ACCT504 case study

profileneel
acct504_case_study_1_the_complete_accounting_cycle.xlsx

Instructions

CASE STUDY 1 -THE COMPLETE ACCOUNTING CYCLE
Name: ___________________________________
The Entire Case Study is due Sunday at Midnight Mountain time at the end of Week 3.
This Case Study is worth 100 points or 10% of your final course grade.
This Case Study relates to TCO's D and E and Chapters 3 and 4.
MAKE SURE TO COMPLETE ALL REQUIREMENTS WHICH ARE LISTED BELOW.
There are 10 Sheets in the Workbook including this one.
All of the Information you need for the Project is located in this Workbook.
Requirements Sheet in Workbook
Requirement 1 - Prepare the Journal Entries in the General Journal Journal Entries
Requirement 2 - Post Journal Entries to the General Ledger General Ledger
Requirement 3 - Prepare a Trial Balance Trial Balance
Requirement 4 - Prepare the Adjusting Entries Adjusting Entries
Requirement 5 - Post Adjusting Entries to the General Ledger General Ledger
Requirement 6 - Prepare an Adjusted Trial Balance Adjusted TB
Requirement 7 - Prepare the Financial Statements Financial Statements
Requirement 8 - Prepare the Closing Entries Closing Entries
Requirement 9 - Post Closing Entries to the General Ledger General Ledger
Requirement 10 - Prepare the Post Closing Trial Balance Post Closing TB
Hint for success: review the Week 2 Lecture prior to starting this project.
There are also hints contained within certain cells on some of the worksheet tabs.
You can hover over the red pointer at the top right-hand corner of the cell to read the hint.
Hints are provided for the following balances:
1) The debits for the journal entries on the Journal Entries tab
2) The credits for the journal entries on the Journal Entries tab
3) The cash balance on the General Ledger tab
4) The debits for the trial balance on the Trial Balance tab
5) The credits for the trial balance on the Trial Balance tab
6) The debits for the adjusted trial balance on the Adjusted Trial Balance tab
7) The credits for the adjusted trial balance on the Adjusted Trial Balance tab
8) Net Income for the Income Statement on the Financial Statements tab
9) Retained earnings as of March 31 on the Financial Statements tab
10) Total assets for the Balance Sheet on the Financial Statements tab
11) Total liabilities and shareholders' equity for the Balance Sheet on the Financial Statements tab
12) The debits for the post-closing trial balance on the Post-Closing Trial Balance tab
13) The credits for the post-closing trial balance on the Post-Closing Trial Balance tab

Journal Entries

REQUIREMENT #1:
During its first month of operation, the Flower Landscaping Corporation, which specializes in residential landscaping,
completed the following transactions:
March 1 Began business by making a deposit in a company bank account of $72,000, in exchange
for 7,200 shares of $10 par value common stock.
March 1 Paid the current month's rent, $4,500.
March 1 Paid the premium on a one-year insurance policy, $3,300.
March 7 Purchased supplies on account from Parkview Company, $900.
March 10 Paid employee salaries, $2,200.
March 14 Purchased equipment from Hammond Company, $9,000. Paid $1,500 down and the balance was
placed on account. Payments will be $375.00 per month for twenty months. The first payment is due 4/1.
Note: Use Accounts Payable for the Balance Due.
March 15 Received cash for landscaping revenue for the first half of March, $4,896.
March 19 Made payment on account to Parkview Company, $450.
March 31 Received cash for landscaping revenue for the last half of March, $5,304.
March 31 Declared and paid cash dividend of $1,000.
Prepare journal entries to record the March transactions in the General Journal below. Use the following account names for journal entries.
General Journal Chart of Accounts: Account Title (Normal Balance)
Date Description(Account Name) Debit Credit
Assets
Cash (Debit)
Prepaid Insurance (Debit)
Supplies (Debit)
Equipment (Debit)
Accumulated Depreciation -Equipment (Credit)
Liabilities
Accounts Payable (Credit)
Income Tax Payable (Credit)
Stockholders Equity
Common Stock (Credit)
Retained Earnings (Credit)
Dividends (Debit)
Revenue
Landscaping Revenue (Credit)
Expenses
Rent Expense (Debit)
Salaries Expense (Debit)
Insurance Expense (Debit)
Supplies Expense (Debit)
Depreciation Expense (Debit)
Income Tax Expense (Debit)
Clearing Account
Income Summary
0
DeVry: Debits equal $103,550
0
DeVry: Credits equal $103,550
Note: Remember that Debits must equal Credits - All of your Journal Entries should balance.

General Ledger

This Sheet will be used for Requirements 2, 5, and 9
REQUIREMENT #2:
Post the March journal entries to the following T-Accounts and compute ending balances.
Cash (111)
DeVry: The balance of the Cash account after posting all journal entries should be $69,250.
Landscaping Revenue (411)
Prepaid Insurance (117) Rent Expense (511)
Supplies (119) Salaries Expense (512)
Equipment (144) Insurance Expense (513)
Accumulated Depreciation-Equipment (145) Supplies Expense (514)
Accounts Payable (212) Depreciation Expense (515)
Income Tax Payable (213) Income Tax Expense (516)
Common Stock (311)
Income Summary (517)
Retained Earnings (312)
Dividends (313)

Trial Balance

REQUIREMENT #3:
Prepare a trial balance for March in the space below.
Flower Landscaping Corporation
Trial Balance
March 31
0
DeVry: Debits equal $90,150
0
DeVry: Credits equal $90,150

Adjusting Entries

Requirement #4:
Prepare adjusting entries using the following information in the General Journal
below. Show your calculations!
a) One month's insurance has expired.
b) The remaining inventory of supplies is $475.
c) The estimated depreciation on equipment is $150.
d) The estimated income taxes are $795.
General Journal
Date Description(Account Name) Debit Credit
Requirement #5:
Post the adjusting entries to the General Ledger T-accounts and compute adjusted balances.
Just add to the balances that are already listed.

Adjusted TB

Requirement #6:
Prepare an Adjusted Trial Balance in the space below.
Flower Landscaping Corporation
Adjusted Trial Balance
March 31
0
DeVry: Debits equal $91,095
0
DeVry: Credits equal $91,095

Financial Statements

Requirement #7:
Prepare the financial statements for Flower Landscaping Corporation as of March 31 in the space below.
You will only be preparing the Income Statement, Statement of Retained Earnings and the Balance Sheet.
The Statement of Cash Flows is a required Financial Statement, but is not required for this Project.
Flower Landscaping Corporation Flower Landscaping Corporation Flower Landscaping Corporation
Income Statement Statement of Retained Earnings Balance Sheet
For the Month Ending March 31 For the Month Ending March 31 March 31
Revenues: Retained Earnings, March 1 Assets:
Landscaping Revenue Add: Net Income Cash
Subtotal Prepaid Insurance
Expenses: Less: Dividends Supplies
Rent Expense Retained Earnings, March 31
DeVry: Retained Earnings equals $855
Equipment
Salaries Expense Less: Accum. Depr.
Insurance Expense Total Assets
Supplies Expense
Depreciation Expense Liabilities:
Income Tax Expense Accounts Payable
Total Expenses Income Tax Payable
Total Liabilities
Net Income Stockholders' Equity:
Common Stock
Retained Earnings
Total Stockholders' Equity
Total Liabilities &
Stockholders' Equity

DeVry: Total Liabilities & Stockholders' Equity equals $81,600

DeVry: Net Income equals $1,855

DeVry: Total assets equals $81,600

Closing Entries

Requirement #8:
Prepare the closing entries at March 31 in the General Journal below.
Hint: use the balances for each account which appear on the Adjusted
Trial Balance for your closing entries.
General Journal
Date Description (Account Name) Debit Credit
Requirement #9:
Post the closing entries to the General Ledger T-accounts and compute ending balances.
Just add to the adjusted balances already listed.

Post Closing TB

Requirement #10:
Prepare a post-closing trial balance as of March 31 in the space below.
Flower Landscaping Corporation
Post-Closing Trial Balance
March 31
0
DeVry: Debits equal $81,750
0
DeVry: Credits equal $81,750

Grading Rubric

Case Study 1 Rubric
Please note that this rubric provides a general guideline but you can score anywhere between 0
and the maximum number of points for that step depending on the accuracy and completeness
of your work.
Criteria Outstanding Good Poor Very Poor Points Awarded
Step 1 - Prepared Journal Entries (20 pts) Journal Entries use accurate accounts and amounts; and debits and credits are used correctly. Minor errors such as incorrect account names or credits listed prior to debits. Errors in computations that resulted in incorrect amounts to be debited and credited. Evidence of an attempt to complete the journal entries.
20 pts 16 pts 12 pts 8 pts
Step 2 -Posted to the General Ledger. (10 pts) Posting is correct leading to accurate account balances. Posting is mostly correct but minor errors are evident. Posting has several errors that resulted in incorrect account balances. Posting is done poorly but does show evidence of an attempt to complete.
10 pts 8 pts 6 pts 4 pts
Step 3 -Prepared a Trial Balance (10 pts) Correct account names and balances so to arrive at a correct trial balance. Some minor errors such as incorrect account names or incorrect totals due to errors in prior steps. Errors in computations that resulted in incorrect amounts to be debited and credited. Evidence of an attempt to complete the trial balance.
10 pts 8 pts 6 pts 4 pts
Step 4 -Prepared Adjusting Journal Entries (10 pts) Journal Entries use accurate accounts and amounts; and debits and credits are used correctly. Journal Entries mostly use accurate accounts and amounts; and debits and credits are used correctly. Journal Entries have some errors in use of accounts and amounts; and debits and credits are only somewhat used correctly. Journal Entries have some errors in use of accounts and amounts; and debits and credits are not used correctly.
10 pts 8 6 4 pts
Step 5&6 -Posted and Prepared an Unadjusted Trial Balance. (10 pts) Posting is correct leading to an accurate trial balance. Posting is mostly correct leading to a mostly correct trial balance. Posting has several errors leading to a trial balance with several errors. Posting is done poorly or not at all, leading to inaccurate or no trial balance.
10 pts 8 pts 6 pts 4 pts
Step 7 -Prepared Financial Statements (20 pts) All three Financial Statements are prepared accurately and in an appropriate format. Two of the three financial Statements are prepared accurately and mostly in an appropriate format, one statement has some errors. One of the three Financial Statements are prepared accurately and mostly in an appropriate format, two statements have some errors. One or fewer of four Financial Statements are prepared accurately and mostly in an appropriate format, three or all statements have some errors.
20 pts 16 pts 12 pts 8 pts
Step 8 -Prepared Closing Journal Entries (10 pts) Journal Entries use accurate accounts and amounts; and debits and credits are used correctly. Journal Entries mostly use accurate accounts and amounts; and debits and credits are used correctly. Journal Entries have some errors in use of accounts and amounts; and debits and credits are only somewhat used correctly. Journal Entries have some errors in use of accounts and amounts; and debits and credits are not used correctly.
10 pts 8 pts 6 pts 4 pts
Step 9&10 -Posted and Prepared post-closingTrial Balance. (10 pts) Posting is correct leading to an accurate trial balance. Posting is mostly correct leading to a mostly correct trial balance. Posting has several errors leading to a trial balance with several errors. Posting is done poorly or not at all, leading to inaccurate or no trial balance.
10 pts 8 pts 6 pts 4 pts
Total Points Earned Out of 100 Points 0