
| Variable COGS (from prior calculation) | $3,075,000* | |
| Sales comm expense ($6x205,000) | 1,230,000 | (4,305,000) |
67
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
67
E6-44A (cont.)
| Contribution Margin (Variable Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Variable expenses: | ||
| Variable COGS (from prior calculation) | $3,075,000* | |
| Sales comm expense ($6x205,000) | 1,230,000 | (4,305,000) |
| Contribution margin | $4,715,000 | |
68
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
68
E6-44A (cont.)
| Contribution Margin (Variable Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Variable expenses: | ||
| Variable COGS (from prior calculation) | $3,075,000* | |
| Sales comm expense ($6x205,000) | 1,230,000 | (4,305,000) |
| Contribution margin | $4,715,000 | |
| Fixed expenses: | ||
| MOH (given in exercise) | $2,475,000 | |
| Operating expenses (given) | 250,000 | (2,725,000) |
69
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
69
E6-44A (cont.)
| Contribution Margin (Variable Costing) Income Statement | ||
| Sales revenue (205,000 $44) | $9,020,000 | |
| Variable expenses: | ||
| Variable COGS (from prior calculation) | $3,075,000* | |
| Sales comm expense ($6x205,000) | 1,230,000 | (4,305,000) |
| Contribution margin | $4,715,000 | |
| Fixed expenses: | ||
| MOH | $2,475,000 | |
| Operating expenses | 250,000 | (2,725,000) |
| Operating income | $1,990,000 |
70
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
70
E6-44A (cont.)
71
Req. 2
Difference between the two methods:
Change in inventory x Fixed MOH per unit =
(20,000 x $11*) = $220,000
*$11 is the fixed MOH per unit ($2,475,000 / 225,000)
Traditional method produces the higher operating income because of the fixed MOH still remaining in inventory.
Proof:
Traditional operating income $2,210,000
Contribution margin operating income 1,990,000
Difference $ 220,000
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
71
E6-44A (cont.)
Req. 3
Incremental analysis:
Increase in contribution margin $460,000
[($44-$21)*20,000 goggles]
Increase in fixed costs (145,000)
Increase in operating income $315,000
72
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
72
Now turn to S6-16
73
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
73
| Patricia’s Quilt Shoppe | |
| Traditional Income Statement | |
| Month Ended February 28 | |
| Sales revenue (75 × $380) | $28,500 |
| Less: Cost of goods sold (75 × $230) | (17,250) |
| Gross profit | 11,250 |
| Less: Operating expenses: | |
| Sales commissions (10% × $28,500) | (2,850) |
| Payroll costs | (1,200) |
| Lease | (800) |
| Operating income | $ 6,400 |
S6-16
74
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
74
S6-16 (cont.)
75
| Patricia’s Quilt Shoppe | |
| Contribution Margin Income Statement | |
| Month Ended February 28 | |
| Sales revenue (75 × $380) | $28,500 |
| Less: Variable costs: | |
| Cost of goods sold (75 × $320) | (17,250) |
| Sales commissions (10% × $28,500) | (2,850) |
| Contribution margin | 8,400 |
| Less: Fixed costs: | |
| Payroll costs | (1,200) |
| Lease | (800) |
| Operating income | $ 6,400 |
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
75
Absorption Costing and Manager Incentives
When inventories increase, absorption costing income is higher than variable costing income.
When inventories decrease, absorption costing income is lower than variable costing income.
Therefore…managers may increase production to build up inventory to maximize income and, therefore, their own bonus.
76
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
76
End of Chapter 6
77
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.
Chart1
| 0 |
| 10000 |
| 20000 |
| 30000 |
| 40000 |
Sheet1
| $0 | $10,000 | $20,000 | $30,000 | $40,000 | |
| Total Sales Commissions | $0 | $500 | $1,000 | $1,500 | $2,000 |
Chart1
| 0 |
| 10000 |
| 20000 |
| 30000 |
| 40000 |
Sheet1
| Total Sales | $0 | $10,000 | $20,000 | $30,000 | $40,000 |
| Total Sales Salaries | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 |
Chart1
| 0 | 0 |
| 10000 | 10000 |
| 20000 | 20000 |
| 30000 | 30000 |
| 40000 | 40000 |
Sheet1
| Total Sales | $0 | $10,000 | $20,000 | $30,000 | $40,000 |
| Total Sales Salaries | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 |
| Total Sales Compensation | $2,000 | $2,500 | $3,000 | $3,500 | $4,000 |
Chart1
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
Sheet1
| Number of Units |
| Total Costs |
Chart1
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
Sheet1
| Number of Units |
| Total Costs |